2020-065 A Resolution Awarding the Sale of General Obligation Refunding Bonds, Series 2020B, in the Original Aggregate Principal Amount of $4,990,000; Fixing Their Form and Specifications; Directing Their Exectuion and Delivery; Providing for Their PaymenEXTRACT OF MINUTES OF A MEETING OF THE
CITY COUNCIL OF THE CITY OF HOPKINS, MINNESOTA
HELD: December 8, 2020
Pursuant to due call and notice thereof, a special meeting of the City Council of the City of
Hopkins, Minnesota was called and held by teleconference on Tuesday, the 8th day of December, 2020, at
7:00 p.m., for the purpose, in part, of awarding the sale of the City's General Obligation Refunding
Bonds, Series 2020B, and directing their execution and delivery. The teleconference was held in
accordance with Minnesota Statutes, Section 13D.021, and pursuant to a declaration made by the Mayor
on March 16, 2020.
The following members were present:
and the following were absent:
*�x* *** ***
The Mayor announced that the next order of business was consideration of the proposals which
had been received for the purchase of the City's General Obligation Refunding Bonds, Series 2020B, to
be issued in the original aggregate principal amount of $3,990,000.
The City Manager presented a tabulation of the proposals that had been received in the manner
specified in the Terms of Proposal for the Bonds. The proposals are attached hereto as EXHIBIT A.
After due consideration of the proposals, Member then introduced the following
written resolution, the reading of which was dispensed with by unanimous consent, and moved its
adoption:
RESOLUTION NO. 2020-065
A RESOLUTION AWARDING THE SALE OF GENERAL
OBLIGATION REFUNDING BONDS, SERIES 2020B, IN THE
ORIGINAL AGGREGATE PRINCIPAL AMOUNT OF $3,990,000;
FIXING THEIR FORM AND SPECIFICATIONS; DIRECTING
THEIR EXECUTION AND DELIVERY; PROVIDING FOR
THEIR PAYMENT; AND PROVIDING FOR THE REDEMPTION
OF BONDS REFUNDED THEREBY
BE IT RESOLVED By the City Council of the City of Hopkins, Hennepin County, Minnesota
(the "City") as follows:
Section 1. Sale of Bonds.
1.01. Authoritv.
(a) Pursuant to Minnesota Statutes, Chapters 429, 444, and 475, as amended, and
Sections 410.32 and 412.301, as amended, the City issued its General Obligation Bonds,
Series 2012B (the "Series 2012B Bonds"), dated September 13, 2012, in the original aggregate
principal amount of $5,505,000, currently outstanding in the principal amount of $2,750,000, of
which $2,350,000 in principal amount is subject to prior optional redemption on or after
February 1, 2021. The proceeds of the Series 2012B Bonds were used to finance the acquisition
of capital equipment (the "Equipment") and the construction of assessable public improvements
(the "2012 Assessable Improvements") and improvements to the water, sanitary sewer, and storm
sewer systems of the City (the "2012 Utility Improvements").
(b) Pursuant to Minnesota Statutes, Chapters 429, 444, and 475, as amended, the
City issued its General Obligation Improvement Bonds, Series 2013A (the "Series 2013A
Bonds"), dated April 25, 2013, in the original aggregate principal amount of $3,650,000,
currently outstanding in the principal amount of $2,315,000 and subject to prior optional
redemption on or after February 1, 2020. The proceeds of the Series 2013A Bonds were used to
finance the construction of assessable public improvements (the "2013 Assessable
Improvements") and iinprovements to the water, sanitary sewer, and storm sewer systems of the
City (the "2013 Utility Improvements").
(c) The City is authorized by Minnesota Statutes, Section 475.67, subdivision 3 to
issue and sell its general obligation bonds to refund obligations and the interest thereon before the
due date of the obligations, if consistent with covenants made with the holders thereof, when
determined by the City Council to be necessary or desirable for the reduction of debt service costs
to the City or for the extension or adjustment of maturities in relation to the resources available
for their payment.
(d) It is necessary and desirable for the reduction of debt service costs to the City
that the City issue its General Obligation Refunding Bonds, Series 2020B (the "Bonds"), in the
original aggregate principal amount of $3,990,000, pursuant to Minnesota Statutes, Chapters 429,
444, and 475, as amended, specifically Section 475.67, subdivision 3, and Minnesota Statutes,
Sections 410.32 and 412.301, as amended (collectively, the "Act"), to redeem and prepay the
outstanding principal amount of the Series 2012B Bonds on February 1, 2021 (the "Series 2012B
2
Bonds Redemption Date") and to redeem and prepay the outstanding principal amount of the
Series 2013A Bonds on January 11, 2021 (the "Series 2013A Bonds Redemption Date").
(e) The City is authorized by Section 475.60, subdivision 2(9) of the Act to negotiate
the sale of the Bonds, it being determined that the City has retained an independent municipal
advisor in connection with such sale. The actions of the City staff and municipal advisor in
negotiating the sale of the Bonds are ratified and confirmed in all aspects.
1.02. Award to the Purchaser and Interest Rates. The proposal of Robert W. Baird & Co., Inc.,
Red Bank, New Jersey, as syndicate manager (the "Purchaser"), to purchase the Bonds is hereby
determined to be a reasonable offer and is accepted, the proposal being to purchase the Bonds at a price of
$4,330,864.38 (par amount of $3,990,000.00, plus original issue premium of $363,873.30, less
underwriter's discount of $23,008.92), plus accrued interest, if any, to date of delivery, for Bonds bearing
interest as follows.
Year
2022
2023
2024
2025
True interest cost: 0.6785228%
Interest Rate
3.000%
3.000
3.000
3.000
Year
2026
2027
2028
2029
Interest Rate
3.000%
3.000
2.000
2.000
1.03. Purchase Contract. The sum of $388,744.38, being the amount proposed by the
Purchaser in excess of $3,942,120.00, shall be credited to the accounts in the Debt Service Fund
hereinafter created or deposited in the Redemption Fund hereinafter created, as determined by the City's
Finance Director in consultation with the City's municipal advisor. The good faith deposit of the Purchaser
shall be retained and deposited until the Bonds have been delivered and shall be deducted from the purchase
price paid at settlement. The Mayar and City Manager are directed to execute a contract with the Purchaser
on behalf of the City.
1.04. Terms and Principal Amounts of the Bonds. The City will forthwith issue and sell the
Bonds pursuant to the Act, specifically Section 475.67, subdivision 3, in the total principal amount of
$3,990,000, originally dated December 30, 2020, in the denomination of $5,000 each or any integral
multiple thereof, numbered No. R-1, upward, bearing interest as above set forth, and which mature
serially on February 1 in the years and amounts as follows:
Year
2022
2023
2024
2025
Amount
$ 555,000
475,000
495,000
515,000
Year
2026
2027
2028
2029
Amount
$ 540,000
565,000
585,000
260,000
(a) $110,000 in principal amount of the Bonds (the "Series 2012B Equipment
Refunding Bonds"), maturing on February l, 2022, will be used to refinance the Equipment.
(b) $1,455,000 in principal amount of the Bonds (the "Series 2012B Improvement
Refunding Bonds"), maturing in the amounts and on February 1 in the years set forth below, will be
used to refinance the 2012 Assessable Improvements:
Year
2022
2023
2024
2025
Amount
$ 185,000
195,000
200,000
210,000
Year
2026
2027
2028
Amount
$ 215,000
220,000
230,000
(c) $555,000 in principal amount of the Bonds (the "Series 2012B Utility Revenue
Refunding Bonds"), maturing in the amounts and on February 1 in the years set forth below, will be
used to refinance the 2012 Utility Improvements:
Year
2022
2023
2024
2025
Amount
$ 65,000
65,000
75,000
75,000
Year
2026
2027
2028
Amount
$ 85,000
95,000
95,000
(d) $950,000 i�� principal amount of the Bonds (the "Series 2013A Improvement
Refunding Bonds"), maturing in the amounts and on February 1 in the years set forth below, will be
used to refinance the 2013 Assessable Improvements:
Year
2022
2023
2024
2025
Amount
$ 100,000
110,000
115,000
115,000
Year
2026
2027
2028
2029
Amount
$ 125,000
125,000
130,000
130,000
(d) The remainder of the Bonds in the principal amount of $920,000 (the "Series 2013A
Utility Revenue Refunding Bonds"), maturing in the amounts and on February 1 in the years set
forth below, will be used to refinance the 2013 Utility Improvements:
Year
2022
2023
2024
2025
Amount
$ 95,000
105,000
105,000
115,000
Year
2026
2027
2028
2029
Amount
$ 115,000
125,000
130,000
130,000
1.05. Optional Redemption. The City may elect on February 1, 2027, and on any day thereafter to
prepay Bonds due on or after February 1, 2028. Redemption may be in whole or in part and if in part, at the
option of the City and in such manner as the City will determine. If less than all Bonds of a maturity are
called for redemption, the City will notify DTC (as defined in Section 8 hereo� of the particular amount of
such maturity to be prepaid. DTC will determine by lot the amount of each participant's interest in such
maturity to be redeemed and each participant will then select by lot the beneficial ownership interests in such
maturity to be redeemed. Prepayments will be at a price of par plus accrued interest.
n
�
Section 2. Registration and Pavment.
2.01. Registered Form. The Bonds will be issued only in fully registered form. The interest
thereon and, upon surrender of each Bond, the principal amount thereof, is payable by check or draft
issued by the Registrar described herein.
2.02. Dates; Interest Payment Dates. Each Bond will be dated as of the last interest payment
date preceding the date of authentication to which interest on the Bond has been paid or made available
for payment, unless (i) the date of authentication is an interest payment date to which interest has been
paid or made available for payment, in which case the Bond will be dated as of the date of authentication,
or (ii) the date of authentication is prior to the iirst interest payment date, in which case the Bond will be
dated as of the date of original issue. The interest on the Bonds is payable on February 1 and August 1 of
each year, commencing August 1, 2021, to the registered owners of record as of the close of business on
the fifteenth day of the immediately preceding month, whether or not that day is a business day.
2.03. Re�istration. The City will appoint, and will maintain, a bond registrar, transfer agent,
authenticating agent and paying agent (the "Registrar"). The effect of registration and the rights and
duties of the City and the Registrar with respect thereto are as follows:
(a) Re ister. The Registrar must keep at its principal corporate trust office a bond
register in which the Registrar provides for the registration of ownership of Bonds and the
registration of transfers and exchanges of Bonds entitled to be registered, transferred or
exchanged.
(b) Transfer of Bonds. Upon surrender for transfer of a Bond duly endorsed by the
registered owner thereof or accompanied by a written instrument of transfer, in form satisfactory
to the Registrar, duly executed by the registered owner thereof or by an attorney duly authorized
by the registered owner in writing, the Registrar will authenticate and deliver, in the name of the
designated transferee or transferees, one or more new Bonds of a like aggregate principal amount
and maturity, as requested by the transferor. The Registrar may, however, close the books for
registration of any transfer after the fifteenth day of the month preceding each interest payment
date and until that interest payment date.
(c) Exchan�e of Bonds. When Bonds are surrendered by the registered owner for
exchange the Registrar will authenticate and deliver one or more new Bonds of a like aggregate
principal amount and maturity as requested by the registered owner or the owner's attorney in
writing.
(d) Cancellation. Bonds surrendered upon transfer or exchange will be promptly
cancelled by the Registrar and thereafter disposed of as directed by the City.
(e) Improper or Unauthorized Transfer. When a Bond is presented to the Registrar
for transfer, the Registrar may refuse to transfer the Bond until the Registrar is satisfied that the
endorsement on the Bond or separate instrument of transfer is valid and genuine and that the
requested transfer is legally authorized. The Registrar will incur no liability for the refusal, in
good faith, to make transfers which it, in its judgment, deems improper or unauthorized.
( fl Persons Deemed Owners. The City and the Registrar may treat the person in
whose name a Bond is registered in the bond register as the absolute owner of the Bond, whether
the Bond is overdue or not, for the purpose of receiving payment of, or on account of, the
principal of and interest on the Bond and for all other purposes, and payments so made to a
5
registered owner or upon the owner's order will be valid and effectual to satisfy and discharge the
liability upon the Bond to the extent of the sum or sums so paid.
(g) Taxes, Fees and Char�es. The Registrar may impose a charge upon the owner
thereof for a transfer or exchange of Bonds sufficient to reimburse the Registrar for any tax, fee
or other governmental charge required to be paid with respect to the transfer or exchange.
(h) Mutilated Lost Stolen or Destroyed Bonds. If a Bond becomes mutilated or is
destroyed, stolen or lost, the Registrar will deliver a new Bond of like amount, number, maturity
date and tenor in exchange and substitution for and upon cancellation of the mutilated Bond or in
lieu of and in substitution for any Bond destroyed, stolen or lost, upon the payment of the
reasonable expenses and charges of the Registrar in connection therewith; and, in the case of a
Bond destroyed, stolen or lost, upon filing with the Registrar of evidence satisfactory to it that the
Bond was destroyed, stolen or lost, and of the ownership thereof, and upon furnishing to the
Registrar an appropriate bond or indemnity in form, substance and amount satisfactory to it and
as provided by law, in which both the City and the Registrar must be named as obligees. Bonds
so surrendered to the Registrar will be cancelled by the Registrar and evidence of such
cancellation must be given to the City. If the mutilated, destroyed, stolen or lost Bond has already
matured or been called for redemption in accordance with its terms it is not necessary to issue a
new Bond prior to payment.
2.04. Appointment of Initial Re isg trar. The City appoints Bond Trust Services Corporation,
Roseville, Minnesota, as the initial Registrar. The Mayor and the City Manager are authorized to execute
and deliver, on behalf of the City, a contract with the Registrar. Upon merger or consolidation of the
Registrar with another corporation, if the resulting corporation is a bank or trust company authorized by
law to conduct such business, the resulting corporation is authorized to act as successor Registrar. The
City agrees to pay the reasonable and customary charges of the Registrar for the services performed. The
City reserves the right to remove the Registrar upon thirty (30) days' notice and upon the appointment of
a successor Registrar, in which event the predecessor Registrar must deliver all cash and Bonds in its
possession to the successor Registrar and must deliver the bond register to the successor Registrar. On or
before each principal or interest due date, without further order of the City Council, the Finance Director
must transmit to the Registrar monies sufficient for the payment of all principal and interest then due.
2.05. Execution, Authentication and Deliverv. The Bonds will be prepared under the direction
of the City Manager and executed on behalf of the City by the signatures of the Mayor and the City
Manager, provided that all signatures may be printed, engraved or lithographed facsimiles of the originals.
If an officer whose signature or a facsimile of whose signature appears on the Bonds ceases to be such
ofiicer before the delivery of any Bond, that signature or facsimile will nevertheless be valid and
sufficient for all purposes, the same as if the officer had remained in office until delivery.
Notwithstanding such execution, a Bond will not be valid or obligatory for any purpose or entitled to any
security or benefit under this resolution unless and until a certificate of authentication on the Bond has
been duly executed by the manual signature of an authorized representative of the Registrar. Certificates
of authentication on different Bonds need not be signed by the same representative. The executed
certiiicate of authentication on a Bond is conclusive evidence that it has been authenticated and delivered
under this resolution. When the Bonds have been so prepared, executed and authenticated, the City
Manager will deliver the same to the Purchaser upon payment of the purchase price in accordance with
the contract of sale heretofore made and executed, and the Purchaser is not obligated to see to the
application of the purohase price.
Section 3. Form of Bond.
3.01. Execution of Bonds. The Bonds will be printed or typewritten in substantially the form
attached hereto as EXHIBIT B.
3.02. Ap rovin�Le ag 1 O ip nion. The City Manager is authorized and directed to obtain a copy
of the proposed approving legal opinion of Kennedy & Graven, Chartered, Minneapolis, Minnesota, and
cause the opinion to be printed on or accompany each Bond.
Section 4. Pavment; Securit •y, Pledges and Covenants.
4A1. Debt Service Fund. The Bonds will be payable from the General Obligation Refunding
Bonds, Series 2020B Debt Service Fund (the "Debt Service Fund") hereby created. The Debt Service Fund
shall be administered and maintained by the Finance Director as a bookkeeping account separate and apart
from all other funds maintained in the official financial records of the City. The City will maintain the
following accounts in the Debt Service Fund: the "Equipment Account," the "Assessable Improvements
Account," and the "Utility Improvements Account." Amounts in the Equipment Account are irrevocably
pledged to the Series 2012B Equipment Refunding Bonds, amounts in the Assessable Improvements Account
are irrevocably pledged to the Series 2012B Improvement Refunding Bonds and the Series 2013A
Improvement Refunding Bonds, and amounts in the Utility Improvements Account are irrevocably pledged
to the Series 2012B Utility Revenue Refunding Bonds and the Series 2013A Utility Revenue Refunding
Bonds.
(a) Equipment Account. Proceeds of the ad valorem taxes hereinafter levied for the
payment of the Series 2012B Equipment Refunding Bonds are hereby pledged to the Equipment
Account of the Debt Service Fund, and such amounts shall be used to pay the principal of and
interest on the Series 2012B Equipment Refunding Bonds. There is also appropriated to the
Equipment Account a pro rata portion of amounts over the minimum purchase price paid by the
Purchaser, to the extent designated for deposit in the Debt Service Fund in accordance with
Section 1.03 hereof.
(b) Assessable Improvements Account. The following shall be credited to the
Assessable Improvements Account of the Debt Service Fund:
(i) Proceeds of the ad valorem taxes hereinafter levied for the payment of the
Series 2012B Improvement Refunding Bonds and, following the Series 2012B Bonds
Redemption Date, special assessments levied for the 2012 Assessable Improvements are
hereby pledged to the Assessable Improvements Account of the Debt Service Fund, and
such amounts shall be used to pay the principal of and interest on the Series 2012B
Improvement Refunding Bonds.
(ii) Proceeds of the ad valorem taxes hereinafter levied for the payment of the
Series 2013A Improvement Refunding Bonds and, following the Series 2013A Bonds
Redemption Date, special assessments levied for the 2013 Assessable Improvements are
hereby pledged to the Assessable Improvements Account of the Debt Service Fund, and
such amounts shall be used to pay the principal of and interest on the Series 2013A
Improvement Refunding Bonds.
(iii) There is also appropriated to the Assessable Improvements Account a pro
rata portion of amounts over the minimum purchase price paid by the Purchaser, to the
extent designated for deposit in the Debt Service Fund in accordance with Section 1.03
hereof.
(c) Utility Revenue Account. The City will continue to maintain and operate its Water
Fund, Sanitary Sewer Fund, and Storm Water Fund to which will be credited all gross revenues of
the water, sanitary sewer, and storm water systems, respectively, and out of which will be paid all
normal and reasonable expenses of current operations of such systems. Any balances therein are
deemed net revenues (the "Net Revenues") and will be transferred from time to time to the Utility
Revenue Account of the Debt Service Fund, which Utility Revenue Account shall be used to pay the
principal of and interest on the Series 2012B Utility Revenue Refunding Bonds, the Series 2013A
Utility Revenue Refunding Bonds, and any other bonds similarly authorized. There will always be
retained in the Utility Revenue Account a sufficient amount to pay principal of and interest on the
Series 2012B Utility Revenue Refunding Bonds and the Series 2013A Utility Revenue Refunding
Bonds, and the Finance Director must report any current or anticipated deficiency in the Utility
Revenue Account to the City Council. There is appropriated to the Utility Revenue Account a pro
rata portion of amounts over the minimum purchase price paid by the Purchaser, to the extent
designated for deposit in the Debt Service Fund in accordance with Section 1.03 hereof.
4.02. Redemption Fund. All proceeds of the Bonds, less the appropriations made in
Section 4.01 hereof and the costs of issuance of the Bonds, will be deposited in a separate fund (the
"Redemption Fund") to be used solely to redeem and prepay the Series 2012B Bonds on the Series 2012B
Bonds Redemption Date and to redeem and prepay the Series 2013A Bonds on the Series 2013A Bonds
Redemption Date. Any balance remaining in the Redemption Fund after the redemption of the
Series 2012B Bonds on the Series 2012B Bonds Redemption Date and after the redemption of the
Series 2013A Bonds on the Series 2013A Bonds Redemption Date shall be deposited in the respective
accounts of the Debt Service Fund herein created.
4.03. Prior Debt Service Funds.
(a) The debt service fund heretofore established for the Series 2012B Bonds
pursuant to the resolution providing for the issuance and sale of the Series 2012B Bonds (the
"Series 2012B Bonds Resolution") shall be closed following the redemption of the Series 2012B
Bonds, and all monies therein shall be transferred on a pro rata basis to the Equipment Account,
the Assessable Improvements Account, and the Utility Revenue Account of the Debt Service
Fund herein created.
(b) The debt service fund heretofore established for the Series 2013A Bonds
pursuant to the resolution providing for the issuance and sale of the Series 2013A Bonds (the
"Series 2013A Bonds Resolution") shall be closed following the redemption of the Series 2013A
Bonds, and all monies therein shall be transferred on a pro rata basis to the Assessable
Improvements Account and the Utility Revenue Account of the Debt Service Fund herein created.
4.04. Prior Resolution Pled�. The pledges and covenants of the City made by the
Series 2012B Bonds Resolution relating to the special assessments levied for the 2012 Assessable
Improvements and relating to the ownership, protection of, and other particulars governing the operation
and financial management of the water, sanitary sewer, and storm water systems of the City and the 2012
Utility Improvements are restated and confirmed in all respects. The pledges and covenants of the City
made by the Series 2013A Bonds Resolution relating to the special assessments levied for the 2013
Assessable Improvements and relating to the ownership, protection of, and other particulars governing the
operation and financial management of the water, sanitary sewer, and storm water systems of the City and
the 2013 Utility Improvements are restated and confirmed in all respects. The provisions of the
Series 2012B Bonds Resolution and the Series 2013A Bonds Resolution are hereby supplemented to the
extent necessary to give full effect to the provisions hereof.
4.05. General Obligation Pledge. For the prompt and full payment of the principal of and interest
on the Bonds, as the same respectively become due, the fizll faith, credit and taxing powers of the City will be
and are hereby irrevocably pledged. If the balance in the Debt Service Fund is ever insufficient to pay all
principal and interest then due on the Bonds and any other bonds payable therefrom, the deficiency will be
promptly paid out of monies in the general fund of the City which are available for such purpose, and such
general fund may be reimbursed with or without interest from the Debt Service Fund when a sufficient
balance is available therein.
4.06. Pled�e of Tax Levy. For the purpose of paying the principal of and interest on the
Series 2012B Equipment Refunding Bonds, a portion of the principal of and interest on the Series 2012B
Improvement Refunding Bonds, and a portion of the principal of and interest on the Series 2013A
Improvement Refunding Bonds, there is levied a direct annual irrepealable ad valorem tax upon all of the
taxable property in the City (the "Taxes"), which will be spread upon the tax rolls and collected with and
as part of other general taxes of the City. Such Taxes will be credited to the Equipment Account and the
Assessable Improvements Account of the Debt Service Fund above provided and will be in the years and
amounts attached hereto as EXHIBIT C.
4.07. Certification to Taxpayer Services Division Manaser as to Debt Service Fund Amount. It
is hereby determined that the estimated collection of the foregoing Taxes, special assessments, and Net
Revenues will produce at least five percent (5%) in excess of the amount needed to meet when due the
principal and interest payments on the Bonds. The tax levy herein provided will be irrepealable until all
of the Bonds are paid, provided that at the time the City makes its annual tax levies the Finance Director
may certify to the Taxpayer Services Division Manager of Hennepin County, Minnesota (the "Taxpayer
Services Division Manager") the amount available in the Debt Service Fund to pay principal and interest
due during the ensuing year, and the Taxpayer Services Division Manager will thereupon reduce the levy
collectible during such year by the amount so certified.
4.08. Cancellation of Levies for Prior Bonds.
(a) Following the payment in full of all outstanding principal of and interest due on
the Series 2012B Bonds on the Series 2012B Bonds Redemption Date, the Finance Director is
hereby directed to certify such fact to and request the Taxpayer Services Division Manager to
cancel any and all tax levies made by the Series 2012B Bonds Resolution.
(b) Following the payment in full of all outstanding principal of and interest due on
the Series 2013A Bonds on the Series 2013A Bonds Redemption Date, the Finance Director is
hereby directed to certify such fact to and request the Taxpayer Services Division Manager to
cancel any and all tax levies made by the Series 2013A Bonds Resolution.
4.09. Certification of Tax�ayer Services Division Manager as to Registration. The City
Manager is directed to file a certified copy of this resolution with the Taxpayer Services Division
Manager and to obtain the certificate required by Section 475.63 of the Act.
Section 5. Refundin� of Prior Bonds• Findin�s• Redemption of Prior Bonds.
5.01. Purpose of Refunding. On the Series 2012B Bonds Redemption Date, the Series 2012B
Bonds will be called for redemption in the principal amount of $2,350,000. On the Series 2013A Bonds
Redemption Date, the Series 2013A Bonds will be called for redemption in the principal amount of
$2,315,000. It is hereby found and determined that based upon information presently available from the
City's municipal advisor, the issuance of the Bonds, a portion of which will be used to redeem and prepay
the Series 2012B Bonds and the Series 2013A Bonds (together, the "Prior Bonds"), is consistent with
covenants made with the holders of the Prior Bonds and is necessary and desirable for the reduction of
debt service costs to the City.
5.02. Application of Proceeds of Bonds. It is hereby found and determined that the proceeds of
the Bonds deposited in the Redemption Fund, along with any other funds on hand in the debt service
funds established for the Prior Bonds, will be sufficient to prepay all of the principal of, interest on and
redemption premium (if any) on the Prior Bonds.
5.03. Redemption• Dates of Redemption; Notices of Call for Redemption. The Series 2012B
Bonds maturing after the Series 2012B Bonds Redemption Date will be redeemed and prepaid on the
Series 2012B Bonds Redemption Date. The outstanding Series 2013A Bonds will be redeemed and
prepaid on the Series 2013A Bonds Redemption Date. The Prior Bonds will be redeemed and prepaid in
accordance with their terms and in accardance with the terms and conditions set forth in the forms of
Notice of Call for Redemption attached hereto as EXHIBITS D-1 and D-2, which terms and conditions
are hereby approved and incorporated herein by reference. The registrars for the Prior Bonds are
authorized and directed to send a copy of the respective Notice of Call for Redemption to each registered
holder of the Prior Bonds at least thirty (30) days prior to the respective date of redemption.
Section 6. Authentication of Transcript.
6.01. Citv Proceedin�s and Recards. The officers of the City are authorized and directed to
prepare and furnish to the Purchaser and to the attorneys approving the Bonds certified copies of
proceedings and records of the City relating to the Bonds and to the financial condition and affairs of the
City, and such other certificates, affidavits and transcripts as may be required to show the facts within
their knowledge or as shown by the books and records in their custody and under their control, relating to
the validity and marketability of the Bonds and such instruments, including any heretofore furnished, will
be deemed representations of the City as to the facts stated therein.
6.02. Certification as to Final Official Statement The Mayor, the City Manager, and the
Finance Director are hereby authorized and directed to certify that they have examined the Final Ofiicial
Statement prepared and circulated in connection with the issuance and sale of the Bonds and that to the
best of their knowledge and belief the offering materials are a complete and accurate representation of the
facts and representations made therein as of the date of the offering materials.
6.03. Other Certificates. The Mayor, the City Manager, and the Finance Director are hereby
authorized and directed to furnish to the Purchaser at the closing such certificates as are required as a
condition of sale. Unless litigation shall have been commenced and be pending questioning the Bonds or
the organization of the City or incumbency of its officers, at the closing the Mayor, the City Manager, and
the Finance Director shall also execute and deliver to the Purchaser a suitable certifcate as to absence of
material litigation, and the Finance Director shall also execute and deliver a certifcate as to payment for
and delivery of the Bonds.
10
6.04. Electronic Sipnatures. The electronic signature of the Mayor, the City Manager, the City
Clerk, andlor the Finance Director to this resolution and to any certificate authorized to be executed
hereunder shall be as valid as an original signature of such party and shall be effective to bind the City
thereto. For purposes hereof, (i) "electronic signature" means a manually signed original signature that is
then transmitted by electronic means; and (ii) "transmitted by electronic means" means sent in the form of
a facsimile or sent via the internet as a portable document format ("pdf') or other replicating image
attached to an electronic mail or internet message.
6.05. Payment of Costs of Issuance. The City authorizes the Purchaser to forward the amount
of Bond proceeds allocable to the payment of issuance expenses to Old National Bank, Chaska,
Minnesota, on the closing date for further distribution as directed by the City's municipal advisor, Ehlers
and Associates, Inc.
Section 7. Tax Covenant.
7.01. Tax-Exempt Bonds. The City covenants and agrees with the holders from time to time of
the Bonds that it will not take or permit to be taken by any of its off`icers, employees or agents any action
which would cause the interest on the Bonds to become subject to taxation under the Internal Revenue
Code of 1986, as amended (the "Code"), and the Treasury Regulations promulgated thereunder, in effect
at the time of such actions, and that it will take or cause its officers, employees or agents to take, all
affirmative action within its power that may be necessary to ensure that such interest wi11 not become
subject to taxation under the Code and applicable Treasury Regulations, as presently existing or as
hereafter amended and made applicable to the Bonds.
7.02. Rebate. The City will comply with requirements necessary under the Code to establish
and maintain the exclusion from gross income of the interest on the Bonds under Section 103 of the Code,
including without limitation requirements relating to temporary periods for investments, limitations on
amounts invested at a yield greater than the yield on the Bonds, and the rebate of excess investment
earnings to the United States.
7.03. Not Private Activity Bonds. The City further covenants not to use the proceeds of the
Bonds or to cause or permit them or any of them to be used, in such a manner as to cause the Bonds to be
"private activity bonds" within the meaning of Sections 103 and 141 through 150 of the Code.
7.04. Not Oualified Tax-Exempt Obli at� ions. The Bonds are not designated as "qualified
tax-exempt obligations" for purposes of Section 265(b)(3) of the Code.
7.05. Procedural Requirements. The City will use its best efforts to comply with any federal
procedural requirements which may apply in order to effectuate the designations made by this section.
Section 8. Book-Entr�ystem; Limited Obli�ation of City
8.01. DTC. The Bonds will be initially issued in the form of a separate single typewritten or
printed fully registered Bond for each of the maturities set forth in Section 1.04 hereo£ Upon initial
issuance, the ownership of each Bond will be registered in the registration books kept by the Registrar in
the name of Cede & Co., as nominee for The Depository Trust Company, New York, New York, and its
successors and assigns ("DTC"). Except as provided in this section, all of the outstanding Bonds will be
registered in the registration books kept by the Registrar in the name of Cede & Co., as nominee of DTC.
8.02. Participants. With respect to Bonds registered in the registration books kept by the
Registrar in the name of Cede & Co., as nominee of DTC, the City, the Registrar and the Paying Agent
11
will have no responsibility or obligation to any broker dealers, banks and other financial institutions from
time to time for which DTC holds Bonds as securities depository (the "Participants") or to any other
person on behalf of which a Participant holds an interest in the Bonds, including but not limited to any
responsibility or obligation with respect to (i) the accuracy of the records of DTC, Cede & Co. or any
Participant with respect to any ownership interest in the Bonds, (ii) the delivery to any Participant or any
other person (other than a registered owner of Bonds, as shown by the registration books kept by the
Registrar), of any notice with respect to the Bonds, including any notice of redemption, or (iii) the
payment to any Participant or any other person, other than a registered owner of Bonds, of any amount
with respect to principal of, premium, if any, or interest on the Bonds. The City, the Registrar and the
Paying Agent may treat and consider the person in whose name each Bond is registered in the registration
books kept by the Registrar as the holder and absolute owner of such Bond for the purpose of payment of
principal, premium and interest with respect to such Bond, for the purpose of registering transfers with
respect to such Bonds, and for all other purposes. The Paying Agent will pay all principal of, premium, if
any, and interest on the Bonds only to or on the order of the respective registered owners, as shown in the
registration books kept by the Registrar, and all such payments will be valid and effectual to fully satisfy
and discharge the City's obligations with respect to payment of principal of, premium, if any, or interest
on the Bonds to the extent of the sum or sums so paid. No person other than a registered owner of Bonds,
as shown in the registration books kept by the Registrar, will receive a certificated Bond evidencing the
obligation of this resolution. Upon delivery by DTC to the City Manager of a written notice to the effect
that DTC has determined to substitute a new nominee in place of Cede & Co., the words "Cede & Co."
will refer to such new nominee of DTC; and upon receipt of such a notice, the City Manager will
promptly deliver a copy of the same to the Registrar and Paying Agent.
8.03. Representation Letter. The City has heretofore executed and delivered to DTC a Blanket
Issuer Letter of Representations (the "Representation Letter") which will govern payment of principal of,
premium, if any, and interest on the Bonds and notices with respect to the Bonds. Any Paying Agent or
Registrar subsequently appointed by the City with respect to the Bonds wi11 agree to take all action
necessary for all representations of the City in the Representation Letter with respect to the Registrar and
Paying Agent, respectively, to be complied with at all times.
8.04. Transfers Outside Book-Entry System. In the event the City, by resolution of the City
Council, determines that it is in the best interests of the persons having beneiicial interests in the Bonds
that they be able to obtain Bond certificates, the City will notify DTC, whereupon DTC will notify the
Participants, of the availability through DTC of Bond certificates. In such event the City will issue,
transfer and exchange Bond certificates as requested by DTC and any other registered owners in
accordance with the provisions of this resolution. DTC may determine to discontinue providing its
services with respect to the Bonds at any time by giving notice to the City and discharging its
responsibilities with respect thereto under applicable law. In such event, if no successor securities
depository is appointed, the City will issue and the Registrar will authenticate Bond certificates in
accordance with this resolution and the provisions hereof will apply to the transfer, exchange and method
of payment thereof.
8.05. Payments to Cede & Co. Notwithstanding any other provision of this resolution to the
contrary, so long as a Bond is registered in the name of Cede & Co., as nominee of DTC, payments with
respect to principal of, premium, if any, and interest on the Bond and notices with respect to the Bond will
be made and given, respectively in the manner provided in DTC's Operational Arrangements as set forth
in the Representation Letter.
12
Section 9. Continuin� Disclosure.
9.01. Execution of Continuin� Disclosure Certificate. "Continuing Disclosure Certificate"
means that certain Continuing Disclosure Certificate executed by the Mayor and City Manager and dated
the date of issuance and delivery of the Bonds, as originally executed and as it may be amended from time
to time in accordance with the terms thereof.
9.02. Citv Compliance with Provisions of Continuin� Disclosure Certificate. The City hereby
covenants and agrees that it will comply with and carry out all of the provisions of the Continuing
Disclosure Certificate. Notwithstanding any other provision of this resolution, failure of the City to
comply with the Continuing Disclosure Certificate is not to be considered an event of default with respect
to the Bonds; however, any Bondholder may take such actions as may be necessary and appropriate,
including seeking mandate or specific performance by court order, to cause the City to comply with its
obligations under this section.
Section 10. Defeasance. When all Bonds and all interest thereon have been discharged as
provided in this section, all pledges, covenants and other rights granted by this resolution to the holders of the
Bonds will cease, except that the pledge of the full faith and credit of the City for the prompt and full
payment of the principal of and interest on the Bonds will remain in full force and effect. The City may
discharge all Bonds which are due on any date by depositing with the Registrar on or before that date a sum
sufficient for the payment thereof in full. If any Bond should not be paid when due, it may nevertheless be
discharged by depositing with the Registrar a sum sufficient far the payment thereof in full with interest
accrued to the date of such deposit.
(The remainder of this page is intentionally left blank.)
13
The motion for the adoption of the foregoing resolution was duly seconded by Member
and upon vote being taken thereon, the following voted in favor thereo£
and the following voted against the same:
whereupon said resolution was declared duly passed and adopted.
14
EXHIBIT A
PROPOSALS
�EHLERS
.
BID TABULATION
54,385,000" General Obligation Refunding Bonds, Series 20206
City of Hopkins, Minnesota
SALE: December 8, 2020
AWARD: BAIRD
Rating: S�CP Global Ratings "A.A+"
Tas Exempt - Non-Bank Qualified
NET TRL'E
�LaIL'RITY REOFFERI\G I�TEREST I\TERES7
\��iE OF BIDDER (Februan• 1) RATE 1'IELD PRICE COSi R1TE
BAIRD $-i.751.115.35 $132.872A1 0.6717°0
Red B�iil:. Ne�e Jersey� 20�2 3.000°0 0.300"0
C.L.Ivno 20_'3 3.000°0 0.?d0°o
Cbllier Securities 202-I 3.000°0 0.250°0
Fidelin�Capital �025 3.000°0 0.�00°0
Da��eupott R Cb. L.L.C. 20?6 3.000°0 0.400°0
LoopC�pital 2p'7 3.000°0 0.500°0
Nortlilaud Seciuities 202R 2.000°0 0.650°0
Counm-ChiUBaiil: �0?9 2.000°0 0.?50°0
Cre�ti•s � Associares.
Sieir� Pacific Sec.
Isaak Bond I�n�estuieuts
��'avne Hmmuer � Co.
SuuiRidee Parh�ers
BUIi Fni Sec. �1'I
Midland Secw ities
FrIS BondsIuc.
First Southem LLC
Diuosaur Sec
Fi�st Baiil:ers' Banc
rtomitainside Sec
StoneX FivaucialIuc
ValdesAioreuo
FHN FINA.'1C'I.4L C.aPIT.�L
hLARFCETS
n4euipius. Temiessee
BERNARDI SECi.TRITIES. INC.
Chica=o. Illiuois
$�3,925.466.35 $14G.0-t6.98 0.7195°0
$d,?21.100.20 $162.837.16 0.8272°0
� Subsequent to bid opening the issue size ��•as decreased to $3.990,000.
Adjusted Price -$-}.330,864.38 Adjusted Vet Interest Cost - S12C.-115.49 Adjusted TIC - 0.6785"0
GUILDIVGCOMMUNITICS IiSJJiIAT WCDO. � �nfoaehlers�in=ccn 1(&00)552-'171 �nww.ehlers-in:com
A-1
Passed and adopted this 8th day of December, 2020.
Attest:
��.
� 11 �'
� ; � f�:
Amy o eier, City Clerk
15
� �
�� �� �.- „
Jason Gadd, Ma r
EXHIBIT B
FORM OF BOND
No. R-_ LJNITED STATES OF AMERICA
STATE OF MINNESOTA
COUNTY OF HENNEPIN
CITY OF HOPKINS
GENERAL OBLIGATION REFUNDING BOND
SERIES 2020B
Date of
Rate Maturitv Ori�inal Issue CUSIP
February 1, 20_ December 30, 2020
Registered Owner: Cede & Co.
The City of Hopkins, Minnesota, a duly organized and existing municipal corporation in
Hennepin County, Minnesota (the "City"), acknowledges itself to be indebted and for value received
promises to pay to the Registered Owner specified above or registered assigns, the principal sum of
$ on the maturity date specified above, with interest thereon from the date hereof at the
annual rate specified above (calculated on the basis of a 360 day year of twelve 30 day months), payable
February 1 and August 1 in each year, commencing August l, 2021, to the person in whose name this
Bond is registered at the close of business on the fifteenth day (whether or not a business day) of the
immediately preceding month. The interest hereon and, upon presentation and surrender hereof, the
principal hereof are payable in lawful money of the United States of America by check or draft by Bond
Trust Services Corporation, Roseville, Minnesota, as Registrar, Paying Agent, Transfer Agent and
Authenticating Agent, or its designated successor under the Resolution described herein. For the prompt
and full payment of such principal and interest as the same respectively become due, the full faith and
credit and taxing powers of the City have been and are hereby irrevocably pledged.
The City may elect on February 1, 2027, and on any day thereafter to prepay Bonds due on or after
February 1, 2028. Redemption may be in whole or in part and if in part, at the option of the City and in such
manner as the City will determine. If less than all Bonds of a maturity are called for redemption, the City will
notify The Depository Trust Company ("DTC") of the particular amount of such maturity to be prepaid.
DTC will determine by lot the amount of each participant's interest in such maturity to be redeemed and each
participant will then select by lot the beneficial ownership interests in such maturity to be redeemed.
Prepayments will be at a price of par plus accrued interest.
This Bond is one of an issue in the aggregate principal amount of $3,990,000 all of like original
issue date and tenor, except as to number, maturity date, redemption privilege, and interest rate, all issued
pursuant to a resolution adopted by the City Council on December 8, 2020 (the "Resolution"), for the
purpose of providing money to refund the outstanding principal amount of certain general obligation
bonds of the City, pursuant to and in full conformity with the home rule charter of the City and the
Constitution and laws of the State of Minnesota, including Minnesota Statutes, Chapters 429, 444, and
475, as amended, specifically Section 475.67, subdivision 3, and Sections 410.32 and 412.301, as
: I
amended. The principal hereof and interest hereon are payable in part from ad valorem taxes, special
assessments, and net revenues of the water, storm water, and sanitary sewer systems of the City, as set
forth in the Resolution to which reference is made for a full statement of rights and powers thereby
conferred. The full faith and credit of the City are irrevocably pledged for payment of this Bond and the
City Council has obligated itself to levy additional ad valorem taxes on all taxable property in the City in
the event of any deficiency in taxes, special assessments, and net revenues pledged, which additional
taxes may be levied without limitation as to rate or amount. The Bonds of this series are issued only as
fully registered Bonds in denominations of $5,000 or any integral multiple thereof of single maturities.
This Bond is not a"yualifed tax-exempt obligation" within the meaning of Section 265(b)(3) of
the Internal Revenue Code of 1986, as amended.
As provided in the Resolution and subject to certain limitations set forth therein, this Bond is
transferable upon the books of the City at the principal office of the Registrar, by the registered owner
hereof in person or by the owner's attorney duly authorized in writing, upon surrender hereof together
with a written instrument of transfer satisfactory to the Registrar, duly executed by the registered owner or
the owner's attorney; and may also be surrendered in exchange for Bonds of other authorized
denominations. Upon such transfer or exchange the City will cause a new Bond or Bonds to be issued in
the name of the transferee or registered owner, of the same aggregate principal amount, bearing interest at
the same rate and maturing on the same date, subject to reimbursement for any tax, fee or governmental
charge required to be paid with respect to such transfer or exchange.
The City and the Registrar may deem and treat the person in whose name this Bond is registered
as the absolute owner hereof, whether this Bond is overdue or not, for the purpose of receiving payment
and for all other purposes, and neither the City nor the Registrar will be affected by any notice to the
contrary.
IT IS HEREBY CERTIFIED, RECITED, COVENANTED AND AGREED that all acts,
conditions and things required by the home rule charter of the City and the Constitution and laws of the
State of Minnesota to be done, to exist, to happen and to be performed preliminary to and in the issuance
of this Bond in order to make it a valid and binding general obligation of the City in accordance with its
terms, have been done, do exist, have happened and have been performed as so required, and that the
issuance of this Bond does not cause the indebtedness of the City to exceed any constitutional, charter, or
statutory limitation of indebtedness.
This Bond is not valid or obligatory for any purpose or entitled to any security or benefit under
the Resolution until the Certificate of Authentication hereon has been executed by the Registrar by
manual signature of one of its authorized representatives.
IN WITNESS WHEREOF, the City of Hopkins, Minnesota, by its City Council, has caused this
Bond to be executed on its behalf by the facsimile or manual signatures of the Mayor and City Manager
and has caused this Bond to be dated as of the date set forth below.
Dated: December 30, 2020
CITY OF HOPKINS, MINNESOTA
(Facsimile) (Facsimile)
Mayor City Manager
:
CERTIFICATE OF AUTHENTICATION
This is one of the Bonds delivered pursuant to the Resolution mentioned within.
BOND TRUST SERVICES CORPORATION
By
Authorized Representative
ABBREVIATIONS
The following abbreviations, when used in the inscription on the face of this Bond, will be
construed as though they were written out in full according to applicable laws or regulations:
TEN COM -- as tenants in common
TEN ENT -- as tenants by entireties
JT TEN -- as joint tenants with right of
survivorship and not as tenants in common
UNIF GIFT M1N ACT
Custodian
(Cust) (Minor)
under Uniform Gifts or Transfers to Minors
Act, State of
Additional abbreviations may also be used though not in the above list.
ASSIGNMENT
For value received, the undersigned hereby sells, assigns and transfers unto
the within Bond and all rights thereunder, and does
hereby irrevocably constitute and appoint attorney to transfer the said
Bond on the books kept for registration of the within Bond, with full power of substitution in the
premises.
Dated:
Notice: The assignar's signature to this assignment must correspond with the name as it appears
upon the face of the within Bond in every particular, without alteration or any change
whatever.
Signature Guaranteed:
:
NOTICE: Signature(s) must be guaranteed by a financial institution that is a member of the Securities
Transfer Agent Medallion Program ("STAMP"), the Stock Exchange Medallion Program ("SEMP"), the
New York Stock Exchange, Ina Medallion Signatures Program ("MSP") or other such "signature
guarantee program" as may be determined by the Registrar in addition to, or in substitution for, STAMP,
SEMP or MSP, all in accordance with the Securities Exchange Act of 1934, as amended.
The Registrar will not effect transfer of this Bond unless the information concerning the assignee
requested below is provided.
Name and Address:
(Include information for all joint owners if this Bond is
held by joint account.)
Please insert social security or other identifying
number of assignee
PROVISIONS AS TO REGISTRATION
The ownership of the principal of and interest on the within Bond has been registered on the
books of the Registrar in the name of the person last noted below.
Date of Registration
Registered Owner
Cede & Co.
Federal ID #13-2555119
IC �
Signature of
Officer of Re isg trar
STATE OF MINNESOTA )
)
COUNTY OF HENNEPIN ) SS.
)
CITY OF HOPKINS )
I, the undersigned, being the duly qualified and acting City Clerk of the City of Hopkins,
Minnesota (the "City"), do hereby certify that I have carefully compared the attached and foregoing
extract of minutes of a special meeting of the City Council of the City held on December 8, 2020, with the
original minutes on file in my office and the extract is a full, true and correct copy of the minutes insofar
as they relate to the issuance and sale of the City's General Obligation Refunding Bonds, Series 2020B, in
the original aggregate principal amount of $3,990,000.
WITNESS My hand officially as such City Clerk and the corporate seal of the City this day
of December, 2020.
(SEAL)
HP 110- ] 04 (JAE)
685210v3
City Clerk
City of Hopkins, Minnesota
EXHIBIT C
TAX LEVY SCHEDULES
Tax Levv Schedule for Series 2012B Equinment Refundin$ Bonds
Clty of Hopkins, MN Dated Date: 12/30/2020
$3,990,000 General Obligation Refunding Bonds, Series 2020B Call Date: 2/1/2027
$110,Q00 Series 2012B Equipment Refunding Portion
Tax
Tex Levy Collect Bond Pay
Year Yeer Year Totat P& I P& I� 105% Net Levy
2020 / 2021 / 2022 113,584.17 119,2C�3.38 119,263.38
Totals 113,584.17 119,263.38 119,263.38
Notes: The original tax levy for collection year 2021 on the Series 20126 Bonds will be
c�ncelled.
Tax Levy Schedule for Series 2012B Improvement Refunding Bonds
City of Hopkins, MN Dated Date: 12/30/2020
53,990.000 General Obli�ation Refundin� Bonds, Series 20206 C�II Date: 2/i/2027
$1,455,000 Series 20128 Improvement Refundinc Portfon
Tax (2) Less:
Tax L�vy Collect Bond Pay Funds Remainin`
Vear Year Y�ar Total P& I Available (1) P& I gi1 1059'o Sp�cial Assessments Net levy
2020 / 2021 / 2022 229,910.6? (147.22) 241,251.64 (48,971.43) 192,280.21
2021 / 2022 / 2023 230,800.00 242,340.00 (48,971.44) 193,368.56
2022 / 2023 / 2024 229,450.00 241,447.50 �48,971.44) 192,476.06
2013 / 2024 / 2025 233,950.00 � 245,647.50 (48,971.44) 196,676.06
2024 / 202� / 2026 232,650.00 244,282.50 (48,971.43) 195,311.07
2025 / 2026 / 2027 231,200.00 242,760.0p (48,971.43) 193.788.57
2026 / 2027 / 2028 234,600.00 246,330.00 (48,971.44) 197,358.56
Totals 1,623,060.69 (147.22j 1,704,059.14 �342,800.05) 1,361,259.09
(l) The followin� funds are available to pay a portion of the int�rest paym�nt due OS/01/2021
Deposit to Debt Service Fund (Roundin��: 147.Z2
(2) Remsfnin� specla� �sstssment revenue b�sed on $283,367.00 assessed at 5.0009'0
Gshflow and �evy needs should be reviewed annually to account for prcpaid and/or delinquent assessments.
Notes: Ori'inal tax levies for coiledion years 2021 throu`h 2027 on the Series 2012B Bonds will be cancelled.
C-1
Tax Levv Schedule for Series 2013A Improvement Refunding Bonds
City of Hopkins, MN Dated Date: 12/30/2020
$3,990,000 General Obli�atfon Refundin� Bonds, Seri�s 20206 Call Date: 2/1/2027
5950,000 Seri�s 2013A Improv�ment Refundin� Portion
Tax (2)Less:
Tax Levy Coll�ct Bond Pay funds Remainin�
Year Year Year Total P& I Available (1) P& I� 1059'o Special Assessments Net Levy
2020 / 2021 / 2022 128,130.28 (4,007.30j 130,329.13 (26,269.04) 104,060.09
2021 / 2022 / 2023 132,900.00 139,545.00 (26,269.04) 113,275.96
2022 / 2023 / 2024 134,600.00 141,330.00 (26,269.04) 115,060.96
2023 / 2024 / 2025 131,150.00 ,�,. 137,707.50 (26,269.04) 111,438.46
2024 / 2025 / 2026 137,700.00 144,585.00 {26,269.04) 118,315.96
2025 / 2026 / 2027 133,950.00 � 140,647.50 (26,269.04) ]14,378.46
2026 / 2027 / 2028 135,200.00 141,960.00 (26,264.04) 115,690.96
2027 / 2D28 / 2029 132,600.00 139,230.00 (26,269.04) 112,960.96
Totsls 1,066,23D.28 (4,007.30) 1,115,334.13 (210,152.29) 905,181.84
(1) The followin� funds �r� availabla to pay a portfon of the int�r�st payment due OS/Ol/2021
Deposit to Dabt Service Fund (Roundinj): 4,007.30
(2) Projected special assessment reve�ue based on 5177,816,00 assessed at 3.8704'0
Cashflow and levy needs should be reviewed annually to account for prepaid and/or delinquent assessm�nte.
Notes: Ori�inai tar levfes for coilection years 2020 throu�h 2028 on tha Series 2013A Bonds will be cancelled.
C -2
EXHIBIT D-1
NOTICE OF CALL FOR REDEMPTION
FOR SERIES 2012B BONDS
$5,505,000
CITY OF HOPKINS, MINNESOTA
GENERAL OBLIGATION BONDS
SERIES 2012B
NOTICE IS HEREBY GIVEN that, by order of the City Council of the City of Hopkins, Minnesota
(the "City"), there have been called for redemption and prepayment on
February 1, 2021
all outstanding bonds of the City designated as General Obligation Bonds, Series 2012B, dated
September 13, 2012, having stated maturity dates of February 1 in the years 2022 through 2028, both
inclusive, totaling $2350,000 in principal amount, and with the following CUSII' numbers:
Year of Maturity
2022
2023
2024
2025
2026
2027
2028
Amount
$410,000
305,000
310,000
315,000
325,000
340,000
345,000
CUSII' Number
439866 H23
439866 H31
439866 H49
439866 H56
439866 H64
439866 H72
439866 H80
The bonds are being called at a price of par plus accrued interest to February 1, 2021, on which date
all interest on said bonds will cease to accrue. Holders of the bonds hereby called for redemption are
requested to present their bonds for payment at the main office of Bond Trust Services Corporation, 3060
Centre Pointe Drive, Roseville, Minnesota 55113, on or before February 1, 2021.
Important Notice: In compliance with the Economic Growth and Tax Relief Reconciliation Act of
2003, the City is required to withhold a specified percentage of the principal amount of the redemption
price payable to the holder of any Bonds subject to redemption and prepayment on the redemption date,
unless the City is provided with the Social Security Number or Federal Employer ldentification Number
of the holder, properly certified. Submission of a fully executed Request for Taxpayer ldentification
Number and Certification, Form W-9, will satisfy the requirements of this paragraph.
Dated: , 20
D-1-1
BY ORDER OF THE CITY COUNCIL OF
THE CITY OF HOPKINS, MINNESOTA
By: /s/ Michael Mornson
City Manager
City of Hopkins, Minnesota
EXHIBIT D-2
NOTICE OF CALL FOR REDEMPTION
FOR SERIES 2013A BONDS
$3,650,000
CITY OF HOPKINS, MINNESOTA
GENERAL OBLIGATION IMPROVEMENT BONDS
SERIES 2013A
NOTICE IS HEREBY GNEN that, by order of the City Council of the City of Hopkins, Minnesota
(the "City"), there have been called for redemption and prepayment on
January 11, 2021
all outstanding bonds of the City designated as General Obligation Improvement Bonds, Series 2013A, dated
April 25, 2013, having stated maturity dates of February 1 in the years 2021 through 2029, both inclusive,
totaling $2,315,000 in principal amount, and with the following CUSIP numbers:
Year of Maturity
2021
2022
2023
2024
2025
2026
2027
2029
Amount
$235,000
235,000
250,000
255,000
255,000
260,000
270,000
555,000
CUSIP Number
439866J70
439866 J88
439866J96
439866 K29
439866 K37
439866 K45
439866 K52
439866 K78
The bonds are being called at a price of par plus accrued interest to January 11, 2021, on which date
all interest on said bonds will cease to accrue. Holders of the bonds hereby called for redemption are
requested to present their bonds for payment at the main office of Bond Trust Services Corporation, 3060
Centre Pointe Drive, Roseville, Minnesota 55113, on or before January 11, 2021.
Important Notice: In compliance with the Economic Growth and Tax Relief Reconciliation Act of
2003, the City is required to withhold a specified percentage of the principal amount of the redemption
price payable to the holder of any Bonds subject to redemption and prepayment on the redemption date,
unless the City is provided with the Social Security Number or Federal Employer ldentification Number
of the holder, properly certified. Submission of a fully executed Request for Taxpayer ldentiiication
Number and Certification, Form W-9, will satisfy the requirements of this paragraph.
Dated: December , 2020.
D-2-1
BY ORDER OF THE CITY COUNCIL OF
THE CITY OF HOPKINS, MINNESOTA
By: /s/ Michael Mornson
City Manager
City of Hopkins, Minnesota