Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
VII.1. Accept Bids and Award of Contract – 2020-2021 Street and Utility Improvements, City Project 2019-10; Klingbeil
March 16, 2020 Council Report 2010-018 ACCEPT BIDS AND AWARD OF CONTRACT 2020-2021 STREET AND UTILITY IMPROVEMENTS CITY PROJECT 2019-10 Proposed Action Staff recommends the following motion: adopt Resolution 2020-012 Accepting Bid; and Resolution 2020-013 Awarding the Contract, 2020-2021 Street and Utility Improvements, City Project 2019-010 Overview The bid opening for the 2020-2021 Street and Utility Improvements was held on February 7, 2020. This project involves rehabilitation of Preston Lane, Boyce Street, Goodrich Street, Ashley Road, Holly Road, Oakwood Road, Maple Hill Road, Homedale Road, Hawthorne Road, Meadowbrook Road, and Blake Road from Spruce Road to Boyce Street, including pavement, curbing, signage, drainage, water and sanitary sewer improvements and all necessary appurtenances. The low bid was $13,083,245.65, submitted by Northwest Asphalt. A total of six (6) bids were received. This contractor has a good reputation with previous similar projects in Hopkins and the wider metro area. Staff is recommending award of the project contract to Northwest Asphalt. Primary Issues to Consider Bid Results and Analysis Project Costs Project Schedule Supporting Information Consultant Recommendation Tabulation and Abstract of Bids Resolutions 2020-0012, 2020-013 _________________________________ Eric Klingbeil, P.E., Assistant City Engineer Financial Impact: $17,000,000 Budgeted: Y/N _Yes___ Source: _Special Assessments, PIR, and Utility funds _Related Documents (CIP, ERP, etc.): CIP and Engr’s Estimate____ Notes: _________________________________________ Council Report 2020-018 Page 2 ANALYSIS OF ISSUES Bid Results and Analysis Northwest Asphalt $13,083,245.65 McNamara Contracting $13,196,077.50 Ryan Contracting Co. $13,953,749.00 RL Larson Excavating $14,463,264.65 S R Weidema, Inc. $14,948,388.80 Geislinger & Sons $15,293,248.80 Engineers Estimate $15,038,102.50 All bids were submitted with required bid security made by qualified contractors. Northwest Asphalt is a reputable contractor who has completed similar projects in Hopkins and the wider metro area. Project Costs Based on the low bid, indirect costs and contingency the total estimated project cost is $17,000,000. The following table provides a summary of the final proposed funding for the project: Funding Source CIP Budget Hopkins Costs PI-PIR/General Obligation Bonds $6,064,000 $3,490,000 Assessments 3,200,000 2,975,000 Storm Sewer Fund 1,760,000 3,245,000 Sanitary Sewer Fund 3,214,000 3,290,000 Water Fund 3,722,000 4,000,000 Total $17,960,000 $17,000,000 Bids received were lower than the Engineer’s Estimate, so the overall project budget has decreased. Assessments have been reduced slightly from the engineers estimate; the majority of the funding in this category is coming from properties subject to the assessment cap, but utility service bid items were below estimate. Amounts for individual funds have slightly from the CIP budget; staff has worked with Finance Director to account for the changes and ensure proper amounts were considered for bond issuance. Project Schedule Accept Bids, Award Contract, March 16, 2020 Adopt Assessment Roll Begin Construction May 2020 Construction Complete November 2021 CITY OF HOPKINS HENNEPIN COUNTY, MINNESOTA RESOLUTION 2020-012 RESOLUTION ACCEPTING BID 2020-2021 STREET AND UTILITY IMPROVEMENTS CITY PROJECT 2019-10 WHEREAS, pursuant to an advertisement for bids for the improvement of Preston Lane, Boyce Street, Goodrich Street, Ashley Road, Holly Road, Oakwood Road, Maple Hill Road, Homedale Road, Hawthorne Road, Meadowbrook Road, and Blake Road from Spruce Road to Boyce Street, bids were received, opened and tabulated according to law, and the following bids were received complying with the advertisement: Northwest Asphalt $13,083,245.65 McNamara Contracting $13,196,077.50 Ryan Contracting Co. $13,953,749.00 RL Larson Excavating $14,463,264.65 S R Weidema, Inc. $14,948,388.80 Geislinger & Sons $15,293,248.80 AND WHEREAS, it appears that Northwest Asphalt of Shakopee, MN is the lowest responsible bidder, NOW THEREFORE, BE IT RESOLVED by the City Council of Hopkins, Minnesota, that: 1. The Mayor and City manager are hereby authorized and directed to enter a contract with Northwest Asphalt of Shakopee, MN in the name of the City of Hopkins for the improvements noted above according to the plans and specifications therefore approved by the city council and on file in the office of the city clerk. 2. The city clerk is hereby authorized and directed to return forthwith to all bidders the deposits made with their bids, except that the deposits of the successful bidder and the next lowest bidder shall be retained until a contract has been signed. Adopted by the City Council this 16th day of March, 2020. By___________________________________ Jason Gadd, Mayor ATTEST: _____________________________________ Amy Domeier, City Clerk CITY OF HOPKINS HENNEPIN COUNTY, MINNESOTA RESOLUTION NO. 2020-013 RESOLUTION FOR AWARD OF CONTRACT 2020-2021 STREET AND UTILITY IMPROVEMENTS CITY PROJECT 2019-10 BE IT RESOLVED BY THE CITY COUNCIL OF HOPKINS, MINNESOTA, that the lowest bid of Northwest Asphalt in the amount of $13,083,245.65 is the lowest responsible bid for the 2020-2021 Street and Utility Improvements, City Project 2019-10, and the Mayor and City Manager are hereby authorized and directed to enter into a contract with said bidder for and on behalf of the City. Adopted by the City Council of the City of Hopkins, Minnesota, this 16th day of March, 2020. By___________________________________ Jason Gadd, Mayor ATTEST: _____________________________________ Amy Domeier, City Clerk Bolton & Menk, Inc. CONSULTING ENGINEERS & SURVEYORS Mankato – Fairmont – Sleepy Eye – Burnsville – Willmar - Chaska – Ramsey – Maplewood – Baxter – Rochester – Duluth, MN; Algona – Ames – Cedar Rapids – Des Moines – Jefferson – Spencer, IA & Fargo, ND H:\HOPK\T19118342\6_Plans-Specs\B_Bid Tabulation\118342_Corrected Bid Tab.docx BID TABULATION Interlachen Park Street & Utility Improvements City of Hopkins Hopkins, MN T19.118332 Bid Taken: Friday, February 7, 2020 Addendums: #1 – 01/28/20 Time: 10:00 a.m. #2 – 02/04/20 #3 – 02/05/20 BIDDERS TOTAL AMOUNT BID 1 Northwest $13,083,245.65 2 McNamara Contracting $13,196,077.50 3 Ryan Contracting Co. $13,953,749.00 4 RL Larson Excavating, Inc. $14,463,264.65 5 S R Weidema, Inc. $14,948,388.80 6 Geislinger & Sons $15,293,428.80 ABSTRACT OF BIDS * bid amount changed due to found calculation/addition error INTERLACHEN PARK STREET & UTILITY IMPROVEMENTS CITY OF HOPKINS, MN CITY PROJECT NO. 2019-10 BMI PROJECT NO. T19.118342 BID DATE: 2/7/2020 TIME: 10:00 AM 1 2 3 4 5 6 ITEM APPROX. NO.ITEM QUANT.UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT BASE BID 1 MOBILIZATION 1.00 LUMP SUM $750,000.00 $750,000.00 $1,158,337.00 $1,158,337.00 $742,000.00 $742,000.00 $400,000.00 $400,000.00 $1,450,000.00 $1,450,000.00 $350,000.00 $350,000.00 $630,000.00 $630,000.00 2 CLEARING (TREE)143.00 EACH $200.00 $28,600.00 $350.00 $50,050.00 $315.00 $45,045.00 $600.00 $85,800.00 $315.00 $45,045.00 $350.00 $50,050.00 $315.00 $45,045.00 3 GRUBBING (TREE)146.00 EACH $200.00 $29,200.00 $150.00 $21,900.00 $80.00 $11,680.00 $400.00 $58,400.00 $150.00 $21,900.00 $150.00 $21,900.00 $80.00 $11,680.00 4 TREE TRIMMING 1.00 LUMP SUM $30,000.00 $30,000.00 $10,000.00 $10,000.00 $21,000.00 $21,000.00 $20,000.00 $20,000.00 $30,000.00 $30,000.00 $10,000.00 $10,000.00 $21,000.00 $21,000.00 5 ROCK CONSTRUCTION ENTRANCE 7.00 EACH $1,500.00 $10,500.00 $1,250.00 $8,750.00 $1,300.00 $9,100.00 $300.00 $2,100.00 $1,600.00 $11,200.00 $3,350.00 $23,450.00 $2,000.00 $14,000.00 6 REMOVE BITUMINOUS PAVEMENT (TRAILS AND DRIVEWAYS)4410.00 SQ YD $6.00 $26,460.00 $3.92 $17,287.20 $8.00 $35,280.00 $6.00 $26,460.00 $9.00 $39,690.00 $6.50 $28,665.00 $6.00 $26,460.00 7 REMOVE CONCRETE PAVEMENT (WALKS, DRIVEWAYS, AND ALLEYS)5087.00 SQ YD $10.00 $50,870.00 $5.94 $30,216.78 $18.00 $91,566.00 $10.00 $50,870.00 $9.00 $45,783.00 $8.55 $43,493.85 $10.00 $50,870.00 8 REMOVE CURB & GUTTER 1257.00 LIN FT $4.00 $5,028.00 $5.45 $6,850.65 $5.00 $6,285.00 $5.00 $6,285.00 $5.00 $6,285.00 $4.65 $5,845.05 $5.00 $6,285.00 9 REMOVE CONCRETE STEP 46.00 EACH $150.00 $6,900.00 $40.00 $1,840.00 $100.00 $4,600.00 $200.00 $9,200.00 $100.00 $4,600.00 $86.00 $3,956.00 $125.00 $5,750.00 10 REMOVE CONCRETE PARKING STOP 4.00 EACH $150.00 $600.00 $50.00 $200.00 $230.00 $920.00 $100.00 $400.00 $100.00 $400.00 $131.00 $524.00 $500.00 $2,000.00 11 SALVAGE RETAINING WALL (BLOCK OR STONE)918.00 SQ FT $15.00 $13,770.00 $10.00 $9,180.00 $7.00 $6,426.00 $10.00 $9,180.00 $8.00 $7,344.00 $15.00 $13,770.00 $6.00 $5,508.00 12 SALVAGE RETAINING WALL (WOOD TIMBER)48.00 SQ FT $15.00 $720.00 $10.00 $480.00 $15.00 $720.00 $10.00 $480.00 $6.00 $288.00 $74.00 $3,552.00 $10.00 $480.00 13 SALVAGE FENCE (VINYL OR WOOD)230.00 LIN FT $15.00 $3,450.00 $10.00 $2,300.00 $11.00 $2,530.00 $10.00 $2,300.00 $15.00 $3,450.00 $16.00 $3,680.00 $12.00 $2,760.00 14 REMOVE WOOD BOLLARD 6.00 EACH $150.00 $900.00 $50.00 $300.00 $115.00 $690.00 $100.00 $600.00 $60.00 $360.00 $162.00 $972.00 $150.00 $900.00 15 SALVAGE PAVERS 2556.00 SQ FT $10.00 $25,560.00 $2.50 $6,390.00 $5.00 $12,780.00 $5.00 $12,780.00 $5.00 $12,780.00 $12.00 $30,672.00 $8.00 $20,448.00 16 REMOVE SIGN 158.00 EACH $50.00 $7,900.00 $30.00 $4,740.00 $31.00 $4,898.00 $50.00 $7,900.00 $31.50 $4,977.00 $30.00 $4,740.00 $32.00 $5,056.00 17 SALVAGE SIGN 8.00 EACH $50.00 $400.00 $30.00 $240.00 $30.00 $240.00 $50.00 $400.00 $31.50 $252.00 $30.00 $240.00 $32.00 $256.00 18 SAWING CONCRETE PAVEMENT (FULL-DEPTH)2771.00 LIN FT $6.00 $16,626.00 $5.00 $13,855.00 $2.00 $5,542.00 $8.00 $22,168.00 $5.50 $15,240.50 $5.15 $14,270.65 $6.00 $16,626.00 19 SAWING BITUMINOUS PAVEMENT (FULL-DEPTH)4460.00 LIN FT $3.00 $13,380.00 $2.50 $11,150.00 $2.00 $8,920.00 $5.00 $22,300.00 $3.50 $15,610.00 $2.80 $12,488.00 $6.00 $26,760.00 20 COMMON EXCAVATION (EV) (P)36185.00 CU YD $24.00 $868,440.00 $19.00 $687,515.00 $32.00 $1,157,920.00 $25.00 $904,625.00 $38.00 $1,375,030.00 $17.50 $633,237.50 $33.00 $1,194,105.00 21 SUBGRADE EXCAVATION (EV)4860.00 CU YD $24.00 $116,640.00 $19.00 $92,340.00 $20.00 $97,200.00 $20.00 $97,200.00 $22.00 $106,920.00 $23.50 $114,210.00 $20.00 $97,200.00 22 SELECT GRANULAR BORROW 4430.00 TON $16.00 $70,880.00 $12.15 $53,824.50 $15.00 $66,450.00 $10.00 $44,300.00 $18.00 $79,740.00 $16.50 $73,095.00 $15.25 $67,557.50 23 STABILIZING AGGREGATE (CV)2500.00 CU YD $45.00 $112,500.00 $25.98 $64,950.00 $50.00 $125,000.00 $25.00 $62,500.00 $35.00 $87,500.00 $32.13 $80,325.00 $37.50 $93,750.00 24 GEOTEXTILE FABRIC (ROAD TYPE V)14380.00 SQ YD $3.00 $43,140.00 $1.10 $15,818.00 $0.50 $7,190.00 $1.50 $21,570.00 $2.00 $28,760.00 $1.40 $20,132.00 $3.00 $43,140.00 25 TOPSOIL BORROW (SPECIAL) (LV)9060.00 CU YD $40.00 $362,400.00 $19.85 $179,841.00 $40.00 $362,400.00 $32.00 $289,920.00 $0.01 $90.60 $35.00 $317,100.00 $20.00 $181,200.00 26 EXPLORATORY EXCAVATION 125.00 HOUR $800.00 $100,000.00 $800.00 $100,000.00 $400.00 $50,000.00 $300.00 $37,500.00 $850.00 $106,250.00 $868.00 $108,500.00 $750.00 $93,750.00 27 CLASS 5 AGGREGATE BASE 33100.00 TON $18.00 $595,800.00 $12.95 $428,645.00 $20.00 $662,000.00 $17.00 $562,700.00 $18.00 $595,800.00 $18.00 $595,800.00 $15.50 $513,050.00 28 CLASS 2 AGGREGATE SURFACING (GRAVEL DRIVEWAY)150.00 TON $35.00 $5,250.00 $28.19 $4,228.50 $30.00 $4,500.00 $40.00 $6,000.00 $20.00 $3,000.00 $27.00 $4,050.00 $35.00 $5,250.00 29 SELECT GRANULAR TRENCH BACKFILL 2700.00 TON $16.00 $43,200.00 $12.15 $32,805.00 $7.50 $20,250.00 $10.00 $27,000.00 $15.00 $40,500.00 $16.70 $45,090.00 $5.00 $13,500.00 30 RECLAIM BITUMINOUS SURFACE (FULL-DEPTH)66370.00 SQ YD $3.00 $199,110.00 $1.33 $88,272.10 $1.00 $66,370.00 $4.00 $265,480.00 $4.00 $265,480.00 $4.70 $311,939.00 $2.00 $132,740.00 31 BITUMINOUS WEARING COURSE (SPWEA240C)7220.00 TON $85.00 $613,700.00 $81.20 $586,264.00 $75.00 $541,500.00 $80.00 $577,600.00 $82.65 $596,733.00 $79.00 $570,380.00 $82.00 $592,040.00 32 BITUMINOUS NON-WEARING COURSE (SPNWB230C)7660.00 TON $75.00 $574,500.00 $71.83 $550,217.80 $65.00 $497,900.00 $70.00 $536,200.00 $74.00 $566,840.00 $70.50 $540,030.00 $76.00 $582,160.00 33 BITUMINOUS MATERIAL FOR TACK COAT 3530.00 GAL $3.50 $12,355.00 $3.00 $10,590.00 $2.00 $7,060.00 $2.00 $7,060.00 $5.25 $18,532.50 $5.00 $17,650.00 $5.25 $18,532.50 34 3" BITUMINOUS DRIVEWAY PAVEMENT (SPWEA240B)2340.00 SQ YD $35.00 $81,900.00 $36.79 $86,088.60 $34.00 $79,560.00 $40.00 $93,600.00 $32.00 $74,880.00 $41.00 $95,940.00 $32.25 $75,465.00 35 BITUMINOUS ROADWAY PATCH (SPWEA240C)25.00 SQ YD $100.00 $2,500.00 $57.70 $1,442.50 $200.00 $5,000.00 $100.00 $2,500.00 $80.00 $2,000.00 $133.00 $3,325.00 $100.00 $2,500.00 36 JOINT ADHESIVE 40970.00 LIN FT $1.00 $40,970.00 $0.47 $19,255.90 $0.50 $20,485.00 $1.00 $40,970.00 $0.50 $20,485.00 $0.50 $20,485.00 $0.50 $20,485.00 37 MODULAR BLOCK RETAINING WALL 580.00 SQ FT $35.00 $20,300.00 $35.00 $20,300.00 $65.00 $37,700.00 $35.00 $20,300.00 $46.00 $26,680.00 $54.00 $31,320.00 $30.00 $17,400.00 38 4" CONCRETE WALK 8520.00 SQ FT $6.00 $51,120.00 $6.88 $58,617.60 $7.00 $59,640.00 $7.00 $59,640.00 $7.35 $62,622.00 $8.00 $68,160.00 $7.00 $59,640.00 39 4" CONCRETE WALK (STAMPED & COLORED)330.00 SQ FT $25.00 $8,250.00 $26.88 $8,870.40 $30.00 $9,900.00 $14.00 $4,620.00 $30.00 $9,900.00 $28.00 $9,240.00 $28.50 $9,405.00 40 TRUNCATED DOMES 64.00 SQ FT $50.00 $3,200.00 $45.00 $2,880.00 $45.00 $2,880.00 $60.00 $3,840.00 $50.00 $3,200.00 $45.00 $2,880.00 $48.00 $3,072.00 41 CONCRETE STEP 159.00 LIN FT $150.00 $23,850.00 $50.00 $7,950.00 $65.00 $10,335.00 $150.00 $23,850.00 $55.00 $8,745.00 $50.00 $7,950.00 $53.00 $8,427.00 42 REINSTALL FENCE (VINYL OR WOOD)230.00 LIN FT $25.00 $5,750.00 $10.00 $2,300.00 $26.00 $5,980.00 $15.00 $3,450.00 $27.00 $6,210.00 $43.00 $9,890.00 $26.00 $5,980.00 43 REINSTALL RETAINING WALL (WOOD TIMBER)48.00 SQ FT $20.00 $960.00 $20.00 $960.00 $22.00 $1,056.00 $25.00 $1,200.00 $30.00 $1,440.00 $116.00 $5,568.00 $25.00 $1,200.00 44 REINSTALL RETAINING WALL (BLOCK OR STONE)918.00 SQ FT $20.00 $18,360.00 $15.00 $13,770.00 $23.00 $21,114.00 $25.00 $22,950.00 $23.00 $21,114.00 $36.00 $33,048.00 $15.00 $13,770.00 45 CONCRETE CURB & GUTTER DESIGN B612 39090.00 LIN FT $17.50 $684,075.00 $11.85 $463,216.50 $12.00 $469,080.00 $15.00 $586,350.00 $12.50 $488,625.00 $13.70 $535,533.00 $12.50 $488,625.00 46 CONCRETE CURB & GUTTER DESIGN B618 1880.00 LIN FT $18.00 $33,840.00 $14.20 $26,696.00 $15.00 $28,200.00 $18.00 $33,840.00 $15.00 $28,200.00 $16.05 $30,174.00 $15.00 $28,200.00 47 7" CONCRETE VALLEY GUTTER (HIGH EARLY)30.00 SQ YD $120.00 $3,600.00 $98.60 $2,958.00 $100.00 $3,000.00 $120.00 $3,600.00 $105.00 $3,150.00 $99.00 $2,970.00 $102.00 $3,060.00 48 6" CONCRETE DRIVEWAY PAVEMENT (RESIDENTIAL)6459.00 SQ YD $70.00 $452,130.00 $66.24 $427,844.16 $65.00 $419,835.00 $70.00 $452,130.00 $63.00 $406,917.00 $65.50 $423,064.50 $61.50 $397,228.50 49 6" CONCRETE DRIVEWAY PAVEMENT (STAMPED & COLORED)190.00 SQ YD $200.00 $38,000.00 $173.24 $32,915.60 $170.00 $32,300.00 $120.00 $22,800.00 $175.00 $33,250.00 $175.00 $33,250.00 $174.50 $33,155.00 50 6" CONCRETE WALK PEDESTRIAN RAMPS 80.00 SQ YD $125.00 $10,000.00 $126.24 $10,099.20 $125.00 $10,000.00 $100.00 $8,000.00 $125.00 $10,000.00 $115.00 $9,200.00 $124.50 $9,960.00 51 8" CONCRETE DRIVEWAY PAVEMENT (COMMERCIAL/HIGH EARLY)143.00 SQ YD $80.00 $11,440.00 $88.24 $12,618.32 $85.00 $12,155.00 $100.00 $14,300.00 $85.00 $12,155.00 $90.00 $12,870.00 $85.50 $12,226.50 52 SPECIAL CONCRETE SURFACE FINISH 120.00 SQ FT $15.00 $1,800.00 $28.00 $3,360.00 $28.00 $3,360.00 $20.00 $2,400.00 $32.00 $3,840.00 $28.00 $3,360.00 $30.00 $3,600.00 53 REINSTALL PAVERS 2446.00 SQ FT $15.00 $36,690.00 $11.24 $27,493.04 $9.50 $23,237.00 $12.00 $29,352.00 $18.00 $44,028.00 $28.00 $68,488.00 $10.00 $24,460.00 54 TRAFFIC CONTROL 1.00 LUMP SUM $100,000.00 $100,000.00 $44,950.00 $44,950.00 $50,000.00 $50,000.00 $100,000.00 $100,000.00 $61,000.00 $61,000.00 $45,000.00 $45,000.00 $50,000.00 $50,000.00 55 PORTABLE PRECAST CONCRETE BARRIER 1208.00 LIN FT $20.00 $24,160.00 $14.50 $17,516.00 $16.00 $19,328.00 $15.00 $18,120.00 $16.00 $19,328.00 $14.50 $17,516.00 $17.00 $20,536.00 56 PORTABLE CHANGEABLE MESSAGE SIGN 28.00 UNIT DAY $150.00 $4,200.00 $150.00 $4,200.00 $160.00 $4,480.00 $100.00 $2,800.00 $160.00 $4,480.00 $150.00 $4,200.00 $155.00 $4,340.00 57 4" DOUBLE YELLOW - MULTI COMPONENT LIQUID 1280.00 LIN FT $4.00 $5,120.00 $1.10 $1,408.00 $1.00 $1,280.00 $1.00 $1,280.00 $1.20 $1,536.00 $1.10 $1,408.00 $1.25 $1,600.00 58 4" SOLID WHITE - MULTI COMPONENT LIQUID 1489.00 LIN FT $2.00 $2,978.00 $0.55 $818.95 $0.50 $744.50 $1.00 $1,489.00 $0.60 $893.40 $0.55 $818.95 $0.60 $893.40 59 24" SOLID WHITE (GR IN) - THERMOPLASTIC 22.00 LIN FT $40.00 $880.00 $56.00 $1,232.00 $58.00 $1,276.00 $20.00 $440.00 $60.00 $1,320.00 $56.00 $1,232.00 $60.00 $1,320.00 Geislinger and SonsS.R. WeidemaEngineer's Estimate Northwest Asphalt McNamara Contracting Ryan Contracting R.L. Larson Excavating Bolton & Menk, Inc. ABSTRACT OF BIDS * bid amount changed due to found calculation/addition error INTERLACHEN PARK STREET & UTILITY IMPROVEMENTS CITY OF HOPKINS, MN CITY PROJECT NO. 2019-10 BMI PROJECT NO. T19.118342 BID DATE: 2/7/2020 TIME: 10:00 AM 1 2 3 4 5 6 ITEM APPROX. NO.ITEM QUANT.UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT Geislinger and SonsS.R. WeidemaEngineer's Estimate Northwest Asphalt McNamara Contracting Ryan Contracting R.L. Larson Excavating Bolton & Menk, Inc. 60 PAVEMENT MESSAGE (BIKE) (GR IN) - THERMOPLASTIC 6.00 EACH $550.00 $3,300.00 $650.00 $3,900.00 $680.00 $4,080.00 $200.00 $1,200.00 $685.00 $4,110.00 $650.00 $3,900.00 $700.00 $4,200.00 61 PAVEMENT MESSAGE (GR IN) (HANDICAP PARKING) - THERMOPLASTIC 2.00 EACH $550.00 $1,100.00 $550.00 $1,100.00 $575.00 $1,150.00 $200.00 $400.00 $580.00 $1,160.00 $550.00 $1,100.00 $600.00 $1,200.00 62 PAVEMENT MESSAGE (GR IN) (STOP) - THERMOPLASTIC 1.00 EACH $550.00 $550.00 $1,775.00 $1,775.00 $1,800.00 $1,800.00 $300.00 $300.00 $2,000.00 $2,000.00 $1,775.00 $1,775.00 $2,000.00 $2,000.00 63 TRAFFIC SIGN POST (WITH FOUNDATION)68.00 EACH $500.00 $34,000.00 $275.00 $18,700.00 $280.00 $19,040.00 $300.00 $20,400.00 $300.00 $20,400.00 $275.00 $18,700.00 $300.00 $20,400.00 64 TRAFFIC SIGN POST (U-CHANNEL)40.00 EACH $100.00 $4,000.00 $75.00 $3,000.00 $76.00 $3,040.00 $200.00 $8,000.00 $80.00 $3,200.00 $75.00 $3,000.00 $80.00 $3,200.00 65 SIGN PANELS (TYPE C)560.40 SQ FT $20.00 $11,208.00 $24.50 $13,729.80 $25.00 $14,010.00 $50.00 $28,020.00 $26.00 $14,570.40 $24.50 $13,729.80 $26.00 $14,570.40 66 SIGN PANELS (TYPE D)300.00 SQ FT $30.00 $9,000.00 $25.50 $7,650.00 $26.00 $7,800.00 $50.00 $15,000.00 $27.00 $8,100.00 $25.50 $7,650.00 $26.00 $7,800.00 67 REINSTALL SIGN 8.00 EACH $100.00 $800.00 $150.00 $1,200.00 $160.00 $1,280.00 $300.00 $2,400.00 $160.00 $1,280.00 $150.00 $1,200.00 $155.00 $1,240.00 68 RELOCATE LIGHT (PRIVATE)6.00 EACH $2,000.00 $12,000.00 $890.00 $5,340.00 $1,000.00 $6,000.00 $1,000.00 $6,000.00 $940.00 $5,640.00 $900.00 $5,400.00 $1,000.00 $6,000.00 69 LANDSCAPE ALLOWANCE 1.00 LUMP SUM $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 70 LIMESTONE BLOCK 14.00 EACH $1,000.00 $14,000.00 $840.00 $11,760.00 $525.00 $7,350.00 $700.00 $9,800.00 $750.00 $10,500.00 $850.00 $11,900.00 $800.00 $11,200.00 71 SALVAGE & REINSTALL METAL PARKING LOT GATE 1.00 LUMP SUM $5,000.00 $5,000.00 $800.00 $800.00 $2,320.00 $2,320.00 $2,500.00 $2,500.00 $1,000.00 $1,000.00 $3,000.00 $3,000.00 $500.00 $500.00 72 DECIDUOUS TREE - 2-INCH DIAMETER B&B (HACKBERRY)12.00 EACH $500.00 $6,000.00 $375.00 $4,500.00 $515.00 $6,180.00 $400.00 $4,800.00 $508.00 $6,096.00 $450.00 $5,400.00 $500.00 $6,000.00 73 DECIDUOUS TREE - 2-INCH DIAMETER B&B (HONEY LOCUST)10.00 EACH $500.00 $5,000.00 $385.00 $3,850.00 $515.00 $5,150.00 $400.00 $4,000.00 $508.00 $5,080.00 $450.00 $4,500.00 $500.00 $5,000.00 74 DECIDUOUS TREE - 2-INCH DIAMETER B&B (LITTLE LEAF LINDEN)11.00 EACH $500.00 $5,500.00 $370.00 $4,070.00 $515.00 $5,665.00 $400.00 $4,400.00 $508.00 $5,588.00 $450.00 $4,950.00 $500.00 $5,500.00 75 DECIDUOUS TREE - 2-INCH DIAMETER B&B (SWAMP WHITE OAK)11.00 EACH $500.00 $5,500.00 $395.00 $4,345.00 $605.00 $6,655.00 $400.00 $4,400.00 $508.00 $5,588.00 $450.00 $4,950.00 $525.00 $5,775.00 76 DECIDUOUS TREE - 2-INCH DIAMETER B&B (SUGAR MAPLE)37.00 EACH $500.00 $18,500.00 $379.00 $14,023.00 $515.00 $19,055.00 $400.00 $14,800.00 $508.00 $18,796.00 $450.00 $16,650.00 $525.00 $19,425.00 77 DECIDUOUS TREE - 2-INCH DIAMETER B&B (PARKWAY NORWAY MAPLE)11.00 EACH $500.00 $5,500.00 $369.00 $4,059.00 $515.00 $5,665.00 $400.00 $4,400.00 $508.00 $5,588.00 $450.00 $4,950.00 $450.00 $4,950.00 78 DECIDUOUS TREE - 2-INCH DIAMETER B&B (PRINCETON AMERICAN ELM)13.00 EACH $500.00 $6,500.00 $379.00 $4,927.00 $515.00 $6,695.00 $400.00 $5,200.00 $508.00 $6,604.00 $450.00 $5,850.00 $500.00 $6,500.00 79 DECIDUOUS TREE - 2-INCH DIAMETER B&B (RED OAK)19.00 EACH $500.00 $9,500.00 $394.00 $7,486.00 $575.00 $10,925.00 $400.00 $7,600.00 $508.00 $9,652.00 $450.00 $8,550.00 $525.00 $9,975.00 80 DECIDUOUS TREE - 2-INCH DIAMETER B&B (SIOUXLAND POPLAR)8.00 EACH $500.00 $4,000.00 $325.00 $2,600.00 $560.00 $4,480.00 $400.00 $3,200.00 $508.00 $4,064.00 $450.00 $3,600.00 $450.00 $3,600.00 81 DECIDUOUS TREE - 2-INCH DIAMETER B&B (ESPRESSO KENTUCKY COFFEETREE)9.00 EACH $500.00 $4,500.00 $405.00 $3,645.00 $600.00 $5,400.00 $400.00 $3,600.00 $508.00 $4,572.00 $450.00 $4,050.00 $550.00 $4,950.00 82 INLET PROTECTION 181.00 EACH $250.00 $45,250.00 $110.00 $19,910.00 $125.00 $22,625.00 $100.00 $18,100.00 $250.00 $45,250.00 $405.00 $73,305.00 $150.00 $27,150.00 83 SILT FENCE 2950.00 LIN FT $3.50 $10,325.00 $2.25 $6,637.50 $2.50 $7,375.00 $2.00 $5,900.00 $2.00 $5,900.00 $2.00 $5,900.00 $2.25 $6,637.50 84 SEDIMENT CONTROL LOG - TYPE COMPOST 190.00 LIN FT $2.50 $475.00 $2.15 $408.50 $4.00 $760.00 $5.00 $950.00 $4.15 $788.50 $4.00 $760.00 $5.00 $950.00 85 STREET SWEEPER WITH OPERATOR 770.00 HOUR $150.00 $115,500.00 $95.00 $73,150.00 $125.00 $96,250.00 $100.00 $77,000.00 $1.50 $1,155.00 $135.00 $103,950.00 $150.00 $115,500.00 86 LAWN TYPE SOD 48810.00 SQ YD $8.00 $390,480.00 $4.89 $238,680.90 $7.00 $341,670.00 $5.00 $244,050.00 $5.15 $251,371.50 $5.00 $244,050.00 $5.25 $256,252.50 87 HYDROMULCH TYPE 7 & SEED MIX 25-151 5110.00 SQ YD $3.00 $15,330.00 $0.47 $2,401.70 $1.75 $8,942.50 $0.50 $2,555.00 $0.50 $2,555.00 $0.50 $2,555.00 $1.00 $5,110.00 88 RAPID STABILIZATION METHOD 3 (TEMPORARY)60.5 MGAL $750.00 $45,375.00 $235.00 $14,217.50 $400.00 $24,200.00 $235.00 $14,217.50 $250.00 $15,125.00 $235.00 $14,217.50 $275.00 $16,637.50 89 REMOVE SANITARY SEWER PIPE 16844.00 LIN FT $6.00 $101,064.00 $7.00 $117,908.00 $2.25 $37,899.00 $3.00 $50,532.00 $4.00 $67,376.00 $6.00 $101,064.00 $1.00 $16,844.00 90 ABANDON SANITARY SEWER PIPE 620.00 LIN FT $15.00 $9,300.00 $7.00 $4,340.00 $7.50 $4,650.00 $12.00 $7,440.00 $9.75 $6,045.00 $11.90 $7,378.00 $10.00 $6,200.00 91 REMOVE FORCEMAIN PIPE 1857.00 LIN FT $8.00 $14,856.00 $10.00 $18,570.00 $5.00 $9,285.00 $10.00 $18,570.00 $13.00 $24,141.00 $6.00 $11,142.00 $1.00 $1,857.00 92 ABANDON FORCEMAIN PIPE 660.00 LIN FT $12.00 $7,920.00 $10.00 $6,600.00 $5.50 $3,630.00 $10.00 $6,600.00 $9.30 $6,138.00 $11.45 $7,557.00 $10.00 $6,600.00 93 REMOVE SANITARY MANHOLE 61.00 EACH $500.00 $30,500.00 $400.00 $24,400.00 $270.00 $16,470.00 $600.00 $36,600.00 $520.00 $31,720.00 $787.00 $48,007.00 $500.00 $30,500.00 94 ABANDON SANITARY MANHOLE 2.00 EACH $500.00 $1,000.00 $400.00 $800.00 $1,000.00 $2,000.00 $500.00 $1,000.00 $1,200.00 $2,400.00 $846.00 $1,692.00 $500.00 $1,000.00 95 TEMPORARY CONVEYANCE OF WASTEWATER (FORCEMAIN)1.00 LUMP SUM $75,000.00 $75,000.00 $17,000.00 $17,000.00 $32,000.00 $32,000.00 $100,000.00 $100,000.00 $9,600.00 $9,600.00 $90,000.00 $90,000.00 $32,000.00 $32,000.00 96 SANITARY MANHOLE CASTING (SPECIAL)75.00 EACH $1,100.00 $82,500.00 $952.00 $71,400.00 $1,100.00 $82,500.00 $900.00 $67,500.00 $725.00 $54,375.00 $700.00 $52,500.00 $900.00 $67,500.00 97 8" PVC SDR 35 SANITARY SEWER PIPE 15114.00 LIN FT $60.00 $906,840.00 $41.62 $629,044.68 $40.00 $604,560.00 $45.00 $680,130.00 $46.50 $702,801.00 $60.50 $914,397.00 $65.00 $982,410.00 98 8" DIP SANITARY SEWER PIPE 120.00 LIN FT $75.00 $9,000.00 $81.24 $9,748.80 $70.00 $8,400.00 $100.00 $12,000.00 $106.00 $12,720.00 $116.00 $13,920.00 $110.00 $13,200.00 99 10" PVC SDR 35 SANITARY SEWER PIPE 259.00 LIN FT $75.00 $19,425.00 $45.94 $11,898.46 $52.00 $13,468.00 $60.00 $15,540.00 $58.50 $15,151.50 $74.00 $19,166.00 $56.00 $14,504.00 100 10" PVC SDR 26 SANITARY SEWER PIPE 283.00 LIN FT $80.00 $22,640.00 $79.48 $22,492.84 $54.00 $15,282.00 $100.00 $28,300.00 $78.00 $22,074.00 $93.00 $26,319.00 $75.00 $21,225.00 101 12" PVC SDR 35 SANITARY SEWER PIPE 653.00 LIN FT $80.00 $52,240.00 $77.73 $50,757.69 $68.00 $44,404.00 $125.00 $81,625.00 $88.00 $57,464.00 $93.00 $60,729.00 $65.00 $42,445.00 102 12" PVC SDR 26 SANITARY SEWER PIPE 283.00 LIN FT $90.00 $25,470.00 $102.42 $28,984.86 $81.00 $22,923.00 $175.00 $49,525.00 $98.50 $27,875.50 $111.00 $31,413.00 $77.00 $21,791.00 103 SANITARY SEWER TYPE B BEDDING 1500.00 LIN FT $20.00 $30,000.00 $4.00 $6,000.00 $5.50 $8,250.00 $5.00 $7,500.00 $14.00 $21,000.00 $29.00 $43,500.00 $17.00 $25,500.00 104 8" CIPP LINING 4179.00 LIN FT $30.00 $125,370.00 $24.35 $101,758.65 $22.50 $94,027.50 $25.00 $104,475.00 $28.00 $117,012.00 $30.00 $125,370.00 $22.50 $94,027.50 105 12" CIPP LINING 46.00 LIN FT $40.00 $1,840.00 $160.00 $7,360.00 $135.00 $6,210.00 $150.00 $6,900.00 $166.00 $7,636.00 $165.00 $7,590.00 $135.00 $6,210.00 106 4" GATE VALVE & BOX 2.00 EACH $1,200.00 $2,400.00 $1,492.00 $2,984.00 $1,700.00 $3,400.00 $2,000.00 $4,000.00 $1,700.00 $3,400.00 $1,700.00 $3,400.00 $1,300.00 $2,600.00 107 4" DIP FORCEMAIN PIPE 10.00 LIN FT $55.00 $550.00 $66.25 $662.50 $115.00 $1,150.00 $100.00 $1,000.00 $150.00 $1,500.00 $85.00 $850.00 $120.00 $1,200.00 108 6" DIP FORCEMAIN PIPE 20.00 LIN FT $65.00 $1,300.00 $60.99 $1,219.80 $110.00 $2,200.00 $120.00 $2,400.00 $82.00 $1,640.00 $90.00 $1,800.00 $100.00 $2,000.00 109 6" C900/IB DR 18 PVC PRESSURE FORCEMAIN PIPE 1857.00 LIN FT $70.00 $129,990.00 $31.76 $58,978.32 $16.50 $30,640.50 $40.00 $74,280.00 $28.50 $52,924.50 $30.00 $55,710.00 $50.00 $92,850.00 110 6" PVC SDR 26 SANITARY SEWER SERVICE PIPE 8372.00 LIN FT $40.00 $334,880.00 $36.49 $305,494.28 $46.00 $385,112.00 $35.00 $293,020.00 $7.00 $58,604.00 $62.00 $519,064.00 $11.00 $92,092.00 111 6" PVC SDR 26 SANITARY SEWER SERVICE PIPE RISER 217.00 LIN FT $45.00 $9,765.00 $41.09 $8,916.53 $30.00 $6,510.00 $35.00 $7,595.00 $30.00 $6,510.00 $55.00 $11,935.00 $40.00 $8,680.00 112 8" x 6" SDR 26 PVC SERVICE WYE 244.00 EACH $500.00 $122,000.00 $591.00 $144,204.00 $135.00 $32,940.00 $400.00 $97,600.00 $400.00 $97,600.00 $225.00 $54,900.00 $2,500.00 $610,000.00 113 10" x 6" SDR 26 PVC SERVICE WYE 5.00 EACH $550.00 $2,750.00 $685.00 $3,425.00 $270.00 $1,350.00 $550.00 $2,750.00 $600.00 $3,000.00 $320.00 $1,600.00 $2,500.00 $12,500.00 114 12" x 6" SDR 26 PVC SERVICE WYE 7.00 EACH $600.00 $4,200.00 $743.00 $5,201.00 $270.00 $1,890.00 $1,000.00 $7,000.00 $800.00 $5,600.00 $375.00 $2,625.00 $2,600.00 $18,200.00 115 SANITARY MANHOLE 728.30 LIN FT $375.00 $273,112.50 $292.00 $212,663.60 $350.00 $254,905.00 $275.00 $200,282.50 $400.00 $291,320.00 $380.00 $276,754.00 $400.00 $291,320.00 116 CONSTRUCT 8" OUTSIDE DROP 21.00 LIN FT $250.00 $5,250.00 $540.00 $11,340.00 $750.00 $15,750.00 $500.00 $10,500.00 $785.00 $16,485.00 $975.00 $20,475.00 $1,200.00 $25,200.00 117 SEAL SANITARY MANHOLE 14.00 EACH $2,000.00 $28,000.00 $1,950.00 $27,300.00 $2,075.00 $29,050.00 $4,000.00 $56,000.00 $2,000.00 $28,000.00 $2,500.00 $35,000.00 $2,500.00 $35,000.00 118 SANITARY SEWER SPOT REPAIR 3.00 EACH $4,000.00 $12,000.00 $3,122.00 $9,366.00 $2,850.00 $8,550.00 $10,000.00 $30,000.00 $3,300.00 $9,900.00 $5,000.00 $15,000.00 $8,100.00 $24,300.00 119 4"-6" CIPP LATERAL LINING - WYE (2-FT)8.00 EACH $4,000.00 $32,000.00 $8,000.00 $64,000.00 $7,000.00 $56,000.00 $8,000.00 $64,000.00 $8,800.00 $70,400.00 $8,500.00 $68,000.00 $8,500.00 $68,000.00 ABSTRACT OF BIDS * bid amount changed due to found calculation/addition error INTERLACHEN PARK STREET & UTILITY IMPROVEMENTS CITY OF HOPKINS, MN CITY PROJECT NO. 2019-10 BMI PROJECT NO. T19.118342 BID DATE: 2/7/2020 TIME: 10:00 AM 1 2 3 4 5 6 ITEM APPROX. NO.ITEM QUANT.UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT Geislinger and SonsS.R. WeidemaEngineer's Estimate Northwest Asphalt McNamara Contracting Ryan Contracting R.L. Larson Excavating Bolton & Menk, Inc. 120 TRIM PROTRUDING TAP (NON-IRON)3.00 EACH $300.00 $900.00 $50.00 $150.00 $315.00 $945.00 $500.00 $1,500.00 $65.00 $195.00 $300.00 $900.00 $315.00 $945.00 121 TRIM PROTRUDING TAP (IRON)3.00 EACH $400.00 $1,200.00 $200.00 $600.00 $315.00 $945.00 $500.00 $1,500.00 $260.00 $780.00 $300.00 $900.00 $315.00 $945.00 122 RECONNECT SANITARY SEWER SERVICE 256.00 EACH $500.00 $128,000.00 $511.00 $130,816.00 $70.00 $17,920.00 $400.00 $102,400.00 $1,035.00 $264,960.00 $250.00 $64,000.00 $10.00 $2,560.00 123 CONNECT TO EXISTING SEWER WYE 13.00 EACH $500.00 $6,500.00 $901.00 $11,713.00 $1,650.00 $21,450.00 $1,500.00 $19,500.00 $1,220.00 $15,860.00 $1,450.00 $18,850.00 $2,100.00 $27,300.00 124 CONNECT TO EXISTING SANITARY SEWER MANHOLE 7.00 EACH $2,000.00 $14,000.00 $2,000.00 $14,000.00 $1,300.00 $9,100.00 $3,000.00 $21,000.00 $2,600.00 $18,200.00 $2,650.00 $18,550.00 $2,200.00 $15,400.00 125 CONNECT TO EXISTING SANITARY SEWER PIPE 13.00 EACH $1,000.00 $13,000.00 $901.00 $11,713.00 $450.00 $5,850.00 $3,000.00 $39,000.00 $2,800.00 $36,400.00 $2,000.00 $26,000.00 $1,100.00 $14,300.00 126 CONNECT TO EXISTING LIFT STATION 1.00 EACH $5,000.00 $5,000.00 $5,700.00 $5,700.00 $3,600.00 $3,600.00 $10,000.00 $10,000.00 $8,700.00 $8,700.00 $10,000.00 $10,000.00 $5,000.00 $5,000.00 127 CONNECT TO EXISTING FORCEMAIN 3.00 EACH $1,000.00 $3,000.00 $1,200.00 $3,600.00 $2,400.00 $7,200.00 $5,000.00 $15,000.00 $1,825.00 $5,475.00 $2,500.00 $7,500.00 $2,500.00 $7,500.00 128 LIFT STATION HATCH/TOP SLAB 1.00 LUMP SUM $15,000.00 $15,000.00 $15,500.00 $15,500.00 $14,500.00 $14,500.00 $50,000.00 $50,000.00 $6,000.00 $6,000.00 $25,000.00 $25,000.00 $20,000.00 $20,000.00 129 LIFT STATION GENERATOR (WITH CONCRETE PAD)1.00 LUMP SUM $60,000.00 $60,000.00 $84,900.00 $84,900.00 $15,500.00 $15,500.00 $80,000.00 $80,000.00 $85,050.00 $85,050.00 $130,000.00 $130,000.00 $85,000.00 $85,000.00 130 CONNECT TO EXISTING SANITARY SEWER SERVICE (PRIVATE)5.00 EACH $2,500.00 $12,500.00 $2,011.00 $10,055.00 $1,000.00 $5,000.00 $1,000.00 $5,000.00 $250.00 $1,250.00 $3,000.00 $15,000.00 $13,000.00 $65,000.00 131 6" PVC SDR 26 SANITARY SEWER SERVICE PIPE (PRIVATE)250.00 LIN FT $50.00 $12,500.00 $36.47 $9,117.50 $110.00 $27,500.00 $80.00 $20,000.00 $30.00 $7,500.00 $40.00 $10,000.00 $35.00 $8,750.00 132 4"-6" CIPP LATERAL LINING - SERVICE 250.00 LIN FT $100.00 $25,000.00 $50.00 $12,500.00 $53.00 $13,250.00 $60.00 $15,000.00 $60.50 $15,125.00 $55.00 $13,750.00 $55.00 $13,750.00 133 CONNECT TO EXISTING WATER SERVICE (PRIVATE)5.00 EACH $5,000.00 $25,000.00 $3,595.00 $17,975.00 $3,500.00 $17,500.00 $2,000.00 $10,000.00 $1,000.00 $5,000.00 $7,000.00 $35,000.00 $15,000.00 $75,000.00 134 1" TYPE K COPPER SERVICE PIPE (PRIVATE)250.00 LIN FT $50.00 $12,500.00 $39.29 $9,822.50 $86.00 $21,500.00 $70.00 $17,500.00 $20.00 $5,000.00 $60.00 $15,000.00 $37.00 $9,250.00 135 1" TRENCHLESS WATER SERVICE (PRIVATE)250.00 LIN FT $80.00 $20,000.00 $36.65 $9,162.50 $28.00 $7,000.00 $80.00 $20,000.00 $20.00 $5,000.00 $25.00 $6,250.00 $105.00 $26,250.00 136 REMOVE WATERMAIN 20860.00 LIN FT $5.00 $104,300.00 $8.00 $166,880.00 $4.00 $83,440.00 $8.00 $166,880.00 $4.00 $83,440.00 $12.00 $250,320.00 $1.00 $20,860.00 137 ABANDON WATERMAIN 3480.00 LIN FT $10.00 $34,800.00 $8.00 $27,840.00 $4.00 $13,920.00 $8.00 $27,840.00 $5.00 $17,400.00 $9.00 $31,320.00 $8.00 $27,840.00 138 REMOVE HYDRANT 33.00 EACH $400.00 $13,200.00 $200.00 $6,600.00 $275.00 $9,075.00 $400.00 $13,200.00 $500.00 $16,500.00 $850.00 $28,050.00 $250.00 $8,250.00 139 CONNECT TO EXISTING WATERMAIN 7.00 EACH $1,600.00 $11,200.00 $1,000.00 $7,000.00 $1,200.00 $8,400.00 $1,500.00 $10,500.00 $4,000.00 $28,000.00 $1,500.00 $10,500.00 $3,000.00 $21,000.00 140 HYDRANT 37.00 EACH $5,500.00 $203,500.00 $3,785.00 $140,045.00 $4,375.00 $161,875.00 $4,500.00 $166,500.00 $4,600.00 $170,200.00 $4,500.00 $166,500.00 $5,000.00 $185,000.00 141 AUTOMATIC FLUSHING DEVICE 4.00 EACH $5,500.00 $22,000.00 $4,065.00 $16,260.00 $6,200.00 $24,800.00 $10,000.00 $40,000.00 $6,000.00 $24,000.00 $6,000.00 $24,000.00 $6,000.00 $24,000.00 142 DUCTILE IRON FITTINGS 7019.00 POUND $10.00 $70,190.00 $5.80 $40,710.20 $7.00 $49,133.00 $7.00 $49,133.00 $10.00 $70,190.00 $9.00 $63,171.00 $7.00 $49,133.00 143 HYDRANT EXTENSION 4.00 EACH $1,500.00 $6,000.00 $821.00 $3,284.00 $1,000.00 $4,000.00 $800.00 $3,200.00 $1,050.00 $4,200.00 $1,250.00 $5,000.00 $1,200.00 $4,800.00 144 INSTALL 12" BUTTERFLY VALVE & BOX 21.00 EACH $1,200.00 $25,200.00 $940.00 $19,740.00 $925.00 $19,425.00 $1,000.00 $21,000.00 $910.00 $19,110.00 $1,175.00 $24,675.00 $1,000.00 $21,000.00 145 6" GATE VALVE & BOX 40.00 EACH $1,600.00 $64,000.00 $1,256.38 $50,255.20 $2,000.00 $80,000.00 $1,800.00 $72,000.00 $1,600.00 $64,000.00 $1,650.00 $66,000.00 $1,500.00 $60,000.00 146 8" GATE VALVE & BOX 63.00 EACH $2,200.00 $138,600.00 $1,959.00 $123,417.00 $2,400.00 $151,200.00 $2,200.00 $138,600.00 $2,050.00 $129,150.00 $2,250.00 $141,750.00 $2,000.00 $126,000.00 147 6" DIP WATER MAIN 529.00 LIN FT $60.00 $31,740.00 $44.07 $23,313.03 $52.00 $27,508.00 $54.00 $28,566.00 $62.75 $33,194.75 $50.00 $26,450.00 $54.00 $28,566.00 148 8" DIP WATER MAIN 16951.00 LIN FT $60.00 $1,017,060.00 $51.89 $879,587.39 $52.00 $881,452.00 $55.00 $932,305.00 $53.50 $906,878.50 $52.00 $881,452.00 $62.00 $1,050,962.00 149 12" DIP WATER MAIN 3995.00 LIN FT $70.00 $279,650.00 $71.01 $283,684.95 $71.50 $285,642.50 $90.00 $359,550.00 $74.00 $295,630.00 $75.00 $299,625.00 $76.00 $303,620.00 150 1" TYPE K COPPER SERVICE PIPE 8800.00 LIN FT $40.00 $352,000.00 $33.49 $294,712.00 $31.50 $277,200.00 $30.00 $264,000.00 $10.00 $88,000.00 $70.00 $616,000.00 $12.00 $105,600.00 151 1" CURB STOP & BOX 280.00 EACH $400.00 $112,000.00 $494.63 $138,496.40 $390.00 $109,200.00 $450.00 $126,000.00 $400.00 $112,000.00 $255.00 $71,400.00 $175.00 $49,000.00 152 1" CORPORATION STOP 280.00 EACH $400.00 $112,000.00 $400.00 $112,000.00 $185.00 $51,800.00 $400.00 $112,000.00 $200.00 $56,000.00 $165.00 $46,200.00 $2,300.00 $644,000.00 153 1" TRENCHLESS WATER SERVICE 550.00 LIN FT $70.00 $38,500.00 $37.15 $20,432.50 $28.00 $15,400.00 $50.00 $27,500.00 $35.00 $19,250.00 $55.00 $30,250.00 $42.00 $23,100.00 154 1.5" TYPE K COPPER SERVICE PIPE 20.00 LIN FT $50.00 $1,000.00 $65.20 $1,304.00 $61.00 $1,220.00 $80.00 $1,600.00 $56.00 $1,120.00 $75.00 $1,500.00 $6.00 $120.00 155 1.5" CURB STOP & BOX 9.00 EACH $500.00 $4,500.00 $829.03 $7,461.27 $400.00 $3,600.00 $750.00 $6,750.00 $630.00 $5,670.00 $450.00 $4,050.00 $400.00 $3,600.00 156 1.5" CORPORATION STOP 9.00 EACH $500.00 $4,500.00 $715.50 $6,439.50 $650.00 $5,850.00 $700.00 $6,300.00 $420.00 $3,780.00 $315.00 $2,835.00 $2,300.00 $20,700.00 157 2" TYPE K COPPER SERVICE PIPE 179.00 LIN FT $60.00 $10,740.00 $46.89 $8,393.31 $67.00 $11,993.00 $80.00 $14,320.00 $36.00 $6,444.00 $80.00 $14,320.00 $11.00 $1,969.00 158 2" CURB STOP & BOX 4.00 EACH $600.00 $2,400.00 $1,030.00 $4,120.00 $550.00 $2,200.00 $1,000.00 $4,000.00 $980.00 $3,920.00 $580.00 $2,320.00 $500.00 $2,000.00 159 2" CORPORATION STOP 8.00 EACH $600.00 $4,800.00 $882.65 $7,061.20 $670.00 $5,360.00 $1,000.00 $8,000.00 $455.00 $3,640.00 $450.00 $3,600.00 $2,400.00 $19,200.00 160 FORD TYPE A-1 CURB BOX COVER 16.00 EACH $200.00 $3,200.00 $100.50 $1,608.00 $150.00 $2,400.00 $100.00 $1,600.00 $130.00 $2,080.00 $165.00 $2,640.00 $150.00 $2,400.00 161 CONNECT TO EXISTING WATER SERVICE 288.00 EACH $400.00 $115,200.00 $432.00 $124,416.00 $240.00 $69,120.00 $400.00 $115,200.00 $970.00 $279,360.00 $370.00 $106,560.00 $200.00 $57,600.00 162 CONNECT TO EXISTING CORPORATION STOP 22.00 EACH $500.00 $11,000.00 $1,000.00 $22,000.00 $575.00 $12,650.00 $1,000.00 $22,000.00 $1,040.00 $22,880.00 $1,200.00 $26,400.00 $2,200.00 $48,400.00 163 TEMPORARY WATER SERVICE 288.00 EACH $650.00 $187,200.00 $340.00 $97,920.00 $500.00 $144,000.00 $500.00 $144,000.00 $450.00 $129,600.00 $600.00 $172,800.00 $300.00 $86,400.00 164 TEMPORARY WATER SERVICE (SPECIAL)3.00 EACH $4,000.00 $12,000.00 $16,000.00 $48,000.00 $4,000.00 $12,000.00 $10,000.00 $30,000.00 $6,500.00 $19,500.00 $5,500.00 $16,500.00 $8,500.00 $25,500.00 165 PLOYSTYRENE INSULATION (4" THICKNESS)2645.00 SQ YD $8.00 $21,160.00 $28.00 $74,060.00 $21.00 $55,545.00 $15.00 $39,675.00 $26.00 $68,770.00 $50.00 $132,250.00 $34.00 $89,930.00 166 TRACER WIRE ACCESS BOX NON ROADWAY (WATER)288.00 EACH $120.00 $34,560.00 $66.00 $19,008.00 $90.00 $25,920.00 $80.00 $23,040.00 $98.00 $28,224.00 $85.00 $24,480.00 $300.00 $86,400.00 167 TRACER WIRE TEST STATION (HYDRANT)37.00 EACH $120.00 $4,440.00 $52.00 $1,924.00 $85.00 $3,145.00 $100.00 $3,700.00 $116.00 $4,292.00 $95.00 $3,515.00 $300.00 $11,100.00 168 GROUNDING ANODE 375.00 EACH $100.00 $37,500.00 $74.00 $27,750.00 $43.00 $16,125.00 $80.00 $30,000.00 $72.00 $27,000.00 $80.00 $30,000.00 $300.00 $112,500.00 169 REMOVE STORM SEWER PIPE 10300.00 LIN FT $10.00 $103,000.00 $10.00 $103,000.00 $13.00 $133,900.00 $10.00 $103,000.00 $16.75 $172,525.00 $28.00 $288,400.00 $15.00 $154,500.00 170 REMOVE DRAINAGE STRUCTURE 87.00 EACH $400.00 $34,800.00 $400.00 $34,800.00 $350.00 $30,450.00 $500.00 $43,500.00 $510.00 $44,370.00 $650.00 $56,550.00 $350.00 $30,450.00 171 ADJUST FRAME, RING, & CASTING 6.00 EACH $600.00 $3,600.00 $750.00 $4,500.00 $700.00 $4,200.00 $800.00 $4,800.00 $760.00 $4,560.00 $700.00 $4,200.00 $450.00 $2,700.00 172 STORM SEWER CASTING (SPECIAL)31.00 EACH $1,000.00 $31,000.00 $800.00 $24,800.00 $1,000.00 $31,000.00 $650.00 $20,150.00 $775.00 $24,025.00 $775.00 $24,025.00 $775.00 $24,025.00 173 STORM SEWER CASTING (R-3067-V)137.00 EACH $750.00 $102,750.00 $675.00 $92,475.00 $700.00 $95,900.00 $650.00 $89,050.00 $750.00 $102,750.00 $725.00 $99,325.00 $600.00 $82,200.00 174 STORM SEWER CASTING (R-2510-A)2.00 EACH $950.00 $1,900.00 $630.00 $1,260.00 $1,000.00 $2,000.00 $650.00 $1,300.00 $1,100.00 $2,200.00 $850.00 $1,700.00 $600.00 $1,200.00 175 STORM SEWER CASTING (R-3205)1.00 EACH $900.00 $900.00 $850.00 $850.00 $800.00 $800.00 $650.00 $650.00 $1,100.00 $1,100.00 $900.00 $900.00 $725.00 $725.00 176 STORM SEWER CASTING (R-3262-4)1.00 EACH $600.00 $600.00 $850.00 $850.00 $400.00 $400.00 $650.00 $650.00 $1,100.00 $1,100.00 $900.00 $900.00 $800.00 $800.00 177 12" PVC SDR 35 STORM SEWER PIPE 81.00 LIN FT $60.00 $4,860.00 $41.81 $3,386.61 $30.00 $2,430.00 $50.00 $4,050.00 $50.00 $4,050.00 $42.00 $3,402.00 $40.00 $3,240.00 178 12" RC PIPE SEWER CL V DESIGN 3006 (STORM)1862.00 LIN FT $50.00 $93,100.00 $46.79 $87,122.98 $43.00 $80,066.00 $51.00 $94,962.00 $44.50 $82,859.00 $47.00 $87,514.00 $70.00 $130,340.00 179 15" RC PIPE SEWER CL V DESIGN 3006 (STORM)5427.00 LIN FT $55.00 $298,485.00 $46.50 $252,355.50 $46.00 $249,642.00 $52.00 $282,204.00 $51.50 $279,490.50 $52.00 $282,204.00 $70.00 $379,890.00 ABSTRACT OF BIDS * bid amount changed due to found calculation/addition error INTERLACHEN PARK STREET & UTILITY IMPROVEMENTS CITY OF HOPKINS, MN CITY PROJECT NO. 2019-10 BMI PROJECT NO. T19.118342 BID DATE: 2/7/2020 TIME: 10:00 AM 1 2 3 4 5 6 ITEM APPROX. NO.ITEM QUANT.UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT Geislinger and SonsS.R. WeidemaEngineer's Estimate Northwest Asphalt McNamara Contracting Ryan Contracting R.L. Larson Excavating Bolton & Menk, Inc. 180 18" RC PIPE SEWER CL III DESIGN 3006 (STORM)969.00 LIN FT $60.00 $58,140.00 $50.33 $48,769.77 $49.00 $47,481.00 $54.00 $52,326.00 $56.00 $54,264.00 $57.00 $55,233.00 $75.00 $72,675.00 181 21" RC PIPE SEWER CL III DESIGN 3006 (STORM)280.00 LIN FT $65.00 $18,200.00 $55.69 $15,593.20 $55.00 $15,400.00 $80.00 $22,400.00 $71.00 $19,880.00 $60.00 $16,800.00 $85.00 $23,800.00 182 24" RC PIPE SEWER CL III DESIGN 3006 (STORM)1904.00 LIN FT $70.00 $133,280.00 $58.18 $110,774.72 $58.00 $110,432.00 $83.00 $158,032.00 $76.00 $144,704.00 $72.00 $137,088.00 $100.00 $190,400.00 183 30" RC PIPE SEWER CL III DESIGN 3006 (STORM)1833.00 LIN FT $80.00 $146,640.00 $80.09 $146,804.97 $78.00 $142,974.00 $100.00 $183,300.00 $103.00 $188,799.00 $100.00 $183,300.00 $125.00 $229,125.00 184 36" SPAN RC PIPE ARCH CL IIA (STORM)698.00 LIN FT $120.00 $83,760.00 $147.34 $102,843.32 $130.00 $90,740.00 $150.00 $104,700.00 $142.00 $99,116.00 $150.00 $104,700.00 $182.00 $127,036.00 185 CONSTRUCT STORM MH DES H 2.00 EACH $1,500.00 $3,000.00 $943.00 $1,886.00 $1,480.00 $2,960.00 $2,000.00 $4,000.00 $1,600.00 $3,200.00 $1,400.00 $2,800.00 $1,700.00 $3,400.00 186 CONSTRUCT STORM MH DES 48" - 4020 11.00 EACH $2,000.00 $22,000.00 $1,750.00 $19,250.00 $2,425.00 $26,675.00 $2,000.00 $22,000.00 $2,500.00 $27,500.00 $2,750.00 $30,250.00 $2,825.00 $31,075.00 187 CONSTRUCT STORM MH DES 48" - 4022 29.00 EACH $2,000.00 $58,000.00 $1,743.00 $50,547.00 $2,425.00 $70,325.00 $2,100.00 $60,900.00 $2,350.00 $68,150.00 $2,500.00 $72,500.00 $2,800.00 $81,200.00 188 CONSTRUCT STORM MH DES 60" - 4020 14.00 EACH $3,500.00 $49,000.00 $3,439.00 $48,146.00 $3,700.00 $51,800.00 $3,500.00 $49,000.00 $4,150.00 $58,100.00 $4,250.00 $59,500.00 $4,700.00 $65,800.00 189 CONSTRUCT STORM MH DES 60" - 4022 8.00 EACH $3,500.00 $28,000.00 $3,450.00 $27,600.00 $4,300.00 $34,400.00 $4,000.00 $32,000.00 $3,350.00 $26,800.00 $3,600.00 $28,800.00 $4,000.00 $32,000.00 190 CONSTRUCT STORM MH DES 72" - 4020 4.00 EACH $4,000.00 $16,000.00 $4,719.00 $18,876.00 $5,750.00 $23,000.00 $7,000.00 $28,000.00 $8,650.00 $34,600.00 $5,700.00 $22,800.00 $9,500.00 $38,000.00 191 CONSTRUCT STORM MH DES 72" - 4022 2.00 EACH $4,000.00 $8,000.00 $4,750.00 $9,500.00 $5,750.00 $11,500.00 $7,500.00 $15,000.00 $4,550.00 $9,100.00 $4,500.00 $9,000.00 $5,000.00 $10,000.00 192 CONSTRUCT STORM MH DES 84" - 4020 2.00 EACH $5,500.00 $11,000.00 $5,893.00 $11,786.00 $8,000.00 $16,000.00 $9,000.00 $18,000.00 $7,300.00 $14,600.00 $7,200.00 $14,400.00 $8,000.00 $16,000.00 193 STORM CATCH BASIN - DESIGN R-1, 2'X3'99.00 EACH $1,600.00 $158,400.00 $1,342.00 $132,858.00 $1,400.00 $138,600.00 $1,800.00 $178,200.00 $1,880.00 $186,120.00 $1,700.00 $168,300.00 $2,000.00 $198,000.00 194 ADJUST EXISTING DRAINAGE STRUCTURE 2.00 EACH $2,000.00 $4,000.00 $1,000.00 $2,000.00 $2,600.00 $5,200.00 $1,000.00 $2,000.00 $750.00 $1,500.00 $2,100.00 $4,200.00 $2,500.00 $5,000.00 195 6" PERF PVC UNDERDRAIN 23124.00 LIN FT $10.00 $231,240.00 $15.58 $360,271.92 $12.00 $277,488.00 $15.00 $346,860.00 $6.00 $138,744.00 $22.00 $508,728.00 $14.50 $335,298.00 196 6" PVC UNDERDRAIN CLEANOUT 147.00 EACH $300.00 $44,100.00 $240.00 $35,280.00 $175.00 $25,725.00 $300.00 $44,100.00 $200.00 $29,400.00 $220.00 $32,340.00 $362.00 $53,214.00 197 4" PVC BACKWATER VALVE 1.00 EACH $500.00 $500.00 $165.00 $165.00 $300.00 $300.00 $300.00 $300.00 $965.00 $965.00 $300.00 $300.00 $250.00 $250.00 198 12" INLINE CHECK VALVE 1.00 EACH $3,000.00 $3,000.00 $2,223.00 $2,223.00 $2,375.00 $2,375.00 $3,000.00 $3,000.00 $2,850.00 $2,850.00 $3,000.00 $3,000.00 $2,200.00 $2,200.00 199 CONNECT TO EXISTING STORM PIPE 14.00 EACH $1,200.00 $16,800.00 $890.00 $12,460.00 $1,000.00 $14,000.00 $1,500.00 $21,000.00 $950.00 $13,300.00 $1,500.00 $21,000.00 $2,500.00 $35,000.00 200 CONNECT TO EXISTING DRAINAGE STRUCTURE 6.00 EACH $1,600.00 $9,600.00 $890.00 $5,340.00 $950.00 $5,700.00 $1,500.00 $9,000.00 $1,350.00 $8,100.00 $2,000.00 $12,000.00 $5,000.00 $30,000.00 TOTALS $15,038,102.50 $13,083,245.65 $13,196,077.50 *$13,953,749.00 *$14,463,264.65 $14,948,388.80 *$15,293,428.80