VII.1. Accept Bids and Award of Contact – 2022 Street and Utility Improvements, City Project 2021-10; KlingbeilMarch 1, 2022 Council Report 2022-017
ACCEPT BIDS AND AWARD OF CONTRACT
2022 STREET AND UTILITY IMPROVEMENTS
CITY PROJECT 2020-10
Proposed Action
Staff recommends the following motion: adopt Resolution 2022-011 Accepting Bid; and Resolution 2022-012
Awarding the Contract, 2022 Street and Utility Improvements, City Project 2021-010
Overview
The bid opening for the 2022 Street and Utility Improvements was held on January 21, 2022. This project
involves rehabilitation of 6th Avenue South and 7th Avenue South from Mainstreet to 2nd Street South, 2nd
Avenue South from 5th Street South to Nine Mile Cove, and 7th Street South from 2nd Avenue South to TH
169. Improvements include pavement, curbing, signage, drainage, water and sanitary sewer improvements
and all necessary appurtenances. Additional “add-alternate” street segments involving pavement surface
improvements were also included in the bid package for consideration, to determine if an economy of scale
could be leveraged as these segments have been in need of improvement for years. The add-alternates
include 1st Street North from 8th Avenue North to 14th Avenue North and 10th Avenue North from
Mainstreet to 1st Street North. The low base bid was $1,484,752.48; the base bid with the add-alternates was
$1,926,007.13, submitted by Northwest Asphalt. A total of three (3) bids were received. Northwest Asphalt
has a good reputation with previous similar projects in Hopkins and the wider metro area. Staff is
recommending award of the project contract to Northwest Asphalt.
Primary Issues to Consