Loading...
VII.1. Accept Bids and Award Contract – 2018 Street and Utility Improvements, City Project 2017-10; KlingbeilMay 15, 2018 Council Report 2018-059 ACCEPT BIDS AND AWARD OF CONTRACT 2018 STREET AND UTILITY IMPROVEMENTS CITY PROJECT 2017-10 Proposed Action Staff recommends the following motion: adopt Resolution 2018-042 Accepting Bid; and Resolution 2018-046 Awarding the Contract, 2018 Street and Utility Improvements, City Project 2017-010 Overview The bid opening for the 2018 Street and Utility Improvements was held on April 10, 2018. This project involves rehabilitation of Division Street, Cambridge Street, Oxford Street, Lake Street Northeast, Murphy Avenue, Texas Avenue South, and the alley south of Lake Street, including pavement, curbing, sidewalk, signage, drainage, water and sanitary sewer improvements and all necessary appurtenances. The low bid was $5,197,547.47, submitted by S.M. Hentges. A total of five (5) bids were received. This contractor has a good reputation with previous similar projects in the metro area. Staff is recommending award of the project contract to S.M. Hentges. Primary Issues to Consider Bid Results and Analysis Project Costs Project Schedule Supporting Information Consultant Recommendation Tabulation and Abstract of Bids Resolutions 2018-042, 2018-046 _________________________________ Eric Klingbeil, P.E., Assistant City Engineer Financial Impact: $5,962,500 Budgeted: Y/N _Yes___ Source: _Special Assessments, PIR, and Utility funds _Related Documents (CIP, ERP, etc.): CIP and Engr’s Estimate____ Notes: _________________________________________ Council Report 2018-059 Page 2 ANALYSIS OF ISSUES Bid Results and Analysis S.M. Hentges $5,197,547.47 Northwest Asphalt, Inc. $5,201,498.96 C.S. McCrossan Construction, Inc. $5,562,546.55 Geislinger & Sons, Inc. $5,642,289.90 Eureka Construction, Inc. $5,730,003.60 All bids were submitted with required bid security made by qualified contractors. S.M. Hentges is a reputable contractor who has completed similar projects in the metro area. Project Costs Based on the low bid, indirect costs and contingency the total estimated project cost is $5,962,500. The following table provides a summary of the final proposed funding for the project: Funding Source CIP Budget Hopkins Costs Costs by Others PI-PIR/General Obligation Bonds $1,000,000 $1,092,266 Assessments 900,000 912,334 Storm Sewer Fund 350,000 350,000 Sanitary Sewer Fund 500,000 847,000 Water Fund 700,000 1,023,500 Metropolitan Council 898,800 City of St. Louis Park 838,600 Total 3,450,000 $4,225,100 $1,737,400 The final proposed funding totals have changed from what was previously projected by staff due to bidding addendums. Proposed funding from the Storm Sewer Fund, Sanitary Sewer Fund, and Water Fund has increased as the final funding from these categories is determined based on the unit prices submitted by the low bidder. Assessments have remained very close to preliminary estimates, as the majority of the funding in this category is coming from properties subject to the assessment cap. Staff has worked with the Finance Director regarding these changes, so the appropriate amount was bonded for. Project Schedule Accept Bids, Award Contract, May 15, 2018 Adopt Assessment Roll Begin Construction May 2018 Construction Complete November 2018 CITY OF HOPKINS HENNEPIN COUNTY, MINNESOTA RESOLUTION 2018-042 RESOLUTION ACCEPTING BID 2018 STREET AND UTILITY IMPROVEMENTS CITY PROJECT 2017-10 WHEREAS, pursuant to an advertisement for bids for the improvement of Division Street, Cambridge Street, Oxford Street, Lake Street Northeast, Murphy Avenue, Texas Avenue South, and the alley south of Lake Street, bids were received, opened and tabulated according to law, and the following bids were received complying with the advertisement: S.M. Hentges $5,197,547.47 Northwest Asphalt, Inc. $5,201,498.96 C.S. McCrossan Construction, Inc. $5,562,546.55 Geislinger & Sons, Inc. $5,642,289.90 Eureka Construction, Inc. $5,730,003.60 AND WHEREAS, it appears that S.M. Hentges of Jordan, MN is the lowest responsible bidder, NOW THEREFORE, BE IT RESOLVED by the City Council of Hopkins, Minnesota, that: 1. The mayor and city manager are hereby authorized and directed to enter a contract with S.M. Hentges of Jordan, MN in the name of the City of Hopkins for the improvements noted above according to the plans and specifications therefore approved by the city council and on file in the office of the city clerk. 2. The city clerk is hereby authorized and directed to return forthwith to all bidders the deposits made with their bids, except that the deposits of the successful bidder and the next lowest bidder shall be retained until a contract has been signed. Adopted by the City Council this 15th day of May, 2018. _________________________ Molly Cummings, Mayor __________________________ Amy Domeier, City Clerk CITY OF HOPKINS HENNEPIN COUNTY, MINNESOTA RESOLUTION NO. 2018-046 RESOLUTION FOR AWARD OF CONTRACT 2018 STREET AND UTILITY IMPROVEMENTS CITY PROJECT 2017-10 BE IT RESOLVED BY THE CITY COUNCIL OF HOPKINS, MINNESOTA, that the lowest bid of S.M. Hentges in the amount of $5,197,547.47 is the lowest responsible bid for the 2018 Street and Utility Improvements, City Project 2017-10, and the Mayor and City Manager are hereby authorized and directed to enter into a contract with said bidder for and on behalf of the City. Adopted by the City Council of the City of Hopkins, Minnesota, this 15th day of May, 2018. By___________________________________ Molly Cummings, Mayor ATTEST: _____________________________________ Amy Domeier, City Clerk Bolton & Menk, Inc. CONSULTING ENGINEERS & SURVEYORS Mankato – Fairmont – Sleepy Eye – Burnsville – Willmar - Chaska – Ramsey – Maplewood – Baxter – Rochester – Duluth, MN Algona – Ames – Cedar Rapids – Des Moines – Jefferson – Spencer, IA & Fargo, ND REVISED BID TABULATION 2018 Street and Utility Improvements City of Hopkins Hopkins, MN T19.114259 Bid Taken: Tuesday, April 10, 2018 Addendums: #1 – 03/26/18 Time: 1:30 p.m. #2 – 04/03/18 #3 – 04/05/18 BIDDERS TOTAL AMOUNT BID S.M. Hentges $ 5,197,547.47 Northwest Asphalt, Inc. $ 5,201,498.96 C.S. McCrossan $ 5,562,546.55 Geislinger & Sons, Inc. $ 5,642,289.90 Eureka Construction, Inc. $ 5,730,003.60 ABSTRACT OF BIDS2018 STREET & UTILITY IMPROVEMENTSCITY OF HOPKINS, MNCITY PROJECT NO. 2017‐10BMI PROJECT NO. T19.114259Bid Date:  April 10 @ 1:30 PMITEM APPROX.NO.ITEM QUANT. UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT1 MOBILIZATION 1.00 LUMP SUM200,000.00$                 200,000.00$                    220,181.00$                 220,181.00$                     527,880.00$                 527,880.00$                           275,000.00$                     275,000.00$                           250,000.00$                 250,000.00$                           290,000.00$                 290,000.00$                           2 TRAFFIC CONTROL 1.00 LUMP SUM25,000.00$                   25,000.00$                      15,100.00$                   15,100.00$                        112,500.00$                 112,500.00$                           14,000.00$                       14,000.00$                             14,000.00$                   14,000.00$                              6,100.00$                      6,100.00$                                3LANDSCAPE ALLOWANCE 1.00 LUMP SUM20,000.00$                   20,000.00$                      20,000.00$                   20,000.00$                        20,000.00$                   20,000.00$                             20,000.00$                       20,000.00$                             20,000.00$                   20,000.00$                              20,000.00$                   20,000.00$                              4TREE TRIMMING 1.00 LUMP SUM2,500.00$                      2,500.00$                        1,020.00$                      1,020.00$                          1,000.00$                      1,000.00$                               1,130.00$                         1,130.00$                               1,000.00$                      1,000.00$                                2,000.00$                      2,000.00$                                5 GRUBBING (TREE) 38.00 EACH150.00$                         5,700.00$                        204.00$                         7,752.00$                          187.00$                         7,106.00$                               210.00$                             7,980.00$                               190.00$                         7,220.00$                                90.00$                           3,420.00$                                6CLEARING (TREE) 38.00 EACH150.00$                         5,700.00$                        191.00$                         7,258.00$                          200.00$                         7,600.00$                               225.00$                             8,550.00$                               200.00$                         7,600.00$                                260.00$                         9,880.00$                                7 EXPLORATORY EXCAVATION 86.00 HOUR500.00$                         43,000.00$                      675.00$                         58,050.00$                        325.00$                         27,950.00$                             470.00$                             40,420.00$                             200.00$                         17,200.00$                              300.00$                         25,800.00$                              8REMOVE BITUMINOUS PAVEMENT (TRAILS AND DRIVEWAYS) 1392.00 SQ YD5.50$                              7,656.00$                        4.50$                              6,264.00$                          5.00$                              6,960.00$                               8.00$                                 11,136.00$                             3.00$                              4,176.00$                                3.00$                              4,176.00$                                9REMOVE BITUMINOUS PAVEMENT (ALLEY AND STREET) 4233.00 SQ YD5.00$                              21,165.00$                      6.00$                              25,398.00$                        3.50$                              14,815.50$                             6.50$                                 27,514.50$                             3.00$                              12,699.00$                              5.00$                              21,165.00$                              10 REMOVE CONCRETE PAVEMENT (WALKS, DRIVEWAYS, STREETS, AND2968.00 SQ YD7.00$                              20,776.00$                      7.50$                              22,260.00$                        7.50$                              22,260.00$                             8.30$                                 24,634.40$                             5.00$                              14,840.00$                              6.50$                              19,292.00$                              11 REMOVE CONCRETE PAVEMENT (SPOT REPLACEMENT) 320.00 SQ YD10.00$                           3,200.00$                        18.00$                           5,760.00$                          15.00$                           4,800.00$                               23.50$                               7,520.00$                               10.00$                           3,200.00$                                11.00$                           3,520.00$                                12 REMOVE CURB & GUTTER 7760.00 LIN FT3.00$                              23,280.00$                      2.60$                              20,176.00$                        3.15$                              24,444.00$                             2.40$                                 18,624.00$                             4.00$                              31,040.00$                              3.00$                              23,280.00$                              13 REMOVE CURB & GUTTER (SPOT REPLACEMENT) 498.00 LIN FT8.00$                              3,984.00$                        13.00$                           6,474.00$                          10.00$                           4,980.00$                               5.90$                                 2,938.20$                               10.00$                           4,980.00$                                10.00$                           4,980.00$                                14 REMOVE CONCRETE STEP 34.00 EACH175.00$                         5,950.00$                        52.00$                           1,768.00$                          50.00$                           1,700.00$                               42.50$                               1,445.00$                               150.00$                         5,100.00$                                230.00$                         7,820.00$                                15 REMOVE RETAINING WALL (ALL TYPES) 125.00 LIN FT30.00$                           3,750.00$                        10.00$                           1,250.00$                          5.00$                              625.00$                                   5.50$                                 687.50$                                   20.00$                           2,500.00$                                21.00$                           2,625.00$                                16 REMOVE SIGN 47.00 EACH40.00$                           1,880.00$                        41.00$                           1,927.00$                          40.00$                           1,880.00$                               43.50$                               2,044.50$                               50.00$                           2,350.00$                                25.00$                           1,175.00$                                17 REMOVE GUARD RAIL 92.00 LIN FT20.00$                           1,840.00$                        11.00$                           1,012.00$                          5.00$                              460.00$                                   10.50$                               966.00$                                   20.00$                           1,840.00$                                4.00$                              368.00$                                   18 SAWING CONCRETE PAVEMENT (FULL‐DEPTH) 2341.00 LIN FT4.50$                              10,534.50$                      4.60$                              10,768.60$                        3.75$                              8,778.75$                               3.90$                                 9,129.90$                               6.00$                              14,046.00$                              3.50$                              8,193.50$                                19 SAWING BITUMINOUS PAVEMENT (FULL‐DEPTH) 1832.00 LIN FT3.00$                              5,496.00$                        3.50$                              6,412.00$                          2.25$                              4,122.00$                               2.30$                                 4,213.60$                               4.00$                              7,328.00$                                2.00$                              3,664.00$                                20 SALVAGE & REINSTALL HANDRAIL 2.00 EACH500.00$                         1,000.00$                        567.00$                         1,134.00$                          500.00$                         1,000.00$                               265.00$                             530.00$                                   250.00$                         500.00$                                   500.00$                         1,000.00$                                21 SALVAGE & REINSTALL FENCE (VINYL OR WOOD) 206.00 LIN FT30.00$                           6,180.00$                        18.00$                           3,708.00$                          20.00$                           4,120.00$                               15.00$                               3,090.00$                               25.00$                           5,150.00$                                10.00$                           2,060.00$                                22 SALVAGE & REINSTALL MODULAR BLOCK/STONE RETAINING WALL 331.00 SQ FT35.00$                           11,585.00$                      26.00$                           8,606.00$                          20.00$                           6,620.00$                               30.50$                               10,095.50$                             27.00$                           8,937.00$                                18.00$                           5,958.00$                                23 SALVAGE & REINSTALL WOOD TIMBER RETAINING WALL 236.00 SQ FT30.00$                           7,080.00$                        26.00$                           6,136.00$                          20.00$                           4,720.00$                               30.50$                               7,198.00$                               31.00$                           7,316.00$                                20.00$                           4,720.00$                                24 SALVAGE & REINSTALL PAVERS 183.00 SQ FT15.00$                           2,745.00$                        24.50$                           4,483.50$                          10.00$                           1,830.00$                               22.50$                               4,117.50$                               20.00$                           3,660.00$                                14.00$                           2,562.00$                                25 MODULAR BLOCK RETAINING WALL 502.00 SQ FT45.00$                           22,590.00$                      30.00$                           15,060.00$                        25.00$                           12,550.00$                             39.50$                               19,829.00$                             30.00$                           15,060.00$                              39.00$                           19,578.00$                              26 COMMON EXCAVATION 16407.00 CU YD16.00$                           262,512.00$                    15.00$                           246,105.00$                     13.50$                           221,494.50$                           17.75$                               291,224.25$                           13.00$                           213,291.00$                           25.50$                           418,378.50$                           27 SUBGRADE EXCAVATION 2438.00 CU YD16.00$                           39,008.00$                      15.00$                           36,570.00$                        15.00$                           36,570.00$                             28.00$                               68,264.00$                             12.00$                           29,256.00$                              15.00$                           36,570.00$                              28 STABILIZING AGGREGATE 727.00 CU YD50.00$                           36,350.00$                      76.00$                           55,252.00$                        24.33$                           17,687.91$                             30.50$                               22,173.50$                             42.00$                           30,534.00$                              20.00$                           14,540.00$                              29 SELECT GRANULAR BORROW 12533.00 TON12.00$                           150,396.00$                    15.00$                           187,995.00$                     9.10$                              114,050.30$                           14.00$                               175,462.00$                           12.00$                           150,396.00$                           14.00$                           175,462.00$                           30 GEOTEXTILE FABRIC 17419.00 SQ YD1.50$                              26,128.50$                      1.00$                              17,419.00$                        1.25$                              21,773.75$                             3.70$                                 64,450.30$                             1.00$                              17,419.00$                              1.50$                              26,128.50$                              31 TOPSOIL BORROW (SPECIAL) 1436.00 CU YD35.00$                           50,260.00$                      36.00$                           51,696.00$                        29.38$                           42,189.68$                             35.50$                               50,978.00$                             30.00$                           43,080.00$                              21.00$                           30,156.00$                              32 CLASS 5 AGGREGATE BASE 11115.00 TON13.00$                           144,495.00$                    17.25$                           191,733.75$                     14.70$                           163,390.50$                           10.50$                               116,707.50$                           16.00$                           177,840.00$                           19.00$                           211,185.00$                           33 CLASS 2 AGGREGATE SURFACING (GRAVEL DRIVEWAY) 24.00 TON36.00$                           864.00$                            33.00$                           792.00$                             25.00$                           600.00$                                   61.50$                               1,476.00$                               18.00$                           432.00$                                   57.00$                           1,368.00$                                34 SELECT GRANULAR TRENCH BACKFILL 1725.00 TON12.00$                           20,700.00$                      13.00$                           22,425.00$                        12.20$                           21,045.00$                             21.00$                               36,225.00$                             12.00$                           20,700.00$                              12.00$                           20,700.00$                              35 RECLAIM BITUMINOUS SURFACE 22781.00 SQ YD2.00$                              45,562.00$                      2.40$                              54,674.40$                        0.72$                              16,402.32$                             0.95$                                 21,641.95$                             3.00$                              68,343.00$                              1.00$                              22,781.00$                              36 MILL BITUMINOUS SURFACE (2 INCH DEPTH) 6125.00 SQ YD3.00$                              18,375.00$                      2.10$                              12,862.50$                        1.79$                              10,963.75$                             1.50$                                 9,187.50$                               3.00$                              18,375.00$                              2.00$                              12,250.00$                              37 BITUMINOUS WEARING COURSE (SPWEA240C) 1687.00 TON62.00$                           104,594.00$                    67.00$                           113,029.00$                     67.88$                           114,513.56$                           56.50$                               95,315.50$                             66.00$                           111,342.00$                           66.00$                           111,342.00$                           38 BITUMINOUS WEARING COURSE (SPWEA340C) 534.00 TON63.00$                           33,642.00$                      68.00$                           36,312.00$                        68.95$                           36,819.30$                             75.00$                               40,050.00$                             67.00$                           35,778.00$                              67.00$                           35,778.00$                              39 BITUMINOUS WEARING COURSE (SPWEB440E) 1156.00 TON67.25$                           77,741.00$                      68.00$                           78,608.00$                        68.92$                           79,671.52$                             65.50$                               75,718.00$                             68.00$                           78,608.00$                              80.00$                           92,480.00$                              40 BITUMINOUS NON‐WEARING COURSE (SPNWB230C) 1687.00 TON56.00$                           94,472.00$                      62.00$                           104,594.00$                     62.33$                           105,150.71$                           63.00$                               106,281.00$                           61.00$                           102,907.00$                           61.00$                           102,907.00$                           41 BITUMINOUS NON‐WEARING COURSE (SPNWB330C) 574.00 TON57.25$                           32,861.50$                      62.00$                           35,588.00$                        60.95$                           34,985.30$                             60.00$                               34,440.00$                             62.00$                           35,588.00$                              61.00$                           35,014.00$                              42 BITUMINOUS MATERIAL FOR TACK COAT 1540.00 GAL3.00$                              4,620.00$                        3.80$                              5,852.00$                          2.50$                              3,850.00$                               5.20$                                 8,008.00$                               4.00$                              6,160.00$                                3.50$                              5,390.00$                                43 3" BITUMINOUS PAVEMENT (TRAIL/DRIVEWAY) (SPWEA240B) 1457.00 SQ YD30.00$                           43,710.00$                      17.00$                           24,769.00$                        26.37$                           38,421.09$                             40.00$                               58,280.00$                             20.00$                           29,140.00$                              29.00$                           42,253.00$                              51243C.S. MC CROSSANSCHEDULE A ‐ CITY IMPROVEMENTSEUREKA CONSTRUCTION, INC.ENGINEERS ESTIMATE S.M. HENTGES NORTHWEST ASPHALT, INC.GEISLINGER & SONS, INC ABSTRACT OF BIDS2018 STREET & UTILITY IMPROVEMENTSCITY OF HOPKINS, MNCITY PROJECT NO. 2017‐10BMI PROJECT NO. T19.114259Bid Date:  April 10 @ 1:30 PMITEM APPROX.NO.ITEM QUANT. UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT51243C.S. MC CROSSANEUREKA CONSTRUCTION, INC.ENGINEERS ESTIMATE S.M. HENTGES NORTHWEST ASPHALT, INC.GEISLINGER & SONS, INC44 2" BITUMINOUS ROADWAY PATCH (SPWEB440E) 1020.00 SQ YD20.00$                           20,400.00$                      11.00$                           11,220.00$                        17.72$                           18,074.40$                             25.50$                               26,010.00$                             14.00$                           14,280.00$                              22.00$                           22,440.00$                              45 JOINT ADHESIVE 12181.00 LIN FT0.75$                              9,135.75$                        0.60$                              7,308.60$                          0.45$                              5,481.45$                               0.55$                                 6,699.55$                               1.00$                              12,181.00$                              0.60$                              7,308.60$                                46 4" CONCRETE WALK 23105.00 SQ FT5.00$                              115,525.00$                    5.85$                              135,164.25$                     4.18$                              96,578.90$                             4.70$                                 108,593.50$                           5.00$                              115,525.00$                           5.00$                              115,525.00$                           47 4" CONCRETE WALK (SPOT REPLACEMENT) 2800.00 SQ FT6.50$                              18,200.00$                      8.25$                              23,100.00$                        5.05$                              14,140.00$                             6.30$                                 17,640.00$                             8.00$                              22,400.00$                              6.00$                              16,800.00$                              48 TRUNCATED DOMES 294.00 SQ FT50.00$                           14,700.00$                      40.00$                           11,760.00$                        47.00$                           13,818.00$                             41.50$                               12,201.00$                             46.00$                           13,524.00$                              47.00$                           13,818.00$                              49 CONCRETE STEP 136.00 LIN FT50.00$                           6,800.00$                        167.00$                         22,712.00$                        120.00$                         16,320.00$                             135.00$                             18,360.00$                             106.00$                         14,416.00$                              150.00$                         20,400.00$                              50 CONCRETE CURB & GUTTER DESIGN B618 10451.00 LIN FT16.00$                           167,216.00$                    16.80$                           175,576.80$                     12.28$                           128,338.28$                           14.00$                               146,314.00$                           13.00$                           135,863.00$                           12.00$                           125,412.00$                           51 CONCRETE CURB & GUTTER DESIGN B618 (SPOT REPLACEMENT) 518.00 LIN FT25.00$                           12,950.00$                      43.00$                           22,274.00$                        32.04$                           16,596.72$                             28.00$                               14,504.00$                             28.00$                           14,504.00$                              24.00$                           12,432.00$                              52 CONCRETE CURB & GUTTER DESIGN B660 250.00 LIN FT45.00$                           11,250.00$                      51.00$                           12,750.00$                        39.85$                           9,962.50$                               61.00$                               15,250.00$                             43.00$                           10,750.00$                              40.00$                           10,000.00$                              53 CONCRETE CURB & GUTTER DESIGN B666 980.00 LIN FT50.00$                           49,000.00$                      61.00$                           59,780.00$                        43.32$                           42,453.60$                             49.50$                               48,510.00$                             45.00$                           44,100.00$                              43.00$                           42,140.00$                              54 CONCRETE CURB & GUTTER DESIGN D412 640.00 LIN FT15.00$                           9,600.00$                        21.00$                           13,440.00$                        15.55$                           9,952.00$                               17.00$                               10,880.00$                             13.00$                           8,320.00$                                16.00$                           10,240.00$                              55 6" CONCRETE WALK PEDESTRIAN RAMPS 227.00 SQ YD85.00$                           19,295.00$                      114.00$                         25,878.00$                        85.68$                           19,449.36$                             97.50$                               22,132.50$                             109.00$                         24,743.00$                              99.00$                           22,473.00$                              56 6" CONCRETE WALK PEDESTRIAN RAMPS (SPOT REPLACEMENT) 50.00 SQ YD90.00$                           4,500.00$                        159.00$                         7,950.00$                          100.04$                         5,002.00$                               99.00$                               4,950.00$                               135.00$                         6,750.00$                                120.00$                         6,000.00$                                57 6" CONCRETE DRIVEWAY PAVEMENT (RESIDENTIAL) 1300.00 SQ YD60.00$                           78,000.00$                      78.00$                           101,400.00$                     54.32$                           70,616.00$                             62.00$                               80,600.00$                             52.00$                           67,600.00$                              66.00$                           85,800.00$                              58 7" CONCRETE VALLEY GUTTER 80.00 SQ YD75.00$                           6,000.00$                        66.00$                           5,280.00$                          73.72$                           5,897.60$                               96.50$                               7,720.00$                               75.00$                           6,000.00$                                98.00$                           7,840.00$                                59 6" CONCRETE ALLEY 632.00 SQ YD60.00$                           37,920.00$                      83.00$                           52,456.00$                        63.22$                           39,955.04$                             65.00$                               41,080.00$                             55.00$                           34,760.00$                              77.00$                           48,664.00$                              60 6" CONCRETE ALLEY (SPOT REPLACEMENT/HIGH EARLY) 80.00 SQ YD65.00$                           5,200.00$                        101.00$                         8,080.00$                          75.34$                           6,027.20$                               67.50$                               5,400.00$                               79.00$                           6,320.00$                                92.00$                           7,360.00$                                61 DRILL & GROUT REINF BAR ‐ NO. 4 (EPOXY COATED) 144.00 EACH15.00$                           2,160.00$                        22.00$                           3,168.00$                          10.00$                           1,440.00$                               21.50$                               3,096.00$                               6.00$                              864.00$                                   10.00$                           1,440.00$                                62 8" CONCRETE DRIVEWAY PAVEMENT (COMMERCIAL/ALLEY) 177.00 SQ YD75.00$                           13,275.00$                      91.00$                           16,107.00$                        76.58$                           13,554.66$                             98.50$                               17,434.50$                             75.00$                           13,275.00$                              93.00$                           16,461.00$                              63 8" CONCRETE ROADWAY PATCH (HIGH EARLY) 86.00 SQ YD100.00$                         8,600.00$                        105.00$                         9,030.00$                          90.59$                           7,790.74$                               105.00$                             9,030.00$                               95.00$                           8,170.00$                                110.00$                         9,460.00$                                64 SAW & SEAL CONCRETE JOINTS (SPOT REPLACEMENT) 50.00 LIN FT25.00$                           1,250.00$                        6.75$                              337.50$                             10.00$                           500.00$                                   21.50$                               1,075.00$                               15.00$                           750.00$                                   10.00$                           500.00$                                   65 CROSSWALK WHITE ‐ MULTI COMPONENT LIQUID 630.00 SQ FT2.50$                              1,575.00$                        4.80$                              3,024.00$                          4.80$                              3,024.00$                               5.50$                                 3,465.00$                               10.00$                           6,300.00$                                5.00$                              3,150.00$                                66 CROSSWALK WHITE (GR IN) ‐ THERMOPLASTIC 180.00 SQ FT8.00$                              1,440.00$                        21.00$                           3,780.00$                          17.20$                           3,096.00$                               21.00$                               3,780.00$                               21.00$                           3,780.00$                                17.00$                           3,060.00$                                67 4" SOLID WHITE ‐ MULTI COMPONENT LIQUID 200.00 LIN FT1.00$                              200.00$                            0.60$                              120.00$                             0.65$                              130.00$                                   0.75$                                 150.00$                                   1.00$                              200.00$                                   0.70$                              140.00$                                   68 4" DOUBLE SOLID YELLOW ‐ MULTI COMPONENT LIQUID 3131.00 LIN FT1.50$                              4,696.50$                        1.30$                              4,070.30$                          1.30$                              4,070.30$                               1.50$                                 4,696.50$                               2.00$                              6,262.00$                                1.50$                              4,696.50$                                69 4" BROKEN YELLOW ‐ MULTI COMPONENT LIQUID 1070.00 LIN FT1.50$                              1,605.00$                        0.60$                              642.00$                             0.65$                              695.50$                                   0.75$                                 802.50$                                   1.00$                              1,070.00$                                0.70$                              749.00$                                   70 4" BROKEN WHITE ‐ MULTI COMPONENT LIQUID 480.00 LIN FT1.50$                              720.00$                            1.10$                              528.00$                             0.65$                              312.00$                                   1.20$                                 576.00$                                   1.00$                              480.00$                                   0.70$                              336.00$                                   71 12" SOLID WHITE ‐ MULTI COMPONENT LIQUID 88.00 LIN FT4.00$                              352.00$                            8.25$                              726.00$                             5.40$                              475.20$                                   9.30$                                 818.40$                                   8.00$                              704.00$                                   5.50$                              484.00$                                   72 PAVEMENT MESSAGE (ARROW) (GR IN) ‐ MULTI COMPONENT LIQUI4.00 EACH300.00$                         1,200.00$                        255.00$                         1,020.00$                          250.00$                         1,000.00$                               290.00$                             1,160.00$                               245.00$                         980.00$                                   250.00$                         1,000.00$                                73 PAVEMENT MESSAGE (SHARROW) (GR IN) ‐ MULTI COMPONENT LIQ14.00 EACH115.00$                         1,610.00$                        306.00$                         4,284.00$                          325.00$                         4,550.00$                               350.00$                             4,900.00$                               350.00$                         4,900.00$                                330.00$                         4,620.00$                                74 PAVEMENT MESSAGE (SHARROW) (GR IN) ‐ THERMOPLASTIC 10.00 EACH450.00$                         4,500.00$                        663.00$                         6,630.00$                          475.00$                         4,750.00$                               815.00$                             8,150.00$                               650.00$                         6,500.00$                                480.00$                         4,800.00$                                75 PAVEMENT MESSAGE (BIKE LANE) (GR IN) ‐ THERMOPLASTIC 10.00 EACH500.00$                         5,000.00$                        893.00$                         8,930.00$                          520.00$                         5,200.00$                               930.00$                             9,300.00$                               900.00$                         9,000.00$                                520.00$                         5,200.00$                                76 TRAFFIC SIGN POST (WITH FOUNDATION) 24.00 EACH175.00$                         4,200.00$                        383.00$                         9,192.00$                          375.00$                         9,000.00$                               410.00$                             9,840.00$                               400.00$                         9,600.00$                                200.00$                         4,800.00$                                77 TRAFFIC SIGN POST (U‐CHANNEL) 49.00 EACH100.00$                         4,900.00$                        102.00$                         4,998.00$                          100.00$                         4,900.00$                               110.00$                             5,390.00$                               110.00$                         5,390.00$                                50.00$                           2,450.00$                                78 SIGN PANELS (TYPE C) 352.00 SQ FT20.00$                           7,040.00$                        36.00$                           12,672.00$                        35.00$                           12,320.00$                             38.00$                               13,376.00$                             35.00$                           12,320.00$                              35.00$                           12,320.00$                              79 SIGN PANELS (TYPE D) 54.00 SQ FT20.00$                           1,080.00$                        40.00$                           2,160.00$                          39.50$                           2,133.00$                               43.00$                               2,322.00$                               40.00$                           2,160.00$                                45.00$                           2,430.00$                                80 SALVAGE AND REINSTALL SIGN 27.00 EACH120.00$                         3,240.00$                        128.00$                         3,456.00$                          125.00$                         3,375.00$                               135.00$                             3,645.00$                               130.00$                         3,510.00$                                150.00$                         4,050.00$                                81 DECIDUOUS TREE 2" CAL B & B (HACKBERRY) 4.00 EACH375.00$                         1,500.00$                        383.00$                         1,532.00$                          400.00$                         1,600.00$                               535.00$                             2,140.00$                               380.00$                         1,520.00$                                330.00$                         1,320.00$                                82 DECIDUOUS TREE 2" CAL B & B (HONEY LOCUST) 4.00 EACH375.00$                         1,500.00$                        383.00$                         1,532.00$                          400.00$                         1,600.00$                               535.00$                             2,140.00$                               380.00$                         1,520.00$                                330.00$                         1,320.00$                                83 DECIDUOUS TREE 2" CAL B & B (LITTLE LEAF LINDEN) 4.00 EACH375.00$                         1,500.00$                        383.00$                         1,532.00$                          400.00$                         1,600.00$                               535.00$                             2,140.00$                               380.00$                         1,520.00$                                330.00$                         1,320.00$                                84 DECIDUOUS TREE 2" CAL B & B (SWAMP WHITE OAK) 4.00 EACH375.00$                         1,500.00$                        414.00$                         1,656.00$                          425.00$                         1,700.00$                               550.00$                             2,200.00$                               425.00$                         1,700.00$                                370.00$                         1,480.00$                                85 DECIDUOUS TREE 2" CAL B & B (SUGAR MAPLE) 5.00 EACH375.00$                         1,875.00$                        383.00$                         1,915.00$                          400.00$                         2,000.00$                               520.00$                             2,600.00$                               380.00$                         1,900.00$                                320.00$                         1,600.00$                                86 DECIDUOUS TREE 2" CAL B & B (PARKWAY NORWAY MAPLE) 5.00 EACH375.00$                         1,875.00$                        383.00$                         1,915.00$                          400.00$                         2,000.00$                               525.00$                             2,625.00$                               380.00$                         1,900.00$                                340.00$                         1,700.00$                                87 DECIDUOUS TREE 2" CAL B & B (PRINCETON AMERICAN ELM) 4.00 EACH375.00$                         1,500.00$                        383.00$                         1,532.00$                          400.00$                         1,600.00$                               520.00$                             2,080.00$                               380.00$                         1,520.00$                                340.00$                         1,360.00$                                 ABSTRACT OF BIDS2018 STREET & UTILITY IMPROVEMENTSCITY OF HOPKINS, MNCITY PROJECT NO. 2017‐10BMI PROJECT NO. T19.114259Bid Date:  April 10 @ 1:30 PMITEM APPROX.NO.ITEM QUANT. UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT51243C.S. MC CROSSANEUREKA CONSTRUCTION, INC.ENGINEERS ESTIMATE S.M. HENTGES NORTHWEST ASPHALT, INC.GEISLINGER & SONS, INC88 DECIDUOUS TREE 2" CAL B & B (RED OAK) 5.00 EACH375.00$                         1,875.00$                        418.00$                         2,090.00$                          425.00$                         2,125.00$                               550.00$                             2,750.00$                               450.00$                         2,250.00$                                370.00$                         1,850.00$                                89 TREE WATERING BAG 35.00 EACH200.00$                         7,000.00$                        41.00$                           1,435.00$                          40.00$                           1,400.00$                               20.50$                               717.50$                                   50.00$                           1,750.00$                                20.00$                           700.00$                                   90 LIMESTONE BLOCK 7.00 EACH1,000.00$                      7,000.00$                        627.00$                         4,389.00$                          600.00$                         4,200.00$                               1,110.00$                         7,770.00$                               1,600.00$                      11,200.00$                              1,200.00$                      8,400.00$                                91 STORM DRAIN INLET PROTECTION 93.00 EACH200.00$                         18,600.00$                      117.00$                         10,881.00$                        100.00$                         9,300.00$                               135.00$                             12,555.00$                             150.00$                         13,950.00$                              150.00$                         13,950.00$                              92 SILT FENCE 515.00 LIN FT2.50$                              1,287.50$                        1.70$                              875.50$                             4.60$                              2,369.00$                               2.20$                                 1,133.00$                               2.00$                              1,030.00$                                4.00$                              2,060.00$                                93 FLOATING SILT CURTAIN ‐ TYPE MOVING WATER 45.00 LIN FT25.00$                           1,125.00$                        14.00$                           630.00$                             17.25$                           776.25$                                   24.00$                               1,080.00$                               23.00$                           1,035.00$                                40.00$                           1,800.00$                                94 ROCK LOG 25.00 LIN FT15.00$                           375.00$                            14.00$                           350.00$                             5.00$                              125.00$                                   9.20$                                 230.00$                                   9.00$                              225.00$                                   7.50$                              187.50$                                   95 ROCK CONSTRCUTION ENTRANCE 1.00 EACH1,000.00$                      1,000.00$                        3,680.00$                      3,680.00$                          1,250.00$                      1,250.00$                               1,680.00$                         1,680.00$                               1,500.00$                      1,500.00$                                1,000.00$                      1,000.00$                                96 STREET SWEEPER WITH OPERATOR 130.00 HOUR125.00$                         16,250.00$                      189.00$                         24,570.00$                        135.00$                         17,550.00$                             140.00$                             18,200.00$                             135.00$                         17,550.00$                              130.00$                         16,900.00$                              97 LAWN TYPE SOD 9348.00 SQ YD4.00$                              37,392.00$                      4.90$                              45,805.20$                        6.40$                              59,827.20$                             5.60$                                 52,348.80$                             5.50$                              51,414.00$                              5.00$                              46,740.00$                              98 HYDROMULCH & SEED MIX 270 368.00 SQ YD3.00$                              1,104.00$                        1.20$                              441.60$                             3.75$                              1,380.00$                               1.40$                                 515.20$                                   1.30$                              478.40$                                   3.50$                              1,288.00$                                99 CATEGORY 3 EROSION CONTROL BLANKET & SEED MIX 270 100.00 SQ YD2.00$                              200.00$                            1.20$                              120.00$                             4.95$                              495.00$                                   2.20$                                 220.00$                                   2.00$                              200.00$                                   3.00$                              300.00$                                   100 3" SHREDDED HARDWOOD MULCH 70.00 SQ YD5.00$                              350.00$                            7.25$                              507.50$                             7.00$                              490.00$                                   5.00$                                 350.00$                                   20.00$                           1,400.00$                                18.00$                           1,260.00$                                101 6" PERF PVC UNDERDRAIN 3848.00 LIN FT10.00$                           38,480.00$                      11.00$                           42,328.00$                        11.29$                           43,443.92$                             14.50$                               55,796.00$                             7.00$                              26,936.00$                              11.00$                           42,328.00$                              102 6" PVC UNDERDRAIN CLEANOUT 19.00 EACH250.00$                         4,750.00$                        163.00$                         3,097.00$                          225.00$                         4,275.00$                               405.00$                             7,695.00$                               350.00$                         6,650.00$                                450.00$                         8,550.00$                                103 3' BOLLARD (VICTOR STANLEY, W‐289, STAINLESS, SURF MNT) 2.00 EACH1,000.00$                      2,000.00$                        523.00$                         1,046.00$                          1,000.00$                      2,000.00$                               220.00$                             440.00$                                   1,200.00$                      2,400.00$                                1,000.00$                      2,000.00$                                104 LOOP DETECTOR 4.00 EACH1,200.00$                      4,800.00$                        1,020.00$                      4,080.00$                          1,250.00$                      5,000.00$                               1,270.00$                         5,080.00$                               1,500.00$                      6,000.00$                                1,500.00$                      6,000.00$                                105 2 ‐ 2" NON‐METALLIC CONDUITS 1155.00 LIN FT10.00$                           11,550.00$                      9.75$                              11,261.25$                        10.75$                           12,416.25$                             12.00$                               13,860.00$                             11.00$                           12,705.00$                              11.00$                           12,705.00$                              106 HANDHOLE 2.00 EACH1,000.00$                      2,000.00$                        2,140.00$                      4,280.00$                          1,410.00$                      2,820.00$                               2,660.00$                         5,320.00$                               1,500.00$                      3,000.00$                                1,400.00$                      2,800.00$                                107 CONNECT TO EXISTING HANDHOLE 2.00 EACH750.00$                         1,500.00$                        536.00$                         1,072.00$                          452.00$                         904.00$                                   665.00$                             1,330.00$                               500.00$                         1,000.00$                                450.00$                         900.00$                                   108 REMOVE SANITARY SEWER PIPE 5300.00 LIN FT6.00$                              31,800.00$                      1.70$                              9,010.00$                          6.00$                              31,800.00$                             13.00$                               68,900.00$                             3.00$                              15,900.00$                              13.00$                           68,900.00$                              109 ABANDON SANITARY SEWER PIPE 230.00 LIN FT6.00$                              1,380.00$                        8.50$                              1,955.00$                          11.00$                           2,530.00$                               11.00$                               2,530.00$                               12.00$                           2,760.00$                                7.50$                              1,725.00$                                110 REMOVE SANITARY MANHOLE 22.00 EACH400.00$                         8,800.00$                        281.00$                         6,182.00$                          400.00$                         8,800.00$                               300.00$                             6,600.00$                               350.00$                         7,700.00$                                400.00$                         8,800.00$                                111 SANITARY SEWER CASTING (R1733 ADJUST SPECIAL) 6.00 EACH1,000.00$                      6,000.00$                        750.00$                         4,500.00$                          830.00$                         4,980.00$                               530.00$                             3,180.00$                               500.00$                         3,000.00$                                850.00$                         5,100.00$                                112 SANITARY SEWER CASTING (SPECIAL) 25.00 EACH1,000.00$                      25,000.00$                      838.00$                         20,950.00$                        830.00$                         20,750.00$                             875.00$                             21,875.00$                             550.00$                         13,750.00$                              850.00$                         21,250.00$                              113 8" PVC SDR 35 SANITARY SEWER PIPE (0 ‐ 10' DEPTH) 1846.00 LIN FT46.00$                           84,916.00$                      35.00$                           64,610.00$                        33.12$                           61,139.52$                             62.00$                               114,452.00$                           100.00$                         184,600.00$                           50.00$                           92,300.00$                              114 8" PVC SDR 35 SANITARY SEWER PIPE (10 ‐ 15' DEPTH) 1309.00 LIN FT55.00$                           71,995.00$                      42.00$                           54,978.00$                        46.06$                           60,292.54$                             65.00$                               85,085.00$                             100.00$                         130,900.00$                           58.00$                           75,922.00$                              115 8" PVC SDR 35 SANITARY SEWER PIPE (15 ‐ 20' DEPTH) 302.00 LIN FT65.00$                           19,630.00$                      61.00$                           18,422.00$                        58.98$                           17,811.96$                             73.00$                               22,046.00$                             100.00$                         30,200.00$                              68.00$                           20,536.00$                              116 8" PVC SDR 26 SANITARY SEWER PIPE 572.00 LIN FT75.00$                           42,900.00$                      75.00$                           42,900.00$                        58.85$                           33,662.20$                             75.00$                               42,900.00$                             150.00$                         85,800.00$                              57.00$                           32,604.00$                              117 12" PVC SDR 35 SANITARY SEWER PIPE (0 ‐ 10' DEPTH) 1126.00 LIN FT70.00$                           78,820.00$                      42.00$                           47,292.00$                        37.90$                           42,675.40$                             70.50$                               79,383.00$                             75.00$                           84,450.00$                              68.00$                           76,568.00$                              118 12" PVC SDR 35 SANITARY SEWER PIPE (10 ‐ 15' DEPTH) 139.00 LIN FT100.00$                         13,900.00$                      50.00$                           6,950.00$                          50.84$                           7,066.76$                               76.00$                               10,564.00$                             85.00$                           11,815.00$                              75.00$                           10,425.00$                              119 12" PVC SDR 35 SANITARY SEWER PIPE (15 ‐ 20' DEPTH) 48.00 LIN FT115.00$                         5,520.00$                        79.00$                           3,792.00$                          65.23$                           3,131.04$                               125.00$                             6,000.00$                               95.00$                           4,560.00$                                77.00$                           3,696.00$                                120 CIPP LINE 8" SANITARY SEWER PIPE 3269.00 LIN FT22.00$                           71,918.00$                      20.60$                           67,341.40$                        20.20$                           66,033.80$                             28.00$                               91,532.00$                             21.00$                           68,649.00$                              20.00$                           65,380.00$                              121 TRIM PROTRUDING TAP 5.00 EACH275.00$                         1,375.00$                        306.00$                         1,530.00$                          300.00$                         1,500.00$                               325.00$                             1,625.00$                               350.00$                         1,750.00$                                300.00$                         1,500.00$                                122 6" PVC SDR 26 SANITARY SEWER SERVICE RISER 100.00 LIN FT50.00$                           5,000.00$                        34.00$                           3,400.00$                          30.60$                           3,060.00$                               30.50$                               3,050.00$                               40.00$                           4,000.00$                                42.00$                           4,200.00$                                123 6" PVC SDR 26 SANITARY SEWER SERVICE PIPE 3300.00 LIN FT35.00$                           115,500.00$                    32.00$                           105,600.00$                     28.81$                           95,073.00$                             31.50$                               103,950.00$                           42.00$                           138,600.00$                           41.00$                           135,300.00$                           124 6" PVC SCH 40 SANITARY SEWER SERVICE PIPE 58.00 LIN FT50.00$                           2,900.00$                        41.00$                           2,378.00$                          29.61$                           1,717.38$                               31.00$                               1,798.00$                               50.00$                           2,900.00$                                37.00$                           2,146.00$                                125 8" x 6" SDR 26 PVC SERVICE WYE 73.00 EACH400.00$                         29,200.00$                      260.00$                         18,980.00$                        606.00$                         44,238.00$                             170.00$                             12,410.00$                             350.00$                         25,550.00$                              340.00$                         24,820.00$                              126 12" x 6" SDR 26 PVC SERVICE WYE 32.00 EACH500.00$                         16,000.00$                      423.00$                         13,536.00$                        750.00$                         24,000.00$                             325.00$                             10,400.00$                             500.00$                         16,000.00$                              500.00$                         16,000.00$                              127 6" PVC SANITARY SEWER CLEANOUT 10.00 EACH450.00$                         4,500.00$                        297.00$                         2,970.00$                          288.00$                         2,880.00$                               165.00$                             1,650.00$                               500.00$                         5,000.00$                                480.00$                         4,800.00$                                128 SANITARY MANHOLE 235.00 LIN FT267.00$                         62,745.00$                      395.00$                         92,825.00$                        245.00$                         57,575.00$                             285.00$                             66,975.00$                             300.00$                         70,500.00$                              270.00$                         63,450.00$                              129 CONSTRUCT 4" INSIDE DROP 1.00 EACH4,000.00$                      4,000.00$                        2,180.00$                      2,180.00$                          1,800.00$                      1,800.00$                               1,140.00$                         1,140.00$                               1,000.00$                      1,000.00$                                940.00$                         940.00$                                   130 CONSTRUCT 8" OUTSIDE DROP 2.00 LIN FT500.00$                         1,000.00$                        1,370.00$                      2,740.00$                          750.00$                         1,500.00$                               1,240.00$                         2,480.00$                               400.00$                         800.00$                                   2,600.00$                      5,200.00$                                131 RECONNECT SANITARY SEWER SERVICE 105.00 EACH350.00$                         36,750.00$                      120.00$                         12,600.00$                        520.00$                         54,600.00$                             475.00$                             49,875.00$                             100.00$                         10,500.00$                              260.00$                         27,300.00$                               ABSTRACT OF BIDS2018 STREET & UTILITY IMPROVEMENTSCITY OF HOPKINS, MNCITY PROJECT NO. 2017‐10BMI PROJECT NO. T19.114259Bid Date:  April 10 @ 1:30 PMITEM APPROX.NO.ITEM QUANT. UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT51243C.S. MC CROSSANEUREKA CONSTRUCTION, INC.ENGINEERS ESTIMATE S.M. HENTGES NORTHWEST ASPHALT, INC.GEISLINGER & SONS, INC132 CONNECT TO EXISTING SANITARY SEWER MANHOLE 1.00 EACH2,000.00$                      2,000.00$                        1,300.00$                      1,300.00$                          1,750.00$                      1,750.00$                               1,140.00$                         1,140.00$                               10,000.00$                   10,000.00$                              790.00$                         790.00$                                   133 CONNECT TO EXISTING SANITARY SEWER PIPE 2.00 EACH1,250.00$                      2,500.00$                        625.00$                         1,250.00$                          781.00$                         1,562.00$                               455.00$                             910.00$                                   3,500.00$                      7,000.00$                                820.00$                         1,640.00$                                134 REHAB SANITARY MANHOLE INVERT 1.00 EACH10,000.00$                   10,000.00$                      3,870.00$                      3,870.00$                          1,700.00$                      1,700.00$                               1,020.00$                         1,020.00$                               750.00$                         750.00$                                   2,000.00$                      2,000.00$                                135 SEAL SANITARY MANHOLE 13.00 EACH2,000.00$                      26,000.00$                      5,080.00$                      66,040.00$                        2,520.00$                      32,760.00$                             3,130.00$                         40,690.00$                             750.00$                         9,750.00$                                2,500.00$                      32,500.00$                              136 SANITARY SEWER SPOT REPAIR (0' ‐ 10' DEPTH) 1.00 EACH5,000.00$                      5,000.00$                        2,060.00$                      2,060.00$                          1,100.00$                      1,100.00$                               3,600.00$                         3,600.00$                               7,500.00$                      7,500.00$                                2,400.00$                      2,400.00$                                137 SANITARY SEWER SPOT REPAIR (>10' DEPTH) 1.00 EACH10,000.00$                   10,000.00$                      3,164.00$                      3,164.00$                          2,200.00$                      2,200.00$                               4,600.00$                         4,600.00$                               10,000.00$                   10,000.00$                              3,200.00$                      3,200.00$                                138 CONNECT TO EXISTING SANITARY SEWER SERVICE (PRIVATE) 5.00 EACH1,500.00$                      7,500.00$                        359.00$                         1,795.00$                          1,011.00$                      5,055.00$                               455.00$                             2,275.00$                               10,000.00$                   50,000.00$                              260.00$                         1,300.00$                                139 CONNECT TO EXISTING WATER SERVICE (PRIVATE) 5.00 EACH2,500.00$                      12,500.00$                      197.00$                         985.00$                             3,045.00$                      15,225.00$                             455.00$                             2,275.00$                               12,000.00$                   60,000.00$                              2,500.00$                      12,500.00$                              140 1" TYPE K COPPER SERVICE PIPE (PRIVATE) 150.00 LIN FT40.00$                           6,000.00$                        30.00$                           4,500.00$                          31.29$                           4,693.50$                               22.00$                               3,300.00$                               35.00$                           5,250.00$                                35.00$                           5,250.00$                                141 6" PVC SDR 26 SANITARY SEWER SERVICE PIPE (PRIVATE) 150.00 LIN FT50.00$                           7,500.00$                        34.00$                           5,100.00$                          30.60$                           4,590.00$                               30.50$                               4,575.00$                               35.00$                           5,250.00$                                40.00$                           6,000.00$                                142 TELEVISE SANITARY SEWER SERVICE LINE 10.00 EACH500.00$                         5,000.00$                        765.00$                         7,650.00$                          800.00$                         8,000.00$                               805.00$                             8,050.00$                               500.00$                         5,000.00$                                75.00$                           750.00$                                   143 ADJUST VALVE BOX 6.00 EACH300.00$                         1,800.00$                        285.00$                         1,710.00$                          250.00$                         1,500.00$                               380.00$                             2,280.00$                               150.00$                         900.00$                                   290.00$                         1,740.00$                                144 REMOVE WATERMAIN 5831.00 LIN FT4.50$                              26,239.50$                      3.20$                              18,659.20$                        8.00$                              46,648.00$                             11.00$                               64,141.00$                             3.00$                              17,493.00$                              13.00$                           75,803.00$                              145 ABANDON WATERMAIN 385.00 LIN FT6.00$                              2,310.00$                        7.75$                              2,983.75$                          11.00$                           4,235.00$                               7.40$                                 2,849.00$                               12.00$                           4,620.00$                                10.00$                           3,850.00$                                146 REMOVE HYDRANT 9.00 EACH400.00$                         3,600.00$                        110.00$                         990.00$                             150.00$                         1,350.00$                               1,000.00$                         9,000.00$                               250.00$                         2,250.00$                                440.00$                         3,960.00$                                147 CONNECT TO EXISTING WATERMAIN 19.00 EACH1,500.00$                      28,500.00$                      574.00$                         10,906.00$                        1,000.00$                      19,000.00$                             1,280.00$                         24,320.00$                             5,000.00$                      95,000.00$                              980.00$                         18,620.00$                              148 HYDRANT 13.00 EACH5,500.00$                      71,500.00$                      3,710.00$                      48,230.00$                        3,679.00$                      47,827.00$                             5,160.00$                         67,080.00$                             5,000.00$                      65,000.00$                              4,500.00$                      58,500.00$                              149 6" GATE VALVE & BOX 18.00 EACH1,300.00$                      23,400.00$                      1,090.00$                      19,620.00$                        1,188.00$                      21,384.00$                             1,530.00$                         27,540.00$                             1,750.00$                      31,500.00$                              1,900.00$                      34,200.00$                              150 8" GATE VALVE & BOX 22.00 EACH1,900.00$                      41,800.00$                      1,480.00$                      32,560.00$                        1,619.00$                      35,618.00$                             2,000.00$                         44,000.00$                             2,000.00$                      44,000.00$                              2,400.00$                      52,800.00$                              151 12" BUTTERFLY VALVE & BOX 22.00 EACH2,200.00$                      48,400.00$                      2,110.00$                      46,420.00$                        2,058.00$                      45,276.00$                             2,500.00$                         55,000.00$                             2,500.00$                      55,000.00$                              3,300.00$                      72,600.00$                              152 12" SPOT VALVE REPLACEMENT 4.00 EACH6,000.00$                      24,000.00$                      4,190.00$                      16,760.00$                        5,877.00$                      23,508.00$                             6,210.00$                         24,840.00$                             3,500.00$                      14,000.00$                              5,100.00$                      20,400.00$                              153 6" WATER MAIN DUCTILE IRON CL 52 305.00 LIN FT46.00$                           14,030.00$                      42.00$                           12,810.00$                        36.13$                           11,019.65$                             45.50$                               13,877.50$                             40.00$                           12,200.00$                              65.00$                           19,825.00$                              154 8" WATERMAIN DUCTILE IRON CL 52 2766.00 LIN FT55.00$                           152,130.00$                    47.00$                           130,002.00$                     40.01$                           110,667.66$                           46.00$                               127,236.00$                           50.00$                           138,300.00$                           58.00$                           160,428.00$                           155 12" WATERMAIN DUCTILE IRON CL 52 2876.00 LIN FT70.00$                           201,320.00$                    61.00$                           175,436.00$                     53.28$                           153,233.28$                           60.00$                               172,560.00$                           65.00$                           186,940.00$                           75.00$                           215,700.00$                           156 8" RJ PVC WATERMAIN (TRENCHLESS) 308.00 LIN FT100.00$                         30,800.00$                      44.00$                           13,552.00$                        46.00$                           14,168.00$                             85.00$                               26,180.00$                             100.00$                         30,800.00$                              68.00$                           20,944.00$                              157 12" DR18 HDPE WATERMAIN (TRENCHLESS) 250.00 LIN FT175.00$                         43,750.00$                      68.00$                           17,000.00$                        100.00$                         25,000.00$                             115.00$                             28,750.00$                             300.00$                         75,000.00$                              100.00$                         25,000.00$                              158 12" WATERMAIN INSIDE EXISTING CASING 58.00 LIN FT125.00$                         7,250.00$                        132.00$                         7,656.00$                          393.33$                         22,813.14$                             78.50$                               4,553.00$                               100.00$                         5,800.00$                                290.00$                         16,820.00$                              159 1" TYPE K COPPER SERVICE PIPE 2487.00 LIN FT30.00$                           74,610.00$                      28.00$                           69,636.00$                        29.81$                           74,137.47$                             22.50$                               55,957.50$                             40.00$                           99,480.00$                              20.00$                           49,740.00$                              160 1.5" TYPE K COPPER SERVICE PIPE 91.00 LIN FT40.00$                           3,640.00$                        38.00$                           3,458.00$                          32.25$                           