Loading...
Resolution 531 HOPKINS HOUSING AND REDEVELOPMENT AUTHORITY RESOLUTION 531 A RESOLUTION APPROVING THE AMENDED AND RESTATED DEVELOPMENT AGREEMENT BETWEEN THE CITY OF HOPKINS, THE HOUSING AND REDEVELOPMENT AUTHORITY IN AND FOR THE CITY OF HOPKINS, DORAN 810, LLC AND DORAN 810 APARTMENTS, LLC WHEREAS, on March 4, 2016, Doran 810 LLC and Doran 810 Apartments, LLC (collectively "Doran"), the City of Hopkins (the "City"), and the Housing and Redevelopment Authority in and for the city of Hopkins (the "HRA") entered into a development agreement for the development of certain property located within the City(the"Development Agreement")along with a purchase agreement for a portion of the property that the City intended to purchase following redevelopment (the "Purchase Agreement"); and WHEREAS, on February 2, 2016, the parties to such Development Agreement executed the "First Amendment to Development Agreement" (the "First Amendment")whereby the parties agreed to modify certain terms in the Development Agreement; and WHEREAS, the First Amendment was not recorded with Hennepin County; and WHEREAS, the parties hereby wish to approve an amended and restated Development Agreement which incorporates the changes included in the First Amendment as well as additional changes which are the product of a mediated settlement agreement between the parties (the "Amended and Restated Development Agreement"). NOW, THEREFORE, BE IT RESOLVED THAT the above-referenced recitals are incorporated herein to this Resolution. NOW, THEREFORE, BE IT FURTHER RESOLVED, that the Housing and Redevelopment Authority in and for the City of Hopkins hereby approves the Amended and 1 610654�3 B[:295-315 Restated Development Agreement in substantially the form as attached hereto as Exhibit A, the contents of which are incorporated herein by reference. NOW,THEREFORE,BE IT FURTHER RESOLVED THAT,the Chair and Executive Director and the HRA Attorney are hereby authorized and directed to take any and all additional steps and actions necessary or convenient to prepare the appropriate documents and/or agreements to facilitate the directives of the Board as provided herein in order to accomplish the intent of this Resolution. �-- � The above resolution was approved/denied by a vote of �� to� Adopted by the Board of the Housing and Redevelopment Authority in and for the City of Hopkins this 17`h day of December, 2019. ATTEST: President son Gadd, Chair � ichael J. n, Executive Director 2 b 10654�•3 B Ei295-315 EXHIBIT A FORM OF AMENDED AND RESTATED DEVELOPMENT AGREEMENT ANfENDED AND RESTATED DEVELOPMENT AGREEMENT By and Between CITY OF HOPKINS AND HOUSING AND REDEVELOPMENT AUTHORITY IN A1�D FOR THE CITY OF H4PKINS Al�'D DORAN 810 APARTMENTS,LLC AND DOR.AN$10, LLC Dated: ,2019 This document was drafted by: Briggs and Morgan,P.A. 2200 IDS Center 80 South 8th Sheet Minnoapolis,MN 55402 Telephone: (612)977-8784 616448v3BE295•315 12044995v11 A-1 610654v3 B[:295-315 7'�11;1,1�.ON CON"I'I�,IV'1'S P� PREAMBLE 1 AR1'ICLE I Definitfuus Seciion 1.1, Definitions 3 ARTICLE II Rcnresentaiiuns Section 2.1.. Representations by the Authority � Section 2.2. Representations by the City g Section 2.3. Reprosentations by the Redeveloper 8 Section 2.4. Representations by the Land Owner 9 ARTICLE III Convc�'ancc uf Citv I�ruurrt�• Section 3.1. Siatus of Redevelopment Property �1 Section 3.2. Copies of reports 1� Section 3.2 Authority and City Costs 11 Section 3.3. Re-conveyance of City Property 12 ARTICLE IV ('onsiructinn ai�Improvements 13 Sectian 4.I. Construction of Minimum Irnprovements 13 Section 4.2. Development Plans 14 Section 4.3. Cornmencement and Completion of Construction (i) 61G448v3RE295-315 1204499Sv11 A-2 610654�3 B[:295-315 ARTrct,E v [nsurance Section 5.1. Insurance 15 ARTICI�E VI 't'a� Increment• Reinihur�enient of Qualiiie�l Co}t� Section 6,l. Creation of"I'aac Increment District 1� Section 6.2. Reimbursement of Qualified Costs �� Section 6.3, Intentionally Deleted 18 Seetion 6.4, Conditions Precedent to Issuance of Note or Notes 1 g Section b.5, Potential Reduction of Assistanee 1 g Section 6.6. Redeveloper's and Land Owner's Representations as to Note or Notes i 9 Section b.7. Real Property Taxes 2a ARTICLE VII Ginat►cin� Section 7.1, Financing 22 Section 7.2. Limitation Upon Encumbrance ofProperty 22 Sec#ion 7.3. Copy of Notice of Default:o Morigagee �Z Section 7.4. Mortgagee's Option to Cure Default 22 ARTICLE VIII 1'rnliibitionc A�ainst AS�i�n�u�nl ancl Tr�nsfcr: Indcmnilicution Section 8.1. Prohibition Against Transfer of Property and Assignmeni of Agreement 23 Scction 8.2. Release and Indemnification Covenants 23 Section 8.3. Transfeis After Completion of Minimum Improvements 24 (ii) 61fi448v3FiE295-315 12044495v11 A-3 610654v36B295-315 AR`TICLE IX i�;��cnis of'neGiult Section 9.1. Events of Default Defined 25 Section 9.2, Remedies on Default 25 Section 9.3. No Remedy Exclusi��e 25 Section 9.4. No Additional Vl'aiver Implied by One Waiver 25 Sectaon 9.5. Effect of Termination of Agreement 25 Section 9.6. Costs of Enforcement 25 ARTICLE X :�dditi�►nal Provisions Section 10.1.Representati��es I�ot Individus�lly Liable 27 Section 10.2.Restrictions on Use Z� Sectian 10.3,Provisions I�Tot Merged With Dced 27 Section 10,4.Titles of Articles and Sections 27 Section 10.5.Notices and Demands 27 Section 10,6.Disclaimer of Relationships �$ Section ]0.7.Modifications 28 Seciion 10.8.Counterpans 28 Section 10,9. Judicial Interpretation 28 Section 10.10.No Business Subsidy 2� Section 10.11.Term of Agreeznent 2g Section 10.12.Intent 28 SCHEDULE A Description of Redevelopment Property and Acquisition Property SCHEDULE B Additional Permitted Encumbrances(as of date of the Original Agreement) SCFIEDliLL C-1 Form of Land Owner:�Iote SCHEDULE C-2 Form of Redeveloper Note SCHEDULE D Access Easement Agreement SCHEDULE E lntcntionally Omitted SCHFDULE F Site Plan SCHEDliL�G Intentionally Omitted SCHEDLJLE H Intentionally Omittcd SCHEDULE I Intentionally Omitted SCHEDL'LE.1 Development Pro Forma (iii) G 16448v3BE295-315 l2044995v11 A-4 610654�-3BF295-315 AMENDED AND RESTAT�D DEVELOPME':vT AGREEMENT THIS AMENDED A:VD RESTATED DEVELOPMF.NT AGREEMEItiT (this "Agreement" or this "Amended and Restated Agreement"), made on or as of the day of December, 2019, by and between the Housing and Redcvelopment Authority in and for the City of Hopkins, a public body corporate and politic (hereinai�er refcrred to as the "Authority"), established pursuant to Minnesot��St�itut�s.469.001-469.047(hercinafter refened to as the"Act"), tho City of Hopkins, a Minnesota rnunicipal corporation (hereinafter referred to as the "City"), each having its principal office at l O10 First Street Soath,Hopkins,Minnes�ta 55343,Doran 810, LI�C, a Minnesota lirnited liability company (hereinafter referred to as the "I.and Owner"), and Doran 81U Apartments LI.C, a YIinnesota limited]iability company(hereinafter referred to as the "Redeveloper"), each having its principal office at 7803 Glenroy Road, Suite 200, Bloomington, Minneso#a 55439. WIT:vESSETI3: WNEREAS, the Authority was created pursuant to Minnesota Statutes, sections 469,001- 469.047{the"Act")and was authorized to transact business and exercise its powers by a resoiution of the City Council of the City pursuant to the Act; WHEREAS, the Authority has established within the City its Redevelopment Project'_�?o. l, a "redevelopment prpject" as de(ined in the Act, pmyiding for the development and redevelopment of certain areas located H�ithin the City(which redevelopment project is hereinafter referred to as the"Project"); W1�EREAS,as of thc datc of die Original Agreement{defined below),the i,znd t�wner lias acquired certain real pm��erty ���it:�in the Project (���hich real Property is refe.rred to herein as the "Lai��l Ownc� Propert�•"),which, along with the City Property (as defined belm��), it has leased to the R.edevclnper pursuant to that certain Ground I.ease dated on or about the date of the Original Agreement,a copy of which has bcen provided to the Authority; WHEREA5, the City has previously conveyed to Land Owncr certain paxcels of real prc�perty within the Project(which real property is referred to herein as the "City Property"); WHEREAS, the Redeveloper has presented to the Authority a proposal pursuant to which the Land Owner purchased tlie City Property and has combined or will combine the City Property with the. l.and Owner Property (�vhicli corobined City Prope�ty and Land Owner Properiy is referred to l�ercin as thc "Redevelopn�ent Property"), and Redevcloper will redevelap thc Redevc�i�rment Property tlu�ongh the �onstruction of a residential rental developme.nt on the Redevelopment Property; WHEREAS, as part af its praposal the Redeveluper has requested that tiie Authority create a tax increment financing district encarnpassing ihe Kedevelopn�ent Property and use a poiiian of the tax increment generatcd from the redeveloped Redevelopment Property to reimburse the G t G446v3 DF.295-3!5 12044995v11 A-5 610654v3 B C:295-315 Redeveloper and Land Owner for a portion of the Redeveloper's and Land Owner's redevelopment costs; WHEREAS,the Redeveloper would not undertake the redevelopment of the Projectwithout the tax increment financing assistance described in this Agreement; WHE�AS,the Authority believes that the redevelopment of the Project pursuant to the Redevcloper's proposal and the fi�lfillment generally of this Agreement, are in the vital and best interests of the City and the health,safety,morals,and welfare of its residents,and in accord with the public purposes and pro��isions of the apPlicable State and local laws and requiremcnts under which the Projecl has been undertakea and is being assisled; WHEREAS, the Authority, City and Redeveloper are pariies to that certain Developmcnt Agreement dated March 4, 2016,which was filed with the Hemiepin County Recorder on March l U, 2016,as Document I�?o.A10293214, and filed with khe liennepin Cnunty Registrar of Titles on March 10, 2U16, as Document No. T05332355, as amended by that certain First Amendment to Development Agreement dated February 2, 2017, which was filed wiih the Hennepin Courrty Recorder on . 2U17, as Document No. , and filed with the Iiennepin County Registrar of Titles on___ , 2017,as Document No._ __ (collectively, the "Original Agreement"); WHEREAS, subsequent to the execution of the Original A�eement, the City, the Land Ownez and Redeveloper have been engaged in the t.itigation (defined below) related to the Reimb�usement and Purchase Option Agreement and the Grade-Level Garage(as defined in the Original Agreement); WHEREAS,the City,the I�and Oumer and Redeveloper have retiolved the Litigation; WHEREAS, the resoli�tion �f the Litigation requires thc City,Authority,the Land Owner and Redeveloper to amend the Origina] Agreement; WHEREAS,the Authority,City,Land Owner and Redeveloper amend,restate and replace, in its entirety,the Original Agreement with this Agreemeni; WIIGItGAS,all obligations and actions required to have been c�mpleted by tlte AuthoritY, City, La�id Owncr and Redeveloper prior to the '�mpletioii of the Minimum lmprovernents have been satisfied; and WHEREAS, the Rcdeveloper and Land Owner have coxnpleted the Minimum Improvemer.ts and a permanent certificate of occupancy has been issued. NOW, THEREFORE, in consideration of the mutual covenants and obligations of the parties hereto,each of them does hereby covenant and agree with the other as follows: 2 1Z044995v21 A-6 610654�3BG295-315 ARTICLE I Definitions Section 1.1. Dei inilicros, In this Agrecment,unless a different meaning clearly appears from the context: "Act"means Minnesota Stat�.ites, Sections 469.001-469.047,as amended. "Agreement" means this Agreemenl, as the same may bc from time to time modified, amended,or supplemented. "Artery" means the reeonsVucted iinprovements o1� 8th Avenue betwecn Excelsior Boulevard to Mainstreet that will include wide��ed sidewalks, artistic infrastnicture elenieiits, d two-wa��protected bikeway, reduced on-street parking, and a redt�ction of the lanes to r� one-way noiihbolnd north of First Strcet Sooth. `'Access Lasement Agreement" mclns a pennanent peQestri�c� walkway easernent to b� granted by tlte Redeveloper ro the(;�ty !or the put•pose,of the consti uct;un,rn2u�tcnance m1d use c�i�infiasiivcture assoc�ated with tt�e Artery,the fc+rm of whicl� A��cess Ease:nent Agreement is set forth on Schedule D to this Agreement. "Authority" means the Housing and Redevelopment Authority In and For the City of Hopkins,or any successor or assign. "Available "I'ax lncrement" means (a) until such time as Note A and Nvte B (as defined hcrein)are paid in full,►iinety percznt(y0%)of Uic Tax Increment that is received by the Authnrity in the six(G)roonlh period inuneciatcly preccding a Scheduled Payment Date; and thereaher, (b} until such tinic as Noie C (as dcfized herein) is paid in f'ull, ninety-five percent (95%)of the 'fax Increment that is received by the Authority in the six (6)month peri�d immediatcly preceding a Scheduled Payment l�ate. "City"means the City of Iiopkins. "City Property" means the real property legally described as such on the atiached Schedule A. "Complete" or "Completion" meaus, with respect to fhe construction of Ihe Minimum lniprovements, the issuanee nf r perntanen� certificete of occupancy for the antire ?vlinirnum Improvements, or wiih re�rect to a porti�n of the Minimum lmprovements, the issuance of a perniar_ent certificzte of occupancy for that portion of the Minimtun Itnprovements. "County"means Hennepin County,'_Vlinnesota. "Development Plans"means lhose plans including site, grading, stonn water man�geinent, utility, landscape, building floor plan and b��ilding exterior eJevations for the Minimum 3 12044995v11 A-7 610654��3BG295-315 Impmvem�nts th�,t are rec�uired for municipal lancl use and �n�atersheci district aJ?provals that may include conditirinal use permits,re�oning,plattin�;, and variances, a.s amended from time to time. "Event of Default" means an action listed in Section 9.1 of this Agrecmcnt. "Grade Level Garage"means the approxirnately 189 stalls of automobile parking constructed as part of the Minimum Improvemenis. "Holder"means the owner of a Mortgage. "Land Owner" means Doran 810, LLC, a Minncsota limited liability company, and its successors and assigns. "I.,and Uwner Properi�'" means the real property described as such on Scheclule A oF this Agreen-►enl, w�hich consists of the I?roperty on whicl�is located the building comm�nly knowu as ihe "Johnson Building". Litigation means thc lawsuit filed iii He11neJ�in Cauiity llistrict Court, State of Minnosota, „ �� captioned Doran 810, LLC and Doran 810 Apartmerrts•, LLC vs. City o%llnpkiras, Court �'ile No. 27-CV-18-15041. "Minimum Improvements" means the Multifamily Facility, the Pedestrian and Bicycle L.obby, and tl�e Grade Level Garage, all consistent witli the Site Plan and the Development Plans, excEpt as stated herein nnd excluding all improvements constructed or installed by the City or the Authority. "Mo��abe" iueaiis any tnortgage made by the Redeveloper which is secured, in whole or in part, b�� the Red�:��elopment Property and which is a permiUed encumbranr.e pursuant to the provisiw�s of f�'�icic V IIl vf this��greenaent. "Multifamily Facility"means a building with approximately 241 market rate rental housing units and the below-grade parking garage, all consistent with the Development Plans. "Note" or "Notes"means the Authority's lirnited revenue tax increment note or notes to be issucd Uy tl�e Authority to ihe Reneveloper Pursuant lo Article VI of this Agreernent to reitnhurse fl�e Redeveloper for its payment of the Qualified Cost�. "Pcdestrian and Bicycle Lobby" means the pedestrian and bicycle iobby with 30 bicycle parking spaces, "Permitted Encumbraiicc;s"mcans rescrvations of minerals or rnineral rights to the State of Minnesota; public utiliry, roadway and other easements which will not adversely affect the development and use of the Rede�relupment Property pursuant to the Redeveloper's Devclopment Plans; applicable building laws, regulations and ordinance�; real estate taxes that Redevel�per agrees to paY or assurne pw'suanl lo this Agreement; restrictions, co�enants and easements of recoril that d4 nol adversely affect tile develupment and use of the Minimum Improvements; 4 12044YJSv11 A-8 6 I 0654�•3 B 6295-315 encroachments of any buildings or improvements iocated on the Redevelopment Property that are to be demolished in order to consiruct the Minimum Improvcments; cxceptions to title to the Redevelopment Property which are not found objectionable by Land Owner upon examitiation of the abstract of title or ihe title insurance commitment delivered to the Land Owner pursuant ta se�arate purchase agreement for the City Property; the re-conveyance obligations described in Sectioii 3.3 of this Agreemcnt; the use restrictions contained in Section 10.2 of this Agreement; the texms and pro��isions of this Agreecnent; and the cncumbrances,which were as of date of the Original Agreement listed on Schrdulc F3. "Project" means the Authority's Redevelnpment Project No. 1. "Project Area"means the real properiy located within thc boundaries of the Project. "Qualified Costs" means th� Land Owner's and Kedevelo�'�er's costs of redeveloping the Minimum Im�rovements to be reimbursed by t�e Authority as described in Article VI of this Agreement. "Redeveloper" means Doran 810 Apartments LLC, a Minnesota limited liability company, its successors and assigns. "Redevelopment Properiy" means, collectively the City Propert}� and the Land Owner Property. "Scheduled Payment"means a Scheduled Payment as defined in a IL'ote. "Scheduled Payment Date"means a Scheduled Payment Date as defined in a Note. "5ite Plan" means the preliminary Site Plan which has bcen provided to the City and Atithority, ��hich sliows the proposed »ature and location of the Vlinimum Improvements,a copy of wiiicb is attached to this Agreement as Schedule F. "State" means the State of Minnesoia. ""I�ax lncrement" means that portion of the real property taxes paid with respect to the Redevclopment Property and Minimum Improvements which is remitted to the Authority as tax ii:cremez�l pursuant to the Tax Inca�ement ACt. "Tax Inerement Act"means M innesota Statutcs,Section 469.174-469.1794,as the same may be amended from time to time. "Tax increment District" means Tax Increment Financing District 1-S(The Moline)created on February 2, 2016 by the City and the Authority as described in Section 6.1 of this Agreement. "Termination Date" means the earliest of: the date that the Note or Notcs have been paid in full; the date that the I`ote or Notes have been teiminated in accorda��ce with their terms; or the date that this Agreement is te�minated in accordance witl� the tcrnis hereof. 5 12044495v11 A-9 61 U654��3BG295-315 "IJnavoidable Delays" means delays due to unforeseeable causes beyond the control of thc pariy claiming the Unavoidable Delay (or an affiliate), including but not limitcd to acts of God, acts of terrorism,unforeseen adverse weather conditions,strikes,other labor troubles,#ire or other casualty to the Minin,urn lm�►ro��emenls or Ariery, epideuvcs, quarantines, una��ailflbility of power, unavailahility of materials,"econornic recession"de;ined as twn corisecutive c�uarters in which there is a drop in the GDP, discovery of hazardous matarials or other concealed site eonditions or delays of eontractors due to sueh discovery, litigation commenced Uy ihird parties which, by ii�iunction or other similar judicial action, directly results in dclays, or acts of any federal,state or local govemmental unit(other than the Authoriiy in enforcing its rights under this Agreexnent)which directly result in delays. 6 12044995v11 A-l 0 6 I 0654�•3 B f 295-315 ARTICI,E II Itc�rese��talinns Section 2.1. I{cl�resciilntions bv tiie_nuth�iity, The Authority makes tht following representations as of the date of the Original Agreement and as the basis for the undertaking on its part herein contained: (a) The Authority is a municipal housing and redevclopment authority organiaed and existing undcr the Act. Under the laws of the State,the Authority has the porc�er to cnter into this Agreement and to perform its obligations hereunder, and has duly autlioriT.ed the cxecution, delivery and performance of this Agreement by action of its B�ard of Commissioners. (b) There is not pending,nor to the best of the Authority's knowledge is tt�ere lhreatened, any suit, action or pr�ceeding against the Authorily before any cou:-t, arbitrator, administrative agency or other goverr�nental autY.ority that materially and adversely affects lhe validity of any of tl�e transactions conteniplated hereby, the ability of the Authority to perform its obligations liereunder, or as contemplated hereby or thereby, or the validity or enforceability of this Agreement. (c} The Authority has tal:en all action necessary to create the Project Area and the Tax Increment District, and has adopted a tax increment financing plan to finance a portion of the Qualified Costs in accordance with the Tax Increment Act. (d) .As of tlte d,.�te of execution uf this Agrecment, to tlic best of its lcnowledge, the Authority h1s received no notice or communic��tion from rmy local,statc or federal oificial tliat the activilies of the Redevelo}�er or Authority in tLe Pralect Arco may bc or will be in viol�tion of any environmental law or regulation. As of the date of cxccution of this Agreement,the Authority is aware of no facts the existence of which vvould eause the Authority to be in violation of any local, state or federal environmenial law,regulation or review procedure or which would give any person a valid claim under the Minnesota Fnvironmental Rights Act against the Redeveloper,Authority or City should the parties commence to perform their respectivc obligations under this Agreement, (e) Ncither the execution and delivery of this Agreemenr, the consutnmation of the transactions contemplated hereby, nor the fulfillment of or compliance with t�ie terms and conditions of this Agreement is prevented, limited by or conflicts with or results in a breaeh of, the terms,conditions or provisions of any corporate restriction or any evidences of indebtedness, agreement or instruinent of whatever nature to which the Authority is now a party or by which it is bound,or constitutes a default imder any of the furegoing. (� Thc .Auth�rity shall promptly advise the Redeveloper in writing of' all filed and pending litigation or claims material]y and adversely affecdng the Authority's ability to satisfy its obligations under this Agreement and all H�ritten complaints and citarges rnade by any c�r,vernmental authority that may materially delay or requirc materisl changes in consu'uetion of the Minimum Improvements. 7 1104d995v11 A-11 610fi54��3BF.295_315 Section 2.2. Rri�rctien�ntions bv thc ('it��, The City makes thc following representations as af the date of the Original Agreement and as the basis for the undertaking on its part herein contained: (a) The City is a muriicipal coiporation organized and existing under the laws of the State nf Minnesota, Under the laws of ihe State,tl�e City has the pox�er to enter into this Agreement arul to perfozm its ubligations hereunder, and has duly authorized the execution, delivery and performance of this AAreement by action of its City Gouncil. (b) Tl�ere is not pending,nor to the best of tl�e Cit�s kno�vledge is there threatened,any suit, action or pro�eeding agai�ist the City before any courl,arbitrator, administrative �gency or other governmental City that u�aterially and adversely afte�.ts the validity ot�any of ti�e lraiasactions conternplated hereby, the abilit}' of the City to perform its obligations hereunder, or as conternplated hereby or thereby,or the validity or enforceability of this Agi�eement. (c) As nf the date of execution of this Agreement, �o the best of its lmowle�l�;e,the City has received no notice or communication from any I�cal,stale ar federal officill lhat tlie activities of the Redeveloper, Authority or City in the Project Area may be or will be in violat�on of any environmental law or regulation. As of the date of execution of this Agreemcnt,the City is aware of no facts the exisience of which would cause the City to be in violation of any local, state or fedaral environmental law,regulation or revie��v procedure or which would give any person a�alid claim under the Vlinnesota Environtnenta! Rights Act against the Redeveloper, Authority or City should the parties commence to perforrn their respective obligations under this Agreement. (d) Neither the execution and delivery of this Agreement, the consummation of the transactions contemplated tiCreby, nor the fulfillment of or compliance with che terws and condi#ions of this Agreement is prevented, limited by or conflicts with or results in a breach of, the terxns, conditions or provisions of any corporate resuiction or any evidenees of indebtedness, agi�eesi�ent or instrument of whatcve�� nature to which the City is now a party or by which it is bowl�3,or constitutcs a defAult anderany of ttie foregoing. (c) Tl�c City shall promptly advise the Redeveloper in writing of all filed and pending litigatiun or cluiins materiully and advcrsely affectiug the City's ability to satisfy its ob]iK�tions undcr this A�,��eeinent and all written complaints and cl�arges made by any govemment��l auihority thnt may materially ticl�y or require mlterial changes in construction of the Minimum fmprovements. Section 2.3. Represcntali�ns bv the Rccleyel�cr_ The Redeveloper represents tha#as of the date af the Original Agreement: (a) The Redcveloper is a limited liability company duly organized and u�good�tanding under the laws �f the Staie, is not in viok�tion of any provisions of its articles of organization, inember control agreement, or the ]aws of the Statc, has the power to enter into this Agreement and has dul}� authorized [he execution, delivery and performance of this Agreement by proper action of its members. s ►zoaav9svi� A-12 610654��3B[�295-315 (b} The Re�eveioper will eonstrvet the Minimum improvements iu accordance with ihe terrns of this.4�ree►nent and all applicable local,state and federa] laws and regulations(in�luding, but not limited to, environmental, ec�gineering, zonu�g; building code and public health laws and regulations), except for variances necessary to construct the improvements contemplated in the Developrnent Plans approved by the City. (c) Neitl�er the exzcution and delivery of this Agrecment, the cansi�mmation of the transactions contetnplated hereby, nor the fulfiilment of or compliance with the t�rms and conditions of this Agreement is prevented, limited by or couflicts with or results in a breach of, the:erms,conditions or provisions of any restriction or any evidences of indebtedness,agreement or instrument of whatever nature to which the Redeveloper is now a party or by which it is bound, or constitutes a default under any of the foregoing. (d} Thc Redeveloper will obtain, in a timely inaru�er, all required permits, ]icenses and approvals, and will meet, in a tin:ely manner, all requircments of all applicablc local, state and fcdcral .a��•s �nd regulations �;�hici must be obtained o►-mei bcfore the Minimum Improvements may be lawfully constructed. (e) The Redeveloper shall promptly advise the Authority in writing of all filed and pending litigation or claims materiully and adversely affecting the Redeveloper's ability to satisfy its obligatior�s under this �greement and all written complaints and charges made by any �overnr:�ental authority that may materially delay or reyuire material changes in consiruction of the'.vlinimum Improvements. (fl The Redeveloper acknowledges that land use permits shall be governed by City land use ordinances and specific land use approvuls separate from this Agreement. (g) The [tede�eloper would not consn�uct the A'finimum Im�rovements on the Rede��eluprnent Property but for the assistance bein�provided by?he Authoriry hereun�er. Section 2.4. Rcprc�cnt�it ioiL�by the Land U�vn�l_ The Land Owner represents that as of the date of the Original Agreement: (a) The Land Owner is a limited liahility c�n�pany dtily�rganized and in�ood standing under the laws of the State, is not in vialatian of an�- provisions of its articles of organization, znember control agreement, or the laws of the 5tate, has the power to enter into this Agreement and has duly authorized the exe�ution, delivery and performance of this Agreement by proper action of its members. (b) Ne.ithr.r the exccution and cielivery of this Agreement, the consummation of the transactions conte:nplated hereby, nor the fulfillment of or compliance with the terms and cflnditions of this Agreernent is prevented, limited by or conflicts with or results in a breach of, the terms,conditions or provisions of any restriction or any evidences of indebtedness, agreement or ir�strun►ent of�+�hatever nature to which the L•and Owner is now a party or by wlticl�it is bound, or eonstitutes a default under any of the foregoing. 9 12044995v11 A-13 610654�-3 B F295-315 (c) The Land Owner shall promptly advise the Authority in writing of all filcd and }�ending litigation or clain-,s materially and adversely affecting an}� part of the !Vlinimtun Irnprovernents, the Land Owner, or the La�id Ov��ner's ability to satisfy its obligations under tllis Agreement and all writter.co�nplaints and charges made by any govenmental authority materially and adversely affecting the Minimum Improvernent$ or materially and ad�ersely attecti�ig Land Owner or its business, which may delay or require changes in construction of the Minimum Iznprovements. �d) The Land Owner acknowledges that land use permits shall be governed by City land use ardinances and specific land use approvals separate from this Agreement. to 12Q44995v11 A-14 61065�1a3BE295-315 ARTICLE III Con�,�luncc of Cilr� !'runort� 5e:ction 3,1. 5tatus nf Reclevclon�nent Prut�Lrlv, The Land Owner has acquired the Land Owner �roperty, ior t'��e purpose of constructing the Minimum Improvements. The City had .icc�uired the Cit�� Property. 'The Cit� pre��iously conveyed the City Property to the Land Owner pursuan: to a separate purchase a��:eetnent 'or the price of one thousand dollars(�1,000). Section 3.2. ��ics oC Ite c�rtti. If the Redevcloper fails to commence and complete the construction of the_Vlinimum Improvements when required by this Agreement, the Rede�eloper shall furnish to the Authority upon request, at no cost to the Authority, copies of all reports, assessments, studies, surveys and other documentation prepared on behalf of the Redeveloper in eonnection with its acquisition of the City Yroperty. Section 3.3. /�ull�uritx and('it��C'i,sts. In consideration for the Authority's covenants and w�dertakings under this Agrecmcnt, the Redeveloper a�rees thet it will pay all reasonable out-of- pocket costs i.icurred by tMie Authority or Cih�, including,without limiiatio�i, all fecs owed to the Authority's or City's trafFic; engineering, develupment, fiscal, envirunnicntal and other co��suN�nts,and atJ attomeys'fees incunacl by tlie Aullwi ity or City in connection with the er�atio�i of tYte '!ax Inct�ement DiStrict, [he ne6otiatiou and l�reparatic>n ot the Original A�,reement, 3ny planning d�icuments ;equired by' tl�e Ciiy, and all rclat�d do�uments; or in enforcing the Redeveloj�er's obligations tu pay costs which it is obligated to Pay under this Aereenient. All oF t��e Authurity's and City's attorne-rs and consultants shall �c under contract a�ith tlie Authority or City,unless the Authority ur City otlteiwise agrcc in �vriting. 1'he Autho�ity will provide to the R.edeveioper reyuest� ror paymcnt of thc costs incurred by the Authority or the City from time to time accompanieci by statements or invoiees documenting such costs. Sueh costs shall he payable by thc Redevelop�r to thc; Authority within thii�y (30) days atler rec�uest by the Authoriiy. 1'he RCclrvClu�er's ubligatious under this Section sl�all survive. tr.nninati��n nf tltis Agreement to the exteut �osts wcrc inei�rrccl prior to the date of termination or to the extent that costs are ineurred to enforce the Redeveloper's obligations under this Section. Prior to incurring costs subjcct to payment or reimbursement by thc Redeveloper under this Section,the Authority wi:l use its hest efforts to obtain proposals fi-om its c�nsultants and attorneys describing the hourly rate or other hasis on which the costs will be iucurred and an estimate of the costs ta be iucu�red. A failnre ta ohts�in such proposals or the exceeding of the cost estimates shall not relieve the Redeveloper of its obligation to pay the costs incurred. The Redeveloper has deposited $SU,OOOAU with ihe Authority as of the date of this flgreement. 'The Authnri�y shall have the right to drew- up��n amounts on deposil w�ith it to pay the fees and costs described 'ui this Section. The ltedeveloper agrees t� maintain a dcposit with the Authority in the amount of$25,000.00. If the amount on deposit beconics de�leted below $S,UOO.UO, the r�uthoi7ty shall have the right to request in wriling,accomp�nied by itemized in<<uices which liave been paid fi•om the deposit,that the Redcveloper replenish sucli funds upc.�n which thc Redeveloper slia(i,within 15 days of request hy lhe Autl�onty,remit to the Authority additiunal ftnids to be held on deposii so that tl�e amount on depnsit will equal �25,000,00. lF upori termin�tiun of tliis tl I2044995v11 A-15 610654�•3BF.295-315 A�reemenL, tlx: amounts held hy the Authorin' are insufftcient to pay the Authorih�'s co�ts, the Redevelo�er shall be liable for any deticiency. lf lhis A�'eement is terminated in accordance�vith tlie terms hereof, any sums �•emairing ntt depo5it wilh thc Authot'ity, afier the Authority pays or reimburses itself and the City for costs incurred tu the date ol terminatiun,shall be reiumed to lhe Redevel�pe.r. In acldition,any surns remaining on deposit with the Authority six(6)months after c:'ompletinn of� the Mininium Impro��ernents, afier all documents and agreements necessary to implament the lransactions contempiated by thic Abneenient have been}�repared and executed and after rhe Authority pays or reimburses itself and ihe Ciiy for costs incurred to the date of termination shall be returned to the Redeveloper. Notwithstand:ng anything herein to the contrary, the Aut�iority and the City shall bear their o4vn attorney's fees and costs in connection with the Liti�eatian and the preparation of this Ainended aad Restated Agreement. Section 3.4. Rc-c��nvcvtn�ce t�l� Ci1v Nrc_��tv. In the event that the Redeveloper fails to commence construction of the A9inimum lmprovemems when required by this Agrecuient,subjeck io extension of such date by agreement of the A�rthority and the Redevelorer;the Redeveloper and Land O�vne�� sl�all Ue obligated to,if reyuested by the Authorit��, convey the City Property tu the City, except tliat once tl�e Re:ieveluper has commenced construccion oi' tl�e Miniinu�n l�r�pa•ovements, then tl�ere shall be no obligation to conve,y the City Property tu �l►c �ity. Tl�c purchase price to be p�id by the City to reacc�uire the City Property shal] be $1,OOU.00, less any c�sls incurr�d by tlie City or Authority in enforcinE such re-conveyance obli�atiuji bul osilv tc� the exteni roi otherv�rise reimbursed �y Redeveloper per Section 3.3. The Cit�� Property shall bc conveyed to the City pursuant to a liinited w�rranty deed co��vcyin� markctablc title io s��cl� propert��, subject only to si�ch de'eets, liens. easements, encumbrances or other title matters to whicl� the City Propery was subject when the City deeded it to the Land Owncr, and any ocher N�rtllitted Enctimbrances. 1'he KedevelopCr wiil cuc�perate with the City in sucl�subdivision or re- platting of'the Yraperly as may he necess.tr,y tv peritiit the raconvcyancc of the City Propeny to the C:ity. ln the event that Citv incurs costs, including reasun�ble attoii�eys' fees, enforcing the Redeve:ope•r and Lancl Owner's ot�ligations under this Scction,the Redeveloper sliall be liable and , sl�al I pay to the City the amuunt u�such costs`vithin ten(10)days written demand by the City. 12 l2oaa995.�i 1 A-16 ��o�sa,-3�rzys-3�s ARTICLE TV Co structi�►n uf'Impru<<�rncnts Section 4.1. C;�n�ti�ictioii c►f Mit�imuin Irn�ruven��ent,, The Redeveloper aprees that it will construct the Minimum Impro��ements on the R�devel�pment Property in accardance with the approved De��elc�pment Ylans. l he City agrees that, at its cost, it will completc the Artery in accordance with the approved Development Plans. Seclion 4.2. Dcvelc�ument I'lan�. (a) The City's conveyance of the City Prc�Ferty to the Redcvelnper was �tnd is predicated upon and subject to the Ltedeveloper's agreement that it will construct thc Minimum Improvements consistent with the Site Plan and Development Plans,bafh of which have been approved by the City and the Authority. Attached to this Agreement is the Site Plan that has been approved by the City and the Authority showing the general nature and location of the Minimum Improvemcnts. .Also, the Redeveloper has submitted and the City has approveci D�velopmeut Plans for tl�e Minimum Improvements. All further construction plans shal! Ue preE�ared to be cousistent with tl�c approved 5ite Plan and Development Plans, subject to any changes approved by the Authority. (b) Nothing in this Agreement shall be cleenicd to relicvc tLe Redeveloper uf tts obli�ation ta comply with the requirements o;the Gity'�t�orinal land tise a��proval proccss, The parties acknowledge thnt ihe Redeveloper hxs �lrca�ly canplicd with thc rcquircments of this process. (c) If the Redeveloper desires to make any material change in any Developrnent Plans after their approval by the Au�hority, the Rcdc��eloper shall submit the proposed change to the Authority f�r its approval.lf ttie Development Plans,as modified by the proposed chan�e,ecmform ta the requirement5 uf lhis lagrcement and such changes do not materially aller the nature,�lualaty or exterior appearance of the Minimum Improvements, the Authority shHll apPmve the nrt��nsed chan�;e and nolii'y tl�c 12edevcloper in writing of its approval. Any reque;ted change in the Developinent Plons sholl, in any event,be de�med appr�ved by the Authorit�� unless reje�ctcd, in wliole or in pan, by writtcn notice by the Audiorily to the RedeveloPer, setting forth in detafl the rcasons thercfor within tcn(l01 days after receipt of the notice of such change. (d) The Redeveloper and Land O��vner have created separate ta�c parcels from tlie Rcdevelapment Prop�rty to separate the Crade-Le��e] Garage and Pedestrian and i3icyc)e Lobby from thc remainder of the RedeveloPmen: Yroperty in coordinalion w�ith the City ai the Redevel�per's cost and subject to all City ordinances and procedures, The creation of separate tax parcels resulted in one recordalile legal descripiion encom�assing both the Grade-Level Garage and Pedestrian and Bicycle Lobby. Th� Land Owner and Redeveloper also platted thc Redevelopment Property. (e) The Redevcloper�{�ill pay to tl:e City a park dedication fee of$180,750 and donate to the City $25,(100 for public art prior to the City's issuance of the final certificate of occupancy for the Minimum Improvemei�ts. 13 12044995v11 f�-1 7 610654v3B[i295-315 (� The Rcdeveloper wil] install in the Minimum Improvernents, in accordance with the City's generally applicable requlrements,a radio booster for the purposes of amplifying radio signals for emergency responders. Section 4.3. Con�meuccme��t���cf Cc�mpletiun�t C'onsrructi��n. (a) Subjeat to Unavoidable Delays, the Redeveloper shall commence construction of the Minimum Impravements by December 31,2016, and Complete constcuction of the Minimum Improvements by June 30,2018. The Redeveloper agrees that it sha11 promptly begin and diligently prosecute to completion construction of the Minimum Improvements within the periods specified in this Agreement, Until construction of the Minimum Improvements has been completed, the Redeveloper shall make construction progress reports,at such times as may reasonab]y be requested by the Authority as to the actual progress of the Redeveloper with respect to such construction. (b) Subject to linavoidable Delays,the City will complete final plans and specs for the Artery by February 1, 2017, and provide a copy thereof to the Redeveloper. Subject to Unavoidable Delays, the City will commence construction of the portion of the .Arte�y locxied within the Access Easement Agreement area(lhe"Artery Easement Work")by June 1,2017 and complete such construclion by August 1,2017. In addition,the City will ensurc that We ren�ait3der of its work with respect to the Artery will not interf'ere witti :��cess tu tlie fio��t lobby of the Multifamily Facility or the access to the lower-lcvel pa��king portion of the Multiflmily FEicility. Tl�e Cit;�r will pay the cost of constructing the Artery,provideel that upvn Co�npletioii of the Artery Easemesit VVork,Redeveloper will pay the City the acwal cost of thc Artery Cascmcnt 1��ork. Afler completion,the City shall provide evidence,reasonably acceptablc to Redeveloper, of the actual cast. (C) The City �vill install public art, tlic location Fuid desi�n of which will Ue mut��ally agree�l ttpon by the City aiid tlie Redcvcloper, ncar the Minimum Improvements ori c�r before Novernber I, 2017. Redeveloper shall pay tor up to ��U,UO� of the public art in additinn to the donation it is making pursuant to Secrion 4.2(c). 14 12044�JSul1 A-18 610654v36Fi295-315 ARTICLE V Insurance Section 5,1. Ins,n:�ncr. (a) l'he Redeveloper will provide and maintain or cause its contr�ctors and subcontractors and at all tunes during thc process of constructing the Mini�num 1mp�rvemcnis and,i�om time to tirne at the reasonable request of the Authority,fuinish tl�e Authoriiy with proof of insurance as follows: (i) Builder's risk insurance, written on the so-called "Builder's Risk—Replacement Cost Basis,"in an amount equal to one hundred percent(100%)of the insurarile value ofthe Minimum Improvements at the date of C�mnlction, and with coverage available in nonreporting form on the so called"all risk" forrn of policy;and (ii) Com�rchensive generril liability insurance(including operations,contingen�liabiliiy, operxtions u1'subcantractors.roinpleted uperations,Broadening Endwsenient)togcthcr with an Owner's Cantr�etor s Polir.y�aith limi�s against bodily injury and property damage af not less than $2,000,000 for each occurrence (to accomplish the atwve-required limits, an umbrella excess liability policy may be used); (iii) Worker's compensation insurance, with statutory coveragc and employer's]iability protection, The polieies of insurance required pursttuiit to clauses(i)and(ii)above shall be in form and c�ntent satisfactory to the Authoritv Hnd shall be plflccd with financially sound and reputable insurers licensed to [ransact Uusine5s it� t�ir St�rtc, the liabilitv insurer to be rated A or better in ResCS Insura�tci l:�tucle. �iie pulicies of insurance �lclivered pursuai�t lo clause (i) and (ii) above shall contain an agreeme�it of�hc ii�su,�r to give not less than ten(10)days' advnnce v,�ritten not.ice to tl�e Authority in t!ir event of eanecltation of suc.l� policy or chan�e at�eeting the coverage thereunder. The Authority shall be named as an additional insured on the liahilit} policy oblained pursuant to clause{ii)above. tb) Upon Completion of constniction of the'_viinimum Improvements and prior to the Termination Date so long as the Redevelope•r owns any portion of the Minirnum Improvemei�ts, thc Rcdevcloper shall maincain, at its cust and expense, and from lime to time at the reasonaUle requ�st of the Authority shall fiimish proof of insurance as follows: (i) a policy ef cnmmercial genecAl G�blllty insurance written on fln "occurrence basis", not a"claims basis",and with coverage limits uf not less th�ui�1,C1UU,�OQ for each nccurrence of injurv or pmperty damage avd S2,C1p0,000 in the aggregate; ��ravided, however, that, from time-to-time. these coverage limits may be raiscd or lotvered in accordance ��'itl� industry s:andard -ecommen�latioi�s for com�arable policies; 15 12D44995v11 A-19 ��o�sa��3Hr29s-3�s (ii) an umbrclla or excess liability policy with coverage limits that, when combined with the commercial generaf liability policy, aggregate not less than �10,(1QO,ODU per occurrence and $]0,000,000 in the aggregate; provided, however, that,from time-to-time,these coverage iimits may be raised or lowered in accordance with industry standard recom�nendations for comparable exce�.s policies; and (iii) a policy of property insurance with"all-ri5k"coverage in the amount of'one hundred percent(100%)of the full Fteplacement Cost of the Minimurn Improvements and tcrrorism coverage and rental income coverage. (c) All insurance requirect in Article V of this Agrecment shall be taken out and mainiained in responsible insurance companies selected by the Redeveloper which are authorizod under the laws of the State to assume the risk covered thereby. Upon request, the Redeveloper ���ill de�wsit aiu�ually witl� the Authority bindcrs evidencing all such insurance, or a cerliticate c�r certificates o#the respecUve insurers statinb that such insurance is �n force and effect. Unle�s otherwise provided in this Article V of this Agree►nent eacl� policy shall centain tt provision tl�at ihe insu.er shall not cancel or mocliP,y it without givin� t�vritten nutice to the Redeveloper tu�d the Authority at least ten (lU) days before the cancellation or modification becomes efte�li�e. Not less th�n fifieen (15) days priar to the expiration of any �licy,the Redere!oper shall iuniisl� the Auth��i•f:y evidence satisiactory to the Authority that tl�e poliey lias been renc�vcd ur replaccd by auother polic��conformin�tv tl�e provisions of tUis Article V of lhis Agreement,or thac thcre is no nee,essity therefor under the terms l�ereof. ln lieu Uf 5C�itIt1[C prrli�ics, che Rcacvcloper mny maii�tain a single policy, blaril:et or umbrella policies, ur a aou�bination thcrcof, having che coverage required herein, in which evenc the Redeveloper shall dcpc�sit witli thc Autl�ority a certific�te or cel�ificates of the rc5pective insurers as to the amounl o:'coverage in force upon the Minimum Improvements. ;d) Thr [Zede��eloprr a�rc:Gs ta notify thc Authority immediately in the case�f damage to c�r de�truclion oF,the N,iniui�un[mprovcments or any portion thereof resulting f'rom fire or�ther casualty. In the eti�ent of any such damage or desti�iction, the RedeveloE�er ��+ill fotlh��ith repaii•, reconslruc� and restore thosc �rtions of tlie Minimum Improvements which ic owns to substanric�llv the st�n�e nr an improveci condition or��aluc as exisied prior to the evant causing such dam�sKe �>>�l, tu the extetit nccessAry to accomplish stich repair,reconstruciinn��nd rest.oration, the Rcdcvelope►will ap�ly tl�c Nel Proceeds of any insuraiice relating to such d�mage received bY the Redeveioper to thc payment or reimbursemeni af ihe costs thereof. The Rcdeveloper shall complete ihe repair, reconstruction�nd restoration af the porti�ns of the Minimum lmprovements owned by the Rede��eloper, whedier or not the Net Proceeds of insurance received by the Redeveloper for such purp�ses are sufficient w pay for the same. Any I�et Proceeds remaining after completion of such repairs, construction and restoration shall b:, remitted to the Redeveloper. The obligation to repair,reconstruct and restore the Minimum Improvernents shall continue during the term of the Tax Increment District. th tzoaa�s�>> A-20 610654��3B[:295-315 ARTIC�E VI 'fa� Incremcnt; Reimbur�cmcnt of Oualificd Cusls Section 6.l. C'rcation of Tax Incremcnt 1)i�trict. The City and thc Authority approved the creation of the Tax Increment District,a rcdevelopment tax ineremcnt district,on Februaty 2,2016. The Tax Increment District encompasses the Redevelopment Property. Tax inerement from the Tax Inerement District will be used to pay costs as described in this Agreement. Section 6.2. Re•i�i�bursemcnt for Uuali(ied Cc�sts, (a) The Authority will use a portion�f the '1'ax Increment generated by the Tax Increment DisVict to reimburse the Redeveloper for a portion of the Qualified Costs incuned and paid by the Redeveloper in connection with its construction of the Minimum Improvements. The Qualified Costs consist of the following; (i) Land Acquisition costs, (ii) Parking for the residential apartment units, (iii) Public improvements, (iv) Pedestrian and Bicycle Lobby, (v) Utilities, (��i) Geotechnical investigation and correction costs, (vii) Stormwater management costs, (viii) Site improvements,and (ix) Any other Tax Increment eligible costs. The Aiithority shall have the right to designatc which of the above Qualified Costs will be reimbursed so long as such designation does not result in rcimbursed Qualified Costs below �13,200,000. (b) fhe Authority will issue to the Redeveloper I�ates to reimburse them for Qualified Costs in the Collowing principal amounts: (1) $2,10U,000 ("Note A") to Doran 810, LLC; (2) $3,100,0U0("Note B")to Doran 810 Apartments, LLC; and, (3)$8,000,000 ("Note C") to Doran 810,LLC,each with am m�nual interest rate equal to S%. The ierm of Notes A and B shall be ]2 17 1�044995��� A-21 ��o�sa��3 B G295-315 years and the term of Note C shall be 26 years and ahall be paid with Available Tax Tncrement. The Notes shall be payable solely with Available Tax Increment and the amount of Tax Increment deducted in calculating Available Tvc Increment will bo retaincd by the Authority. Available Tax Increment will be applied as follows on each Schcduled Payment Date: (i) First, on a pro-rata basis to pay all accrued, current and unpaid interest,based on the outstanding principal amount ofNotes A and B on such Scheduled Payment Datc; (ii) Second,to pay any out5tanding principal on I�ote A; (iii) Third,to pay any outstanding principal on Note B;and (iv) Fourth, to pay all accrued, current and unpaid interest and principal outstanding on Note C, Section 6.3. Intcntionally aeletcd, Section 6.4. Conclitians Prcccdcqt tn Issu��nc.�of Nu�c ar Notcs. Notwithstanding anything to the contrary contained herein, the Authority's obligation to issue the Note or Notcs shal] be subject to satisfaction, or waiver in writing by the Auihority, of all of the following conditions precedent: (a) there shall be no uncured default by Land Owner or Redeveloper under the terms of this Agreement; (b) the Redeveloper shall have provided to the Authority documcntation acceptable to the Authority showing that the Redeveloper and L�nd Owner have incuned and paid Qualified Costs in an amount at least equal to the principal amount of the Note or I�otes;and (c) the Redeveloper shall have Complctcd construction of the Minimum Improvements. Sect�on 6.5. Potential Rcduction nf As�istancc. (a) On the Calculation Date, as defined below, the amount of the tax increment finance assistance provided pursuant to this A�'eement wil]be subject to adjustment based on a target Cash on Cash Return,as defined below,of 11%. By the Calculation Date,the Redeveloper must deliver to the Authority's municipal advisor evidence of its Cash on Cash Retum, subject to a confidentiality agreement reasonably acceptable to Redeveloper and the Authority. The Cash on Cash Rcturn shall be caiculated by the Authority's municipal advisor based on the Rcdeveloper's pro forma financial statement submitted to the Authority's municipal advisor, a summary of which pro forma is attached to this Agreement as Schedule J(the"Pro Forma"). If the Cash on Cash Return exceeds I1%, then the principal amount of the Note or Notes issued to ttie Redevcloper will first be reduced to an amount that result� in a stabilized Cash on Cash Return equal to 11%over thc tcrm of the Note or Notes,in which case the Redeveloper shall Is I2044995v11 A-22 610654��3B[:295-315 deliver the n'otc or Notes to the Authority ui exchange for a new Note or I�Totes in the adjusted principal amount upon the Authority's written request. If the Redeveloper's Note or rotes is reduced to zero and the Cash on Cash retum is still greater than 11%over thc term of the Note or Notes,t1�en the principal arnount of the Landowner's Note or Notes will be reduced to an amount that results in a stabilized Cash on Cash Return equal to 11% over the term of the Note or Notes, in which case Landowner shall dcliver the Landowner Note to the Authority in exchange for a r.ew Note in the adjusted principal amount upon the Authority's written rcquest, (bj For the purposes of this Section,the following terms have the following meanings: "Calculation Date"means 60 days after the carliest of(i)the date of Stabilization,as defined below, of the Minimum Improvements; (ii) the date of any transfer of the Multifamily Facility (��rovided that the Redeveloper an� the Authority may agree thal lhe Calculation Date will occur prior to the actual trausfer); or {iii) iwo years after ihe clate of cumpletion of thc Minimum lrnpravements,as evidenced by the City's issuance of a final certificate of occupancy, "Cash Flow" means Net Operating Income less debt service with respect to the first mortgage loan. "Cash on Cash Retum" means Cash Flow divided by the sum of Redeveloper's and Land Owner's actual equity, which excludes any grants or City, Authority, Federal or State funds received by the Redeveloper or the Land Owner,and the principal amount of the Note(s). "Net Operating Income"means total rent excluding any payments under the Ground Lease, and other project-derived revenue,including payments under the Note(s),less Operating Expenses in aeoordance with the Pro Forma. "Operaring Expenses"means reasonable and customary expenses incurred in operating the Redevelopment Property in accordance with the Pro Forma, including deposits to capita3 replacement reserves. "Stabilization" is defined as the first date upon which both of the fo]]owing have occurred: (1} the Multifamily Facility w�ithin the Minimum Improvements have achieved 95% occupancy for three consecutive months; and(2) real estate taxes have been fuily assessed on the completed Minimum Improvements. Section 6.6. Radevelo��er'�anel 1 ancl Owncr'S Rci�resentciiions nti io Note or Nates.Each of the Redeveloper and Land Owner makes the following representations to the Authonty wiEh respect tu the issuance of any�lote to the Redeveloper or Land Owner: (a) I�Teither the Land Owner nor the Rcdeveloper has relied on any represcntations of the Authority, or any of its officers, agents, or ernployees, and has not relied on any opinion of any attorney of the Authority, as to the Federal er State income tax consequences relating to the purchase and ownership of the Note by the Rcdeveloper or the Land Owner. (b) Each of the Redeveloper and Land O�vner is sufficiently knowiedgeable and experienced in financial and business matters,including the purchase and ownership of obligations 19 120+14995v 11 A-23 610654v36E:295-315 of a nature similar to the l�ote, to be a.ble to evaluate the risks and merits of the purchase and ownership �f the Note. Each of the Redevetoper and Land Uwner has been made awarc of the security for the Note and the proposed uses nf the proceeds of the Note, and has received the cooperation of the Authority in undertaking any due diligence that the Redeveloper or the Land 4wner has dcemed necessary oz appropriate. (c) Each of the Redeveloper and Land Owner understands that the Available Tax lncrernent is the sole saurce of money that is pledged and will be availablc for the payments due under the '_�iate; that the Authority is not under any obligation to repurchase the Note from the Redeveloper or the Land Owner under any circumstances;that the I�'ote is not a gencral obligation of the Authority or the City; and that,if the Available Tax Increment is not sufficient to make the payments due under the Note in full, no right will exist to have taxes levied by the Authority or City for the payment of the unpaid amomits due under the 1rTotc. (d) The Redeveloper and Land Owner understand that the :'�tote is not registered or othervvise qualified for sale or transfer under the securities laws and regulations of the State or under the Federa! securities laws or regulations, the Noie is not listed on any stock or other securities excl�ange, and tl�e Notc will carry no rating from any rating service. (e) Each of the Redeveloper and Land Owner has coeiducted its own investigation regarding the projected Tax Increment from the Redeveloper's development and acknowlcdges that any estimates of Tax Increment prepared by or on bchalf of the Authority or City were intended for the Authority's or City's use only and have not been and will not be relied upon by the Redeveloper or the Land Owner. Section 6.7. Rc�l Pruncrty_ Taxcs. (a) The Redeveloper and Land Owner acknowledge that the Authority and City are providing substantial aid and assistance in furtherance of the development described in this Agreement and that such assistance will be financed using thc Tax ]ncrement generated from the Tax Increment District. Therefore, the Redeveloper and Land Owner agree for themselves, and their successors and assigns, that in addition to the obligaiion pursuant to statute to pay real estate taxcs, it is also obligaled by reason of this Agrcccnent to pay before delinquency all real estate taxes assessed against the Redevetopment Yroperty and all impro��ement�s thereon. `1'he Redeveloper and Land Owner acknowledge that this obli�ation creates a contractual right on behalf of the Authority and City through the term of the Tax Incrcment District to declare an Event of Default or sue the Redeveloper or Land Ov�-ner, or their successors and assigns, to collect delinquent real estate taxes and any penalty or interest thereon and to pay over the same as a tax payment to the county auditor. In any such suit, the Authority and City shall also be entitled to recover its c�sts,expenses and reasonable attorney fees. (b) The Redeveloper and Land Owner agree that during the term of the Tax Inerement District, they will not cause a reduction in the real property taxes paid in respect of the Redevelopment Property through: (A) willful destruction of the Redevelopment Property or any part thcreof; or (B)willful refusal to reconstruct dam�ged or destroyed property pursuant ta Section 5.1 of this Agreement. The Redeveloper and Land Owner also agree that they will not, during the tenn of the Tax Increment District, apply for a deferral of property tax on the 20 12044995v11 A-24 610654v36[i295-315 Redevelopment Property pursuant to any law,or transfer or permit transfer of the Redevelopment Property to any entity whose ownership or operation of the property would result in the Redevelopment Property being exempt from real estate taxes under State law. (c) i�'othing in this Agreement is intended to hinder or impair the rights of ihe Redeveloper or Land Owner to seck rcduction in marlcet value or property taxes on any portion of the Redevelopment Properiy under any State law (referred to as a "Tax Petition"). The Kedeveloper or Land Owner,as applicabie,shail notify the Authority within 10 days of filing any Tax Petition. lf as of any Scheduled Payrnent Date under the Note(s), any Tax Petition is then pending,the Authority will withhold payments of Tax Increment attributable to the portion of the ta�c payment that is the subject of the Tax Petition. 'I'hc Authority will pay any withheld amount to the exte:�t noi reduced as a result of the Tax Petition, without interest,promptly a�fter the Tax Petition is fully resolved and the amount of Tax Increment attributnble to the disputed tax payments is finalized. 21 t zoaa�vsvt t A-25 610654�3 B[:295-315 ARTICLE VTT Financlne Section 7.1. f�inancir.�;, Prior to the date of this Agreement,the Redeveloper shall submit to the Authority evidence, satisfactory to the Authority, that the Redeveloper has obtained financing or has available and committed funds(such as a bank financing term sheei)in an amount sufficient to pay the cost of construeting the A9inimurn Improvement. 5ection 7.2. Limitation Upon Lncumbrancr af I'ropertv• Prior to the Completion of the Minimum Improvements,as certified by thc Authority,neither the Redeveloper nor any successor in interest to ihe Redevelopment Property, or any part thereof, shall cngage in any financing or any other transaction creating any mortgage or other encumbrance or lien upon the Redcvelopment Propc�ty,whetlier by express agreement or operation of law,or suffer any encumbrance or lien to be made on or attach to the Redevelopment Properiy, except for thc purposes of obtaining funds only to lhe extei�t necessxry for acquiring and constructing the Minimum Improvements and except for the Pe,rmitted Encumbrances, witl�out tl►e prior�vritten approval uf the Auihnrity. Nothi3ig in this Agrcement shall be construed as a limitation upon Redeveloper's aL�ility to obtaiti financizig, includir.g loans from members or investors, that does not create an encumbrance or lien on the Redevelopment Property. Section 7.3. ('��I�v ui'Noticc of l�cfault lo Nlort�<<4ec. Whenever the Authority or the City v�riil delivcr any notice or detnai�d to lhe Redeveloper or Land O��ncr with respect to any breaclt or default by the Redeveloper or Land Owner in its obligations or covenants under this Agreement, thc Cit,y or Authority will at the same tirne fonvard acopy of such noticc or demund to each Holder of any ?viortgage at the last address of such Holder shown in t�►e records of the Authorit}'. Sucl� notice to a Iiolder will be given in the manner set forth in Section 10.5. Failure to give such notice shall not affect thc Autliority's or City's rights to exercise remedies under this Agreement as a result of such brcach or default. Section 7.4. A1��rt�� �c�,'c'� n�tion tc� C'urc Uciau!ts. After any breach or aef�ult referrcd to in Section 7.3, each such Hoider will have thc right, 1t its uption,to cure or remedy such breach or default within the time for cure sct forth in Section 9.2 of this Agrceinent. 22 12044995v11 A-26 610654��3BI:295-315 ARTICLE VIII 1'roliibalinn. ,1�ainsl Asxit�ntnen! antl Trs�nsfcr, IndemniTtcation Section 8.1. i'rohibition A�+aiiist Transfcr ot� ('ro��crtv .ind Assienme�it of /1�*rce.mcnt. Subject to Section 8.3 of this Agreement, the Recieveloper represents and agrees that during the term of the 1'ax Increment District, except only by way of security for, and only for, the purpose of obtaining financing necessary to enable the Redoveloper or any s�iccessor in interest to the Redevelopment Property, or any part thereof, to perform its obligations with respect to constructing the Minimum Improvements under this Agreement,and any other purpose authorized by this Agreement, the Redeveloper(except as so authorized) has not made or created, and will not make or create, or suffer io be made or created, any total or partial sale, assignment, conveyAnce, or lease (other than leases to residential tenants, the ground lease between Land Owner and Redeveloper), or any trust or power, or transfer in any other mode or form of or with respect to this Agreemcnt or the Redevelopment Property or any part thereof or any interest herein or there.in,or any contract or agreement to do any of thc same, without the prior written approval of the Authority which shall not be unreasonably withheld or conditioned. I�+otwithstanding the foregoing, the Redeveloper may, without the Authority's consent transfer the Redevelopment Property to an affiliate of the Redevelo�er that is owned by or under common ownership with the Redeveloper, or to Doran Companies or any affiliate of Doran Connpanies,which entity will act as manager or operator of the Minimum improvements;provided that any such transferee must entcr into an agreement pursuant to which it assumes and agrees to perform the obligations of thc Redcveloper under lhis Agreenient. Nothing in this Article VIII shall limit Redeveloper's ability to enter into management agreements with affiliates. In the absence of specific written agreement by the Authority to the contrary,no such t�ansfer or approval thereof by the Authority shall be deemcd to relieve the Redeveloper,or any other party bound in any way by this.Agreement from any of its obligations hereunder. ;�oihing in this Agreement shall be construed to prohibii the fnreclosure of a Mortgage (or deed in lieu �f foreclosure) or subsequent sale, nor sha11 the Authority's consent be required for any such transfer. Section 8.2. Releasc �nil In�l�mnitication Covcn��ni.s. (a) The Redeveloper releases from and covenants and agrees that the City, the Authority and the governing body members,officers, agents, servants and employees thereof shall not be liable for and agrees to indcmnify and hold harmless the Authority and the governing body mernbers,officers,agents,servants and employees thereof against any loss or damage to property or any injury to or death of any person occutrin�at or about or resulting from any defect in the Minimum Improvements,excepi to the extent caused by the Cit}�'s or Authority's negligence. (b) Except for any willful misrepresentation or any misconduct of the following named parties, the Redeveloper agrees to protect and defend the Authority and City and the governing body members,officers,agents,servants and ernployees thereof,now or forever,and further agrees to hold the aforesaid harmless from any clairn,demand,suit,action or other proceeding a�hatsoever � 23 �2oaa��svi t A-27 61p65qv3B[:295-315 by any person or entity whatsocver arising from this Agreemcnt,or the transactions contemplated hereby or ttie acquisition, construction, installation, ownership, znd operation of the Redcvelopmcnt Property and Minimum Improvements, except with respect to any construction, installatian, operation or maintenance of the Artery. Secti�n 8.3. Tr��n�icr A(lcr Com�+lctic�n �i'Minimum Imt�r���ements. After Cornpletion of the Minimum Improvements, each of the I�and Owner and Redeveloper may, upon notice to thc Authority, sell, assibm or transfer its interest in the Redevelopmcnt Properiy andlor Minimum Improveinents;provided that such transferee has the experience and financial ability to satisfy its obligations under this Agrcement and related documents and enters into an agreement hy which it assumes the obligations of lhe Land Owner or Redeveloper under this Agreernent. The Authority's approval of such a transferee shatl not be unreasonably withheld or delayed. At such time, the Land Owner and/or Redeveloper, as applicable, shall be relieved of its obligations hereunder, which shull remain obligations of its or their success�rs in interest to the Redevelopment Property and/or Minimum Improvements, as applicable. The Redeveloper or Land Owner, as applicable, shall remain responsible for indemnification obligations under this Agreement with respect to matters becoming known after the date of such transfer the basis of which oecurred prior to the date of such transfer. Notwithstanding the foregoing,the Authority's consent shall not�e required under this Section 8.3 after the balances ofI`ote A and Note B have been paid in fi�11 or o#herwise matured. 2a 12044995vi1 A-28 610654�-3BF.295-315 ARTICLE IX Events of Default Section 9.1. Lvcnts ol'Dcf�ul� Dctn��cl. The term "Event of Default" shall mean,whenever it is used in this Agreement (unless the context otherwise provides); (i) any failure by the Redeveloper or Land Owner to observe or perforn� any covenant, condiiion; obligation or a�Ti'C�R1EIll Oil its part to be observed or performed hereunder or (ii) a material breach of any Redeveloper or I,and Owner representation set forth I�erein. Section 9.2. Rcir�cdir,, nn L'�cfault. Whenever any �,vent of Default occurs, the Authority and Cit��may immedi7tecly suspend their perforniance under tli�s Agreement a�xi may take any one ormore ofthe fullowiu�uctions afterprovidin�il�irty(30)days written noticc to the R�de.veluper and Land Owner of the Event of Default,but only ii'thc L;vent of Uefault I�As not been cui�e�i witlrin said thirty (30) days or, if the Event of Defauli is by its nature i��curaUle witlain said tl�irty (30) d�.Ys. tl�e Recteveloper l�as not }�rov�ded reasanable assurances to the Aulhuri�,y that the �vcnt oC Default will be cured and tl�at it ��ill be cw�ed as soon as reasonablypossible: (a) Other than terminaiion of this A�reement oi tlie Notcs, t�►ke whata�cr action, including legal, eyuitable or administrative artion, which may app�1r nea:ssary or desirable to collect any payrnents due under this Agreemem,or to enforce performance and observance of any obligalion, a�reement,ur covenant un�er this Agreement. Sechon 9.�. No R�nuclv Exclusivc. No remcdy herein conferred upon or reservu� to the Authority or RedevelopCr is inlcuded to be cxclusive of any other availaUle remedy or remedies, but each�nd every sucli��emedy sliell bc cumulative and shall be in addition lo every nthcr re�ncd}� given under this Agrecinciit or now or hercaf�.er existing at law or in equity or by statute No delay or omission to exercise any right or power accruing upou any default shali imPair any sue.lt right or puw�r or shall be constn�ed to be a waiver thereof, but .�ny stich right and power may be exen:ised from timc to time and as often as may be deemed expedient. In order to entitle the Authuiity or chc RedevetoPer to exercise any remec�y reserved to it, it shall not be necessary to �,�ve uctice, other than sucl,notice as may be recJui��ed in thic Article IX. Section �.4. Na Aciclitfonc+l W<<iv�r Irnnlicd bv Uri� Waiver. ln tlie event any a��eement cuniair.ed in ihis Agreemeni should be hreached by either party end the►�eafter wai�ed b,y the other party, such v��aiver shall be limiteci tn tlie particular breac}i so waived and �l�all not be deemed ta waive any other concurrent.Previous or subsequent breaeh hereunder. Sectio�► 9.5, l�fl��:l ��1�`l' ' n�uiou of /1�;recrnen�. In the event that this Agreement is ternii�iated pur5U3ui to SCCtiOn 9.2, all prc�visions hereof shall terminate except that Sections 3.3, y.6 and �3.2. 5hall sur���ve sucti tern�ination and any cause of action arising hereundez prior to such termination shall not be affected. Section 9.6. Custs ol l:i�fc�rcemcnt. Whenever any Event of Default occurs and the Authority shall employ attorneys or incur other expenses for the collection of payments due or to 25 120a4995v11 A-29 610654��38[:295-315 become due or for the enforcement of perfozmance or observance of any obiigation or agreement on the part of the Redeveloper under this Agreement,the Redeveloper agrees that it shall,within ten(10)days of written demand hy the Alitharity pay to the Authority the reasonable fees of such attomeys and such other expenses so incurred by�tl�e Authority. 26 12044995v11 A-30 610654v3BE:295-315 ARTICLE X ,1c1t1'liunal Provisions Section lU.l. Itc�presenlutive, N��i Indiyiciut�ll�� l.iuble. No member,official,or employee of the City or the Authority shall be personally liable to ihe Redeveloper,or any successor in interest, in the event of any default or breach or on any obligations ur.der the terms of the Agreement. ro member, affiliate,employee, or employee of an affiliate of the Redeveloper or Land Owner shall be personally liable to the City or the Authority,or any successor in interest,in the event of any default or breach or on any obligations undcr thc tcrms of the Agreement. Section 10.2, Restririion;;en Litic. The Redeveloper flgrees thai neithcr the Kedevelo�ment Propert�- nor Minimun� Improvements nor any rortiou thereof, shall be used for ll�e any of the fbllowir_K uses: adult establishm.n�, adult I110h011 picture theater, adult navelty business or buolcstore (prt�vided that this limitation shall not prohibit bookstorus or ather businesses that include sales of adult malerial as �n ancillary pnrt of their sales), auto sales and\or lease,c��binct, electrical, heating, p?umbing, air conditioning sales or service shop, open sales lot, pawn shop, drivc-thru restaurant, auto repair, warehouse or taxi terminal. This restriction shall run with the title to and encumLer lhe Re.development 1'roFcrty, for as long as tl» (vliniinutn lmprovcments exist. for tlae benefit of the City and shall be enforceaUle by means ol'an injuuction, Iftl�c abnvc terms are defined in the (:ity's zontng ordin�nces, the 1C1771s sLal1 l�ave thc meanin� contained therein. Section 1 U.3. 1?rnvi��on� Nn�Meraed With Drxcl None of the provisions of this Agreement are int�ndad to Ur shall be merged hy reason of any dccd iransf'emng any in#erest in the Redevelopment Pruperty and�ny �uch deed shall not be dcemed to affect or i�npair the provisinns and covenants of this Agreement. Section 10.4. TiU�, ��f Ai�icica anJ Scctians, Any titles of the several(��+rts, Artic'tes, and Sections of the Agreemcnt:ur•inserted for convenience of re.Ferenc�only and�hall be disrcgarded in construing or interpreting any of its provisions. SCctiw� 10.5. 1�rnicr:� t�ncl l)cm:in�is. Except as �then��itie expressly providcd in lhis AgreCu�ent,a nolicc,dc�nand,or odier�ommunication under thc Agreeme�il by eitl�er party to tl�e otl�e•r s!iall bc sufficicutly given or delivered if it is dispatched by registered or certified mail, postage prepaid,return rcceipt requested,or delivered personally;and (a) in the case oF the Redevel�Per or Land O�vner,is addressed to or delivered personally to the Redeveloper ar L:ind O»�ner,as a�plicable,at 7803 Glenroy Road,Suite 200,Bloomington, MN 55439;and (t,) in the case of ihe Authar ty or City, is addressed to or cJclivered personally to the Authority or City,as applicable,at 1010 First Street South,Hopkins,Minnesota 55343, 27 I2044495v11 A-31 610654��38�295-315 or at such other address with respect to eiiher such party as that party may, from time to time, designaie in wxiting and forward to the other as provided in this Section. Mailed notice shall be deemed to have been delivered two (2) business days after being deposited with thc U.S. Postal Service. Sectian 10.6. Disclaimcr o1 Rclatia»shit�s. The Redeveloper acicnowledges that noihing contained in this Agreement nor any act by the Authority or the Rede�•eloper shall be deemed or construed by the Redeveloper or by any third person to create any relationship of third-party beneficiary,principal and agent,limited or genera!partner,or joint venture between the Authority and the Redeveluper and/or any third party. Section 10.7. Uluc{i�icatians. This Agrcement may be modified solely through written amendments hereto executed by the Redeveloper,Land Owner,Authority and City. Section 10.8.Cc�untcrparts. This Agreement may be executed in any nuraber of counterparts, eaeh of which shall constitute one and thc same instrument. Section 109. Judicial Interurctation. Should any provision of this Agreement require judicial interprctation,the court interpreting or construing the same shall not apply a presumption that the terms hereof shall be more strictly construcd against one party by reason of the rule of construction that a document is to be construed more strictly against the party who itself or ihrough its agent or attorney prepared the samc,it being agreed that the agents and attorneys of both parties have participated in the preparation hereof. Section 10.10. h`� D�isiiicss Subsidv. The assistance being provided by the Authority under this Agreement does n�t constitutc a"business subsidy" under the Minnesota Business Subsidy Act, titinnesota Statutes, Sections 116J,993 to 116J.995,because the assistance is being pr�vided for redevelopment purposes and thc Redeveloper's investment in the Redevelopment and site preparation will exceed 70%of the County's Assessor's cunent year's cstimated market value for the Redevelopment Property. Section 10.1 l. T��rn, c>f ALn:crnenl. Except as specifically provided herein to the contrary, this Agreement shall expire as of the Termination Date. Section 10.12. ntent. 7'he Parties hereto acknowledge that the modifications made in this Agi•eeme�it rerresent che mutually agreed upon terms of a mediated settlemeut agreeme>>t entercd inlo ny� ttie pardes tn tiettle the Liti�ation. Tlie uiiderlyin� gnal of these changes is to pmvide that the Redevelo�er and Land Owncr shall own and c�peratc the Minimwn Improverneuts, including ihe Grade Level Garage and Pedestrian and Bicycle Lobhy,in any manner they see fit.Further,the City or Authority shall issue Note C, as defined in this Agreemexit, to Redeveloper in the amount of $8,000,000. To the extent that any terms of this A�,�reement,as amended,ca�i7ict with these purposes, the intent as stated in this SecUon 10.12 and the tetms of lhe mediated settlement agreernent shall govern. 28 t2D44995v11 A-32 ��o�sav3 B[:295-315 IN WITNESS WHEI2EOF,the Authority and the City each has caused this Agreement to be duly executed in its name and behalf and the [.and Owner and the Redeveloper each has caused this Agreement to be duly executed in its name and behalf on or as of the date first above written. HUUSING AND REDEVELOPMENT AUTHORITY IN AND FOR THE CITY OF HOPKINS By: _—. Jason Gadd Its: Chair By:, __—�—_— Michael Mornson Its: Executive Director STATE OF MINNESOTA ) )SS. COUNTY OF HENNEPIN ) '1'he foregoing instntment was acknowledged before me this _ day of , 2019,by Jason Gadd and :vlichael Mornson,the Chair and Executive Director of the Housing and Redevelopment Authority In and For the City of Hopkins, a public body politic and corporate under the laws of the state of Minnesota. Notary Public 29 32044995v11 A-3 3 61 U654v3 B f:295-315 CITY OF HOPKINS By: _ _------ _.___ Jason Gadd Its: Mayor �y' -- Michael Mornson Its: City :vtanager S"I'A'C�OF MTNNESOTA ) ) SS. COUI�TY OF[iE'�NEY1N ) '1'he foregoing instrument was acknowledged before me this day of , 2019,by Jason Gadd and Michael Momson,the Mayor a►id City Manager,respectively,ofthe City of I lopkins,a municipal corporation under the laws of the state�f Minnesota. Notary Public DORA:V 810 APARTMENTS,LLC B}� -- --- _._ Kelly J. noran Its: Chief Manager S'I'A7'E OF A�I:�NESOTA ) )SS. COUNTY OF HF,NNEPIN ) The foregoing instrumeni was acknowledged before me this_day of , 2019, by Kelly 1.Doran,the Chief Manager of Doran R 10 Apartmcnts, LLC,a Minnesota limited liability company. Notary Public 30 12044995v11 A-34 610654�3 BIi295-315 DORAN 810, LLC R�' -- - Kelly J.Doran Its: Chief Vianager STATE OF MINNESOTA ) )SS. COWTY OF HE;�INEPIN ) T'he foregoing instrument was acknowledged before me this _day of ,2019, by Kelly J.Doran,the Chief Manager of Doran 810, LLC,a Minnesota limited liability company. '�rotary Public � 31 12044995v11 A-3 5 610654�3BG295-315 SCHEDULE A Redevci��pmcni �nd Giind O�vncr Prupert�•: Tract A,Registered Land Survey No. 1856,Hennepin County,Minnesota Tract B,Registered Land Survey No. 1856,Hennepin County,Minnesota Ciiv Pruucrt��: The southerly half of vacated 2nd Street South,dedicated in the plat of"West Minneapolis,"lying between the southcrly extensions of the east line and of tho west line of Block 13,said plat. 616448v3BB195-313 11044D95�11 A-3 6 610654v3Bi�.295-315 SCHEDULE B Additional Pcrmitted Encumbrances (as of date of the Original Agreement) 1. 'I'he lien of real estats taxes and special asscssments,if any,due and payab!c in 2017 and thereafter. 2. Quii Claim Deed from the Housing and Redevelnpmcnt Authority of Hopkins,to Mibco- K.F.,Inc.,dated November 13, 1973,recorded January 10, 1974,in the office ofthe Cottnty Recorder as noc, No. 4062262, and recorded January 15, 1974, in the office of the Registrar of Titles as Doc.No. 1096735,as annended by the Certificate of Completion and Release of Forfciture,dated November 6, 1974,recorded 1`'ovember]2, 1974,in the office of the County Recorder as Doc. No. 4114450, and recorded November 13, 1974,in the office of the Registrar of Titles as Uoc.No. 1125504. The following,which appears as a recital on Certificate of Title No. 1399946: Subject to the covenants contained in section 3 (b) of Deed Doc. No. 109G735; (See Doc. Nos. 1125504 and 5234826). 3. The following,which appears as a memorial on Certificate of Title No.296696:Hennepin County State Aid Highway No. 3, Plat 16,recorded August 22, 1972, in thc office of the Registrar of Titles as Doc.No. 1042735. 4. Conditions contained in Ordinance 2015-1099 by the City of Hopkln5, recorded January 21,2016,in the office of the County Recorder as Doe.l�'o. 10279621,and recorded January 21,2016,in the office of khe Registrar of Titles as Doc.No.5321809. S. Application for Certificate of Yossessory Title,rccorded December 23, 2015,in the office of the County Recorder as Doc.No, 10270512, As amended by Amended Application for Certificate of Possessory Title recorded February 17, 2016,in the office of the County Recorder as Document No.A10287061. 6. Declaration dateci January 20, 2016, recorded February 5, 2016 as Document No. A10284514 and recorded February 23, 2016 as Document No.T05329024 by Doran 810, LLC, a Minnesota limited liability eompany, as Deelarant, in favor of Nine Mile Creek Watershed District. 7. Right of reverter as evidcnced in Quit Claim lleed dated February 4, 2016, recorded February 5, 2016 as Document No. A10284513, by the City of Hopkins as Grantor arid Doran 810,LLC as Grantee. G1G446v3ISE29S•3l5 )Zpq4995ri1 A-37 610(54v3BG295-315 $. City of Hopkins Resolution No. 20]5-069 recorded February 2,2016,as Document No. A10282881 (Abstract)and T5324424(Torrens). 9. City of Hopkins Resolution No.2015-085 recorded February 2,2016,as Document No. A10282882(Abstract)and T5324425(Torrcns). 10, City of Hopkins Resolution No.2015-086 recorded February 2, 2016,as Docurnent No. AL02$2883(Abstract)and T5324426(Torrens). 11, City of Hopkir.s Ordinance To.2015-1102 recorded February 2,2016,as Documeni 7�'0. A10282884(Abstract)and T532442'7(Torrens). l2. Doran 810 Apartments, LLC: as a tenant under an unrecorded gc�ound lease as evidcnced by tiie Mcmorandum of Lease with Option to Purchasc dated?vlarch ,2b16,executed by Doran 810 Partners, LLC, a Minnesota limited liability company and Doran 810 Apartments,LLC,a Minnesota limited liabiliry company. 13, Access Eascment Agreement dated March_,2016,by and between Doran 810,LLC and the City of Hopkir►s. 14. No Build Easement dated March ,2016,by arid betwcen Doran 810,LLC and the City of Iiopkins. G1 Cr348v3BE795-315 12�44995v1i A-38 610654�-3BE295-315 SCHEDULE G1 Form of Land Owner Note U�ITED STATES OF A1�IERICA S'TA7'E OI'MI:VNESOTA COUNTY OF HENNEPI'.�i HOUSING AND RED�VELOPI'VIENT IN A'VD FOR TIIE CITY OF HOPKINS LIMITED REVENUE 1'AX INCREMEnT NOTE (DORAN 810 LLC NOTE) Series 201 A The Housing and Redevelopment Authority Tn and For the City of Hopkins, Minnesota (the"Authority"),hereby acknowledges itself to be indebted and, for value receivcd,promises to pay to the order of Doran 810,LLC,a Miru�esota liinited liability company,or its permitted assigns (tixe "Owner"), solely from the source, to the extent and in the manner hereinafter provided, the principal amount of fhis I�Tote, being __ Dollars ($ ) (the "Principal Amount"), said amount, together with interest as hereinafter described, to be paid, without demand,commencing on August 1,201_,and continuing on each February 1 and Augus3 ], thereafter to and including February 1, 20__ (the "Scheduled Payment nates"). This Note is the 1�Tote defined in that certain Development Agreement dated as of , 2d16, between the Authority, the City of Hopkins, Doran 810 Apartments, LLC and the Owner (the "ContracY'). Interest at the rate of _ _percent�_%)per annum{thc"Rate") shai] accrue from the date of issuance of this Note and shall be added to the Principal Amount on each Scheduled Payment Date up to and including._ l,201,, From and after such date simple non�ompounding interest at the Rate shall accrue with respect t� the Principal Amounl,as increased pursuant to the previous sentence,until the earlier of the date thai this Note is paid in full ot terminated or the date of termination ofthe Authority's Tax Inerement Financing District I�o. 1-5(The Moline)(tt�c"District). Interest shall be computed on the basis of a 360•day year of twelve(12) 30-day months. The term of this I�ote shall continue until thc entire Principal Amount of and interest on this?�Tote has been paid,until this Notc is terminated in accordance with the terms of the Contract,or until February 1,20_,whichevcr is earliest. Each paymcnt on this Note is payable in any coin or currency of the United Siates of America wt�ich on thc date of such payment is legal tender for public and private debts and shall bc made by check or draft made payable to the Owner and rnailed to the Owner at its postal address within the Uniied States which shall bc designated from time to time by the�wner. The Note is a special and limited obligation and not a general obligation of the Authority, which has been issued by the Authority pursuant to and in full conformity with the Constilution and laws of the State of Minnesota, including M inncsot� ta utcs,Section 469.1?8,subdivision 4, to aid in financing a"projecY',as therein defined,ofthe Authority consisting generally of defraying certain public redevelopment costs incurred and to be incurred by the Authority within and for the bcncfit of its Redevclopment Project No. 1 (the "Project"). Absent issuance of this h'ote, the Owner would not have undertaken the Project and this Note is necessary to reirnburse ihe Owner for the Qualified Costs as identified in the Contract. This Note is issued only after and to the exient US.103746801.19 G:G448v;SA£295•3 f 5 I2044995�11 A-39 ��o�sa�-3arzys-3ts the Authority has received reasonable evidence tliat the applicable Qualified Costs hava been incurreci by the Owner. THIS :Y�TE IS A LIMITED OBLIGATION OF THE AUTHOI2.CTY ANll NUT A DEBT OF THE CITY OF IIUPKINS OR THE STATE OF:ViINNESOTA(THE°°STAT'E"), A:�ID NEITHER TTIE CITY, THE STATE rOR A1�TY POLITICAL SUBDIVI510N THEREOF SHALL B� LIABLE ON THE i�OTE, 1�OR SHALL THIS �10TF, BE PAYABLE OliT OF ANY FI7NJ)S OR PROP�RTIES OTHER THAN THE AVAILABLE TAX I1CRE'_V[ENT,AS DEFINED BELOW. 1'hc Schcduled Payment of this Vote due on any Scheduled Payment Date is payable solely from and only to ihe extent of Available"i'1x Incz�ement less amounts of Available Tax Increment owing with respect to the nutrorlty's Li�r�i�cd Revenue Tax Increment Note (Doran 810 flrartments LLC Note) Series 20:_B as set forth in Section 6.2(b) of the Contraet, Available Tax lnc:emcnt consists of a portion of the real ��r�perty taxes received as tax increment by the Authorftv «�ith respect to the Autli�rity's Tax lucrcmcnt Financing District No. 1-5(The Moline). Available 'I'ax Increment, ��ith respect to eacli Scheduled Paymenl Date, shall have the meaning given to such term in the Contraet, '1'his Note is issued in one denomination. The Authority shall not bc in default under this Notc for failure to make a payment under this'.�ote and no interest shaii accrue with respect to such payment not made until a date ten(lU) days�fter the A�rthority receives w�rilten demand for such paymcnt from the Owner;provided,that the Audu�rity shal l endeavor to m�ke all payments when due or as soon as possible�ftei receipt of' the Owner's�vritten demand. The Authority shal]pay on cach Scheduled Payment Date to the Owner the Available Tax Increment. P�yntent shall be first applicd to accrued interest and then to the Prin�ipal Amount, '�io interest Sltall accrue with respect to unpaid interest on a ScheduleQ Payrneni Dnie. 11'not terminated sooner pursuant to tlie terms of this Vote or the Contract, on F'ebruary ], ?0_, thc Auth�rity's payment obligations undcr this Note shall terminate and this Note shall no longer be an c>bli�ation of the Authority. The Authority's obligations herein are suhject to the teims and conditions of the C�ntract. tiubject to Sectiun 9.2 of thc Contract, thc Authority's paytnent obli�;ations hereunder sh�ill he suspendt:d and tt�is Nole uiay bc terminnted by the Authority upon the occurrence of an Even� of Defaul[�s provided in Scctiun 9.1 of thc Contract,which Contract is incor�►orated hereir.and m�de a p1�rl l�rr�uf by rcfercncc. Upon suel�terinination, the Aidhnrity'S �hligations to make Further payincnt5 hereunder shnll be �i:scherge.d. Such terminati�n may be accomplist�ed by the Authu�ity's gi�ing of written notice to the tl�en registered owner of this Note, as shown on the books of thc Authority. This'.�Iote shall not be payable from or eonstitute a charge upon any funds of the Authority, and ihe Anrhnrity shall not be subject to any liability hercon or be deemed to have obli��ted itself to pay hrrzon from any funds exce.pt the Av�ilable Tax Increment,and then only tc�the exlent and in the manner herein specified US.103746801.19 Gl(S448v3BF.295-3!5 12UA4995vi1 A-40 610654v3 BE295-315 The Owner shall never have or be deemed to have the right to compel any exercise of any taxing power of the Authority or of any other public body, and neithet the Authority nor any director, commissioi�er, council mernber, board member, oFficer, employee or agent of the �� Authority, nor any person executing or registering this h'ote shall be liable personally hereon by reason of the issuance or registration hereof or otherwise. This Nate shall not be transferable or assignable,in whole or in part,by the Owner without thc prior written consent of the Authority, which eonsent shall not be unreasonably withheld or delayed. 'I'his I�ote is issued pursuant to Resolutior,No. of the Authority and is entitled to the benefits thereof,which resolution is incorporated herein by reference. IT IS HEREBY CERTIFIED AND RLCITED that all Acts, conditions, and things required by the Constitution and laws of the State of;��innesota to be done,to have happened,and to be perfc�rn�ed rrecedent to and in the issuaizce of this Note have been done,have happened, and liave been k�erfoi�i�ed in regular and duc from, time, and manner as required by law; and that this Note, tagether�uith all other indehtedness of lhe Authority outstanding on the date hereof and on the dal� of its aetual issuanr.e anc�cielivery, does not eause the indebtedness of the Authority to exceecl any consiitutional or statutory limitation thereon, IN VI'ITl��5S WIIER�OF, the Housing and Redevelopment ,4uthnrity In and For the ------ City of H�pkins, by its Commissioners, has caused tl�is Note to be executed by the mAnuai szkn�ta,�_�f ihP C'l;au-and the Executive Director of the Author�*�_�~-'_=,Q_;���,,;�.,,.z_��.�Note to be —---_ dated .�--,-------- ----- - — - US.103 746801.19 G1CrA46v3AE295•315 12044995vll �i o�sa�-3ge-,zys-3�s A-41 / I` � �� SCHEUULE C-2 Form of Rec�eveloper Note UNITED STATES OF AMERICA STATE OF MINNESOTA COU\TY OF HENNFPIN HOUSING AND REDEVELOPMENT TN AND FOR THE CITY OF BOPKINS LI;VIITED REVENUE TAX INCREMEYT NOTE (DORAN S10 APARTMENTS LLC NOTEj Series 201 B The Housing and Redevelopment Authority In and For the City of Hopkins, Minnesota (ihe"Authoiity"),hcrcby acknowledges itself to be indebted and, for value received,promises to pay to the order of Doran 810 Apartments, I.LC, a Miruiesota limited liability cornpany, or �ts permitted assigns{the"O�vner"),solely from the source,to the extent and in the manner hereinafter prov�ded,the principal amount of this Note,being_ _._ __ . Dollars($ ___ _ ._} (thc"Principal Amount"),said amount,together with interest as hereinafter described,to be paid, without demand,commencing on August 1,201_,and continuing on each February l and August 1, thezeafter to and including February 1, 20_ (the "Scheduled Payment Dates"). This Note is the Note defined in that certain Development Agreement dated as of _, 2016, between the Authority, the City of Hopkins, Doran 810, LLC and the Owner (the "Contract"). Interest at the rate of percent(___ . _%)per annum(the"Rate")shall accrue from the date of issuance of this Note and shall be added to the Principal Amount on each Scheduled Payment Date up to and including __ 1, 201^, Prom and after such datc simple non-compounding interest at the Rate shall accrue with respect to the Principal Amount,as inereased pursuant to the previous sentecice, until thc earlier of the date thnt this Note is paid in full or terminated or the date of termination of thc Auth�rity's Tax Increment Financing District No. I-5(The:Vloline) (thc"District). Interest shall be computed on the basis of a 360-day year of tweh-e(12)30-dav months. The term of this Note shall continue until the entire Principal Amount of and interest on this Notc has been paid, until this Note is terminated i�i accordance with the terms of the Contract,or until February 1,20_,��hichever is earliest. Each payment on this Note is payaUle in any coin or currency of tli� Un��ed States of America which on the date of s�ich payiiieni is legal tendcr for public and priv�te debts and shali be made by check or draft made payable to the Owner and mailed to thc Owncr at its postal address withrn the United States which shall be designated from timc to timc by the OHmer. The Note is a special and limited obligation and not a generai obligation of the Authority, which has been issued by the Authority pursuant to and in full conformity.��ich the Constitution and lav�s of the State of Minnesc>ta,inclucling lvlinnesota St��tutcs,Section 469.178, subdir�ision 4, to aid in financing a"project",as t7erein defined,ofthe Authority consisting generally ofdefi�aying ceriain public redcvelopment costs ineurred and to be incurred by the Authority within and for the benefit of its Redevclopmcnt Project No. 1 (the "Project"). Absent issuance of this Note, tl�e Owner would not have undertaken the Project and this Notc is r.ecessary to reimburse the Owner for the Qualified Costs as identificd in thc Contract. This Note is issued only after and to the extent US.10374bA01.19 G I 6448v38E2�5-31 S 1"L044945v11 A-42 610654�3 B E:295-315 the Authority has reccived reasonable evidence that the applicable Quaiified Costs have been incurred by the Owner. I'HIS NaTE IS A LIMITED ORI.IGATIO'_V Ob' THE Ai1THOItI7'Y A1�iD nOT A DEBT OF THE CITY OF HaPK[NS OR THE STATE OF:VIINhESOTA(THF."STATE"), A:Vll nEITHER THE CITY, THE STATE NOR ArY POLITICAL �[:BDIVISIO:V THER�OF SHALL BE LIABLE O�1 THE NOTE, rOR SHALL 'fH1S NOTE BE PAYABL� OiJT OF AI�Y FUNDS OR PROPERTIES OTHER THAV THE AVAILABLF TAX lNCRFt14�NT,AS DEFINED BELOW. The Schedulcd Payment of this Note due on any Scheduled Payment Date is payable solely from and only to tt�e extent of Available Tax Increment less amounts of Available Tax Increment owing with respect to the Authority's Limited Revenue Tax Increment Note (Dorxn 81U LLC N�te) Series 201 A as set forth in Section 6.2(b) af the Contract. Available Tax Incrcment consists of a portion of the real property taxes received as tax inerement by the Authority with respect to the Authority's Tax Increment Financing Distriet No. 1-S(The Moline). Available Tax Increment;with respect to each Scheduled Payment Date, shall have the meaning given to such term in the Contract. This Note is issued in one denomination. The Authority shall not be in dcfault under this Note for failure to make a paymcnt under this ItiTote and no interest shall accrue with respect to such p�yment not made until a date ten(10) days after the Authority receives writtcn demand for such paymcnt from the Owner;pro�ided,that the Authority sha,l endeavor to make all payments��her.due or as soon as possibie after receipt of the Clwner's written demand. The Authority shall pay on cach Scheduled Payment Date to the Owner the Available Tax Inerement. Payment shall be first applied to accrued interest and then to the Principal Amount. l�o interest shall accrue with respect to unpaid interest on a Scheduled Payment Date. If not terminatcd sooner pursuant to the tcrms of this Note or thc Contract, on February 1, 20_, the Auihority's payment obligations under this'.�1ote shall terminate and this Note shall no longer be an obligation of the Authority. The Authurity's obligatior�s hcrc in�re subject to the terms and conditions of the Coiitract, Subject to Section 9.2 of thc Contract, the Authi�rity's payment obligations hereunder shall be suspended and this Vote may be terminated by the Authority upon the occurrence o!'an Evcnt of Default as provided in Section 9.1 of the Contract,whicli Contract is incorporated herein and made a part hcrcof Uy reference. Upon such termuiatirni, ihe �nth�rity's obligations to make ['urther payments hereunder shall be dischar5ed. Such tetn�in�tirn� may be accomplished by the Autliority's giviu�of wriiten notice to thc then rc�iatere�l owner of this Note, as shown on the books of the Authority. '1 his Note shall not be pay�ble from or constitutc a charge upon any funds oCthe Authority, and the Authority shall not be subject to any liability hercon or be deemed to have obligated itself to pay hereon from any fiinds except the Available Tax ti�crement,and then only to the extent and in the manner herein specified. US.1 D3746801.]9 G16448v3➢L295-315 12044945v1) A-43 610654��3BF295-315 The Oa�ner shall never have or bc deemed to have the right to compel any exercise of any taxing powez of the Authority or of any other public body, and neither the Authority nor any director, eommissioner, council member, boazd member, officer, employee or agent of the Authority,nor any person cxecuting or registering this�1ote shall be liable personally hereon by rcason of the issuance or registration hereof or otherwise. This Itiote shall not be transferable or assignable,in whole or in part,by the Owncr without the prior written consent of the Authority, �a�hich consent shall not be unreasonably withheld or delayed, This Note is issued pursuant to Resolution No. of the Authority and is entitled to thc benefits thereof,which resolution is incorporateci herein by reference. 1T IS HEREBY CERTIFIED AND RECITED that all acts, conditions, and things required by the Constitution and laws of the Statc of Minnesota to be done,to havc happened,and to be perforrned Precedent to and in tt�e issuancc of this Note have been donc,havc happencd,and have been performed in regular and due from,time,and manner as required Uy law;and that this '�ote,together with all other indebtedness of the Authority outstanding on the date hereof and on the date of its actual issuance and delivery, does not cause the indebtedness of the Authority to exceed any constitutional or statutory lirnitation thereon. 1N WITNESS WHEREOF, the Housing and Redevel�pment Authority In and For the City of Hopkins, by its Commissioners, has caused this Note �o be exccuted by the manual siguatures of ihe Chair and the Executive Director of the Authority and has caused this IvTote to be dated_ _----+201 —' US.10374fi801.19 G16448v3BF295-315 11044995v1i A-44 610654��3BG295-315 SCHEDULE b Access Easement Agreement US.I 03746801.19 G1G44Kv31i�295-315 l2044995v11 A-45 610654��36E295-315 SCHEDtiLE E (lntentionally Omitted) L'S.I 0374G802.19 G16448v3Br295�3I5 12q44995v11 A-46 61U654�3 B G295-315 SCHEDULE F Site Plan i , . _. ,. _, •� � -_-__ -.- _ r S7R�r aoun� w �� i � ! I ;i ''�; � '�1F�I 1 d ij . . i t � _,. { `1I I � � fi;� '`-� �c�,� �• --- " � L.�: __'' - o- � ��� . I� ' ' � � - ' - � j ' .� � '�� V— � II I � , � ' i � � I ��. �� ' � _. � (. , •��"�.�,._ l"_ � � '`i��___. �I � , I , � ' i ,- . _—_ I � ��,; ' .,i � i� �� ' -�� I � � ; __ � � •j � � '� � ' , '�� I i � �_����� , � -._... . � � , � � � i � � . �'' � � ,.�� �� '�.� ' I " � ii � ; � � ;�.; ,, �.i. __; ;= ; -�_ ��,_ � . � �.� � �� � ����;� , I � ►,� � ��r , - — , .. � ' � � C +� � I( I +I,i �li-j - . , ; ,:.�. i i � , � � �;;; (� + � Y ` ►RODOSEDAPA-RTMfNfBUILDIN@- � n- �.;'' � �� �� � � I ' . . � • � i . r . . !•vnar.i.utc�ps' i,�un.u� e �!��j�..+ � I �'� � � I ( �(.� _ , I wwenuy�u_ � I I•anlVe f s y� � I ��1 . �'( I � ' _ ry � UMC�hii75ES�Mu .a , U�.yr�a� �a.r I I I '� ( ,1 ! i � v u�•ylaku � I � I I � ` �:.��, i'. � - �- +s 6RUUAbUVlt I : n" ��( � '1 ' I 1 ►� �I�qLL n11.190 STN u ' I ��I I � ��,I �. f ' • „ _ - 1- r— rse.nrnn I I / I 1 �'' � � "-1 '_ i .. ���.^'- '' � � '��i � �;�' i I � � i' i i �� � I� �' i ��:' i _ __I� � (�i ` �. � I ' ' � '� i ' i i I I i y ~ ( y I �� _W. i.. �` , i � I � �'i i { I� � f' � -- I " „ ► �� I � j ' ' -� - " '��... i � � � � I � ,+�^� . ' — —` I "— -_„ _ �— �,:. ; � � ' , ! F'�'�. .V �� I. � �' i•� , � . ". _ � . , wn,�wcKi =� ,� ,, , - �'� 1 I i .. ? r� I� I� �.� � '- ' I u � ! 'nr' ,� 1,, I � �� � ,.r �,._f � - � . N ��' i 'i � I , r ,` ; . » . = � _ .� � � � � � ;� '� � I �s. '- i _' --� .� . ;,._ ; , � �,�_ � _ ,. . , , + y 'i � �. � I �. ; . �•T� i .- I �'� — �� , I I� �,�� +_ �� "'— � �}�— I _ (`-,� �uNouu�� • ,� � \` � r � i " , �-_! _ A• �un�iric— � I , I � � �I ��: _ s . I �r.entu � d ! �� � r, � �� I�i ' �� j �,-- ��� '�-'. _ � _ � i �� '�'�' - - - ��-w � '`�n . �J' (. � � � I � '� _ � . ,. -- ( �. I y ` �_ i � ' ,� ` i- "• — � � �l ( _ N M ,� �� ��-1.���� w I, � �� �- - � . ,\.. � ,� . � •.li rI� " i '�„' I .ti • t I�.��'' � I �,�. ��� ; �i � �. 1 ; ;, ,�, j , ,`�., �_ _ , . ,,, . � � I �� ' I'-' �'=i �,' � .�` 1�1- ' . '� i � `�c, ' � - .? `� _� ,-\ ' -� ♦3} ,�.'. I �, .�.1.' ►�°' .� r l'I ,_ L t�f_ "�A�to'' _ '�N�9hH � ;.i r.}.., . � ;', . . r• . " f�K ' ' ' I,a';' � �l�. -�-�•f . - �, ; �;;• ' ' � � �i�. _ .•i�. !X __. . _ r7... � ��A I �f - . .,t � y V ,:, 1 . . �. . i' ��•�1 � .1 /- _ c�-' �'i _ � ��FX�_ • �.1 � _ _ . , US.10374680].14 616448v3BE295-315 12044995v11 A-47 610654��3BG295-315 SCHEDLZE G (Intentlonally Omitted) US.103746%01.19 61G448v3BE295-315 1204499Sv11 A-48 ��oc,sa.-3B[:295-315 SCHEDULE H (Intentionally Omitted) US.10374G801 19 GiG448v3BE295-315 121N14995v 11 A-49 610654��36G295-315 SCHEDiiLE I (Intentionally Umitted) US.1037d6801,19 G1G448v3BE295-315 12044995v11 A-50 610654v3B[:295-315 SCHEDULEJ Development Pro Forma EHLERS ..l+ .1/.:1��� ,ti I•lil'11. II1��!.11 City of Hopkins The Moline 239 Apartment Units sauac�s - � __�.___ __ _ - -- ------- __�___ L.:�.�i�- . .�:-� "._.... .__ i.K . Developer Financing-Series A 37,451,500 63.fitl90 Dcveloper Financing-Series 8-71F Nole 5,000,000 8.49% Qeveloper Equity 5,830,000 __ tU-OD'fi Subtolal 48,347,600 A?U79'o CMqfl 6,UW,000 10.19% Metro Transit 3,05B,500 5-1996 City Match 1,500,000 2.5596 Su6tota! 10.JJII,500 17.9396 TOTAL SOURCES _ 68,800.OD0 _100.00%. USES — _ _ — — --_—__.- -- --__ —— —_-- __ __ .� Acq�isition 3�61,0'JO G 5495 16,113 Consiruction 48,040,575 81.5816 2D1,007 Pmfessional Services 3,B18,b00 6.48% 15,977 FinancingCOsts 9,722,226 2.82% 7,206 Re;�l Estalc Taxes 181,T00 0.27% 877 Dr.vi•ltipa�Fee 1,1D0,000 1.87% �,6D3 Misccllaneous 2D5,999 0.3596 862 TDTAL USES 68.900,000 24B,444 Note: Thls L5 a summ�ry ol the devslopment prnforrrra anC fhs detalfed ono!s IRR Analyals 2-Z3-16-ifNAL FOR DEVELOPMENT AGREEMENT ON File at Ehbrs US.103746801.19 G16448v3BE295-315 12U�4995v11 A-51 610654v3BF.295-315 ��r���� ' EHLERS � If�JIR."•1111'1����f 11'IAI!^.I Gfty of Hopkins The Mollne 239 Apartment Units --- ------ ---- Income � T . �� i � ��. ; �.U,. ,, `;�.: Rent 399 090 239 E4,79i,<8� 237,ZC�1 � S1.6D Other Income 5180,30� f3ross Rwenut ��1,�80 Vepncy Lass-Units 595 ($239,5T4) VaC�ncy�-OOier 5% (SJ S IS r•;;'��� .�� ';�=�t•"ri`-`r� _.._. -- — - ____ _. _ . . Expcn�e � � Ix;L ;i ?hi1+ : Operati ng Costs 3 H'ti,fi�JO ��,1 i y� Managementand Other Costs S<i53,g17 S:i f�:+l� TotalExpenses �1, !�,b� 57.dS0� .. {�i. •i NOM: Thlc is a stxn111sry of tNe WwlopmeM prolom�a and the deWRf�d one Is!RR Ana►ysfs 1�21-l6-19NAL fOR bE1/ELOPMEH7 AGREEMENT ON Frts af EnJus US.103746801.19 616446v3A F295-3 I S I2044995v11 A-52 610654�•3 B[i295-315 �:' �`� �� �- s��R��=�; ��' aF �c � � � �I �i�� Y::�7�~ _�F . = I ry P{ o. . ,f ,.o.. �-"° R�; � ��� b���!'l:��{. _,�,�� . �� Sc� � �Q %�, 's:��.�.�l;l�� ?,� r ;�j{ g� �'-� � . 9 , �:=i3 ��,�:;'� '�, 1� �? Ol�� Y � •.�.'����1 V i'��• Y� h�� i �' �• •1 �F11 �'y�� 11 POM�^��i .�� r� i�, �p � ,Y� •�: ; 3:t�y^ r. - :, Ri p �. x �i� i t':�"I= rn R�, ��R F: � . �' >� FtS`y;i�a 'n c, - .: .: ..I I., .� I ..i � It: ,y � r�. `fyf�t>r��'�'�. ,'l 0 4 �`q � �? �i, �,�:►, n r^�� N �j � I I 1 � 8f�� $�1� � l� '���y.}Jg�'�Y�'� n'• �n rt' d �� 8" : 'Q�a b�� ��a� � y{�. �C� � '4• :�V�YM�b_ � . s� 8�a f 's b��������tl= � �� s,.a �:. �::; rx;���,�• p . � . � ,. � „ •.� . : "3 :6��a�za� � �Q I` w - ..o C..,, ��: Q Y '��' x• 7 I ri�! � .ir . � - � �� ��'�a � �' �;i����;+£ `.~ � d u �o...:.J•�•. . � �+�r ¢£� � �, ���� , � r �= Rv' " `' ^��`� � = ;,, ;� � - �q ��� � � ..F.�. .�. ,� ; �- "�'�� � ��:.� � .. , :����� {.ii... � z, � � : 'r;i��u� -�., _� ��: �'t}� �tr� '` �� � '�r,�3`�'" Y � �,;� •y � ti p�i_6 2 � � i � - A $ q J ��,.� ::g��-' " g = e �� � �� =? - :::i� xr,:'� � . � � � ti'.:� ; 8R8�'� 4 m� ■ � � ; cl;,� �,�q u.^oi � T rl N rl� N � N � a "k i { i �� i �j� n ����.d��' � . F -.<r ' ; ;; � ':i i��d F''t l i} � we��; E � � �v,� � . c t� g � '�'vl A •�`I ■ �t �� ��i �ja� ., r�; ,;i�Z � i.���a �8�� �8�� � R 1�:1;8Z���'��i ;� i . � � ����a� ���� ���s � s: i���;�{���:'� '� � a ,u :I L'5.103746801.19 6i644Rv3HE295-315 12044995v11 A-53 b 10654�•3BF.295-315