2,934.75$                               24.50$                               2,229.50$                               50.00$                           4,550.00$                                23.00$                           2,093.00$                                161 1" TYPE K COPPER SERVICE PIPE (TRENCHLESS INSTALLATION) 570.00 LIN FT75.00$                           42,750.00$                      37.00$                           21,090.00$                        33.00$                           18,810.00$                             26.00$                               14,820.00$                             75.00$                           42,750.00$                              27.00$                           15,390.00$                              162 FORD TYPE A‐1 CURB BOX COVERS 12.00 EACH150.00$                         1,800.00$                        113.00$                         1,356.00$                          125.00$                         1,500.00$                               180.00$                             2,160.00$                               150.00$                         1,800.00$                                220.00$                         2,640.00$                                163 1" CURB STOP & BOX 98.00 EACH350.00$                         34,300.00$                      377.00$                         36,946.00$                        487.00$                         47,726.00$                             505.00$                             49,490.00$                             225.00$                         22,050.00$                              420.00$                         41,160.00$                              164 1.5" CURB STOP & BOX 2.00 EACH450.00$                         900.00$                            537.00$                         1,074.00$                          625.00$                         1,250.00$                               630.00$                             1,260.00$                               350.00$                         700.00$                                   570.00$                         1,140.00$                                165 1" CORPORATION STOP 98.00 EACH450.00$                         44,100.00$                      279.00$                         27,342.00$                        393.00$                         38,514.00$                             400.00$                             39,200.00$                             150.00$                         14,700.00$                              320.00$                         31,360.00$                              166 1.5" CORPORATION STOP 2.00 EACH500.00$                         1,000.00$                        461.00$                         922.00$                             589.00$                         1,178.00$                               590.00$                             1,180.00$                               350.00$                         700.00$                                   470.00$                         940.00$                                   167 CONNECT TO EXISTING WATER SERVICE 102.00 EACH250.00$                         25,500.00$                      197.00$                         20,094.00$                        445.00$                         45,390.00$                             660.00$                             67,320.00$                             100.00$                         10,200.00$                              420.00$                         42,840.00$                              168 TEMPORARY WATER SERVICE 100.00 EACH500.00$                         50,000.00$                      514.00$                         51,400.00$                        200.00$                         20,000.00$                             915.00$                             91,500.00$                             300.00$                         30,000.00$                              1,500.00$                      150,000.00$                           169 TEMPORARY WATER SERVICE TYPE SPECIAL 11.00LUMP SUM5,000.00$                      5,000.00$                        10,260.00$                   10,260.00$                        14,000.00$                   14,000.00$                             47,000.00$                       47,000.00$                             7,500.00$                      7,500.00$                                9,500.00$                      9,500.00$                                170 TEMPORARY WATER SERVICE TYPE SPECIAL 21.00LUMP SUM4,000.00$                      4,000.00$                        9,490.00$                      9,490.00$                          10,000.00$                   10,000.00$                             10,500.00$                       10,500.00$                             1,200.00$                      1,200.00$                                5,400.00$                      5,400.00$                                171 TEMPORARY WATER SERVICE TYPE SPECIAL 31.00LUMP SUM6,000.00$                      6,000.00$                        9,790.00$                      9,790.00$                          10,000.00$                   10,000.00$                             28,500.00$                       28,500.00$                             3,000.00$                      3,000.00$                                15,000.00$                   15,000.00$                              172 TEMPORARY WATER SERVICE TYPE SPECIAL 41.00LUMP SUM15,000.00$                   15,000.00$                      8,190.00$                      8,190.00$                          18,500.00$                   18,500.00$                             50,000.00$                       50,000.00$                             5,000.00$                      5,000.00$                                18,000.00$                   18,000.00$                              173 POLYSTYRENE INSULATION (1 1/2 INCH THICKNESS) 2995.00 SQ FT2.50$                              7,487.50$                        4.10$                              12,279.50$                        2.00$                              5,990.00$                               1.60$                                 4,792.00$                               1.00$                              2,995.00$                                1.50$                              4,492.50$                                174 DUCTILE IRON FITTINGS 5179.00 POUND8.00$                              41,432.00$                      9.00$                              46,611.00$                        4.98$                              25,791.42$                             8.70$                                 45,057.30$                             4.00$                              20,716.00$                              7.00$                              36,253.00$                              175 LOWER HYDRANT 1.00 EACH2,500.00$                      2,500.00$                        732.00$                         732.00$                             2,000.00$                      2,000.00$                               2,980.00$                         2,980.00$                               1,500.00$                      1,500.00$                                1,000.00$                      1,000.00$                                 ABSTRACT OF BIDS2018 STREET & UTILITY IMPROVEMENTSCITY OF HOPKINS, MNCITY PROJECT NO. 2017‐10BMI PROJECT NO. T19.114259Bid Date:  April 10 @ 1:30 PMITEM APPROX.NO.ITEM QUANT. UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT51243C.S. MC CROSSANEUREKA CONSTRUCTION, INC.ENGINEERS ESTIMATE S.M. HENTGES NORTHWEST ASPHALT, INC.GEISLINGER & SONS, INC176 HYDRANT EXTENSION 1.00 EACH1,000.00$                      1,000.00$                        925.00$                         925.00$                             795.00$                         795.00$                                   710.00$                             710.00$                                   650.00$                         650.00$                                   910.00$                         910.00$                                   177 TRACER WIRE ACCESS BOX NON ROADWAY (WATER) 100.00 EACH110.00$                         11,000.00$                      149.00$                         14,900.00$                        49.00$                           4,900.00$                               69.00$                               6,900.00$                               50.00$                           5,000.00$                                230.00$                         23,000.00$                              178 TRACER WIRE TEST STATION (HYDRANT) 13.00 EACH250.00$                         3,250.00$                        150.00$                         1,950.00$                          61.00$                           793.00$                                   100.00$                             1,300.00$                               75.00$                           975.00$                                   230.00$                         2,990.00$                                179 GROUNDING ANODE 124.00 EACH60.00$                           7,440.00$                        109.00$                         13,516.00$                        66.00$                           8,184.00$                               77.50$                               9,610.00$                               50.00$                           6,200.00$                                230.00$                         28,520.00$                              180 REMOVE STORM SEWER PIPE 952.00 LIN FT9.00$                              8,568.00$                        7.50$                              7,140.00$                          8.00$                              7,616.00$                               12.50$                               11,900.00$                             12.00$                           11,424.00$                              16.00$                           15,232.00$                              181 REMOVE DRAINAGE STRUCTURE 35.00 EACH350.00$                         12,250.00$                      163.00$                         5,705.00$                          400.00$                         14,000.00$                             300.00$                             10,500.00$                             250.00$                         8,750.00$                                400.00$                         14,000.00$                              182 INSTALL CASTING (CATCH BASIN R‐3067‐V) 28.00 EACH625.00$                         17,500.00$                      837.00$                         23,436.00$                        415.00$                         11,620.00$                             900.00$                             25,200.00$                             600.00$                         16,800.00$                              660.00$                         18,480.00$                              183 INSTALL CASTING (CATCH BASIN R‐3067‐V SPECIAL) 5.00 EACH750.00$                         3,750.00$                        946.00$                         4,730.00$                          415.00$                         2,075.00$                               860.00$                             4,300.00$                               750.00$                         3,750.00$                                690.00$                         3,450.00$                                184 INSTALL CASTING (CATCH BASIN R‐3067‐R) 10.00 EACH800.00$                         8,000.00$                        837.00$                         8,370.00$                          415.00$                         4,150.00$                               860.00$                             8,600.00$                               600.00$                         6,000.00$                                690.00$                         6,900.00$                                185 INSTALL CASTING (CATCH BASIN R‐3067‐C) 2.00 EACH750.00$                         1,500.00$                        837.00$                         1,674.00$                          460.00$                         920.00$                                   910.00$                             1,820.00$                               600.00$                         1,200.00$                                690.00$                         1,380.00$                                186 INSTALL CASTING (STORM MANHOLE) (R1733) 6.00 EACH900.00$                         5,400.00$                        837.00$                         5,022.00$                          650.00$                         3,900.00$                               650.00$                             3,900.00$                               500.00$                         3,000.00$                                590.00$                         3,540.00$                                187 ADJUST FRAME, RING, & CASTING 1.00 EACH450.00$                         450.00$                            527.00$                         527.00$                             450.00$                         450.00$                                   345.00$                             345.00$                                   350.00$                         350.00$                                   330.00$                         330.00$                                   188 STORM SEWER CASTING (R1733 ADJUST SPECIAL) 5.00 EACH900.00$                         4,500.00$                        462.00$                         2,310.00$                          750.00$                         3,750.00$                               345.00$                             1,725.00$                               650.00$                         3,250.00$                                830.00$                         4,150.00$                                189 12" PIPE SEWER (STORM) 642.00 LIN FT45.00$                           28,890.00$                      42.00$                           26,964.00$                        36.72$                           23,574.24$                             45.00$                               28,890.00$                             35.00$                           22,470.00$                              39.00$                           25,038.00$                              190 12" DIP PIPE SEWER (STORM) 45.00 LIN FT75.00$                           3,375.00$                        63.00$                           2,835.00$                          56.99$                           2,564.55$                               69.00$                               3,105.00$                               65.00$                           2,925.00$                                54.00$                           2,430.00$                                191 15" PIPE SEWER (STORM) 675.00 LIN FT50.00$                           33,750.00$                      44.00$                           29,700.00$                        40.54$                           27,364.50$                             47.50$                               32,062.50$                             37.00$                           24,975.00$                              45.00$                           30,375.00$                              192 18" PIPE SEWER (STORM) 43.00 LIN FT60.00$                           2,580.00$                        57.00$                           2,451.00$                          43.61$                           1,875.23$                               56.50$                               2,429.50$                               42.00$                           1,806.00$                                52.00$                           2,236.00$                                193 24" PIPE SEWER (STORM) 14.00 LIN FT75.00$                           1,050.00$                        71.00$                           994.00$                             51.85$                           725.90$                                   63.50$                               889.00$                                   52.00$                           728.00$                                   75.00$                           1,050.00$                                194 CONSTRUCT STORM MH DES 48"‐4020 4.00 EACH1,750.00$                      7,000.00$                        2,320.00$                      9,280.00$                          1,726.00$                      6,904.00$                               2,250.00$                         9,000.00$                               1,700.00$                      6,800.00$                                1,700.00$                      6,800.00$                                195 CONSTRUCT STORM MH DES 48"‐4022 (WEIR) 1.00 EACH4,000.00$                      4,000.00$                        2,700.00$                      2,700.00$                          2,550.00$                      2,550.00$                               2,120.00$                         2,120.00$                               2,500.00$                      2,500.00$                                1,600.00$                      1,600.00$                                196 CONSTRUCT STORM MH DES 48"‐4022 17.00 EACH1,750.00$                      29,750.00$                      1,950.00$                      33,150.00$                        1,655.00$                      28,135.00$                             1,970.00$                         33,490.00$                             1,700.00$                      28,900.00$                              1,500.00$                      25,500.00$                              197 CONSTRUCT STORM MH DES 60" ‐ 4020 2.00 EACH3,000.00$                      6,000.00$                        3,030.00$                      6,060.00$                          2,641.00$                      5,282.00$                               3,200.00$                         6,400.00$                               3,000.00$                      6,000.00$                                3,300.00$                      6,600.00$                                198 CONSTRUCT STORM MH DES 72"‐4022 2.00 EACH4,000.00$                      8,000.00$                        3,280.00$                      6,560.00$                          3,753.00$                      7,506.00$                               3,520.00$                         7,040.00$                               3,500.00$                      7,000.00$                                3,800.00$                      7,600.00$                                199 STORM CATCH BASIN ‐ DESIGN R‐1, 2'X3' 24.00 EACH1,200.00$                      28,800.00$                      1,310.00$                      31,440.00$                        1,157.00$                      27,768.00$                             1,010.00$                         24,240.00$                             1,500.00$                      36,000.00$                              760.00$                         18,240.00$                              200 CONNECT TO EXISTING STORM PIPE 28.00 EACH1,000.00$                      28,000.00$                      1,010.00$                      28,280.00$                        750.00$                         21,000.00$                             455.00$                             12,740.00$                             1,000.00$                      28,000.00$                              740.00$                         20,720.00$                              201 CONNECT TO EXISTING DRAINAGE STRUCTURE 2.00 EACH1,500.00$                      3,000.00$                        888.00$                         1,776.00$                          750.00$                         1,500.00$                               455.00$                             910.00$                                   3,500.00$                      7,000.00$                                740.00$                         1,480.00$                                4,658,307.25$                4,583,488.10$                  4,563,630.40$                       5,034,636.85$                       4,834,716.40$                        5,064,518.60$                        202 UTILITY RELOCATION ALLOWANCE 1.00 LS50,000.00$                   50,000.00$                      50,000.00$                   50,000.00$                        50,000.00$                   50,000.00$                             50,000.00$                       50,000.00$                             50,000.00$                   50,000.00$                              50,000.00$                   50,000.00$                              203 POTHOLE EXISTING UTILITIES ALLOWANCE 1.00 LS20,000.00$                   20,000.00$                      20,000.00$                   20,000.00$                        20,000.00$                   20,000.00$                             20,000.00$                       20,000.00$                             20,000.00$                   20,000.00$                              20,000.00$                   20,000.00$                              204 DIRECTED WORK TIME AND MATERIAL ALLOWANCE 1.00 LS50,000.00$                   50,000.00$                      50,000.00$                   50,000.00$                        50,000.00$                   50,000.00$                             50,000.00$                       50,000.00$                             50,000.00$                   50,000.00$                              50,000.00$                   50,000.00$                              205 JERSEY BARRIER 180.00 LF50.00$                           9,000.00$                        15.00$                           2,700.00$                          15.00$                           2,700.00$                               18.00$                               3,240.00$                               15.00$                           2,700.00$                                18.00$                           3,240.00$                                206 BIOROLL 240.00 LF2.00$                              480.00$                            1.20$                              288.00$                             5.00$                              1,200.00$                               2.90$                                 696.00$                                   3.00$                              720.00$                                   3.00$                              720.00$                                   207 TEMPORARY HYDROMULCH WITH SEED MIX 25‐151 500.00 SY3.00$                              1,500.00$                        3.10$                              1,550.00$                          3.75$                              1,875.00$                               1.40$                                 700.00$                                   2.00$                              1,000.00$                                3.00$                              1,500.00$                                208 TEMPORARY CONVEYANCE OF WASTEWATER 1.00 LS200,000.00$                 200,000.00$                    193,899.07$                 193,899.07$                     169,420.00$                 169,420.00$                           160,000.00$                     160,000.00$                           145,000.00$                 145,000.00$                           110,000.00$                 110,000.00$                           209 REMOVE 24‐INCH SANITARY FORCEMAIN 1107.00 LF40.00$                           44,280.00$                      5.50$                              6,088.50$                          20.00$                           22,140.00$                             23.00$                               25,461.00$                             25.00$                           27,675.00$                              9.00$                              9,963.00$                                210 CONNECT TO EXISTING FORCEMAIN 4.00 EA2,000.00$                      8,000.00$                        5,150.00$                      20,600.00$                        5,100.00$                      20,400.00$                             2,220.00$                         8,880.00$                               10,000.00$                   40,000.00$                              5,000.00$                      20,000.00$                              211 18‐INCH PVC C900 DR 18 FORCEMAIN (DUAL) 1111.00 LF200.00$                         222,200.00$                    120.00$                         133,320.00$                     170.66$                         189,603.26$                           99.00$                               109,989.00$                           325.00$                         361,075.00$                           220.00$                         244,420.00$                           212 AIR RELEASE STRUCTURE ‐ AR‐11.00LS60,000.00$                   60,000.00$                      93,420.00$                   93,420.00$                        93,600.00$                   93,600.00$                             70,000.00$                       70,000.00$                             90,000.00$                   90,000.00$                              140,000.00$                 140,000.00$                           213 FINAL CCTV INSPECTION OF INTERCEPTOR 2221.00 LF2.00$                              4,442.00$                        2.80$                              6,218.80$                          2.00$                              4,442.00$                               2.20$                                 4,886.20$                               3.50$                              7,773.50$                                2.00$                              4,442.00$                                214 PASSIVE ELECTRONIC MARKERS 11.00 EA125.00$                         1,375.00$                        2,350.00$                      25,850.00$                        85.00$                           935.00$                                   1,420.00$                         15,620.00$                             100.00$                         1,100.00$                                110.00$                         1,210.00$                                215 BITUMINOUS PAVEMENT WEAR COURSE (SPWEB340C) 135.00 TN170.00$                         22,950.00$                      75.00$                           10,125.00$                        85.58$                           11,553.30$                             62.50$                               8,437.50$                               78.00$                           10,530.00$                              74.00$                           9,990.00$                                SCHEDULE B ‐ COUNCIL IMPROVEMENTSTOTAL SCHEDULE A ABSTRACT OF BIDS2018 STREET & UTILITY IMPROVEMENTSCITY OF HOPKINS, MNCITY PROJECT NO. 2017‐10BMI PROJECT NO. T19.114259Bid Date:  April 10 @ 1:30 PMITEM APPROX.NO.ITEM QUANT. UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT51243C.S. MC CROSSANEUREKA CONSTRUCTION, INC.ENGINEERS ESTIMATE S.M. HENTGES NORTHWEST ASPHALT, INC.GEISLINGER & SONS, INC694,227.00$                   614,059.37$                     637,868.56$                           527,909.70$                           807,573.50$                           665,485.00$                           TOTAL AMOUNT BID (SCHEDULE A + SCHEDULE B) 5,352,534.25$                5,197,547.47$                  5,201,498.96$                       5,562,546.55$                       5,642,289.90$                        5,730,003.60$                        BIDDER agrees to perform all of the work described in the CONTRACT DOCUMENTS for the following unit prices: NOTE: BIDS shall include sales tax and all applicable taxes and fees.BIDDER must fill in unit prices in numerals, make extension for each item, and total.Bid amount read at bid opening5,642,253.90$                        Difference36.00$                                      TOTAL SCHEDULE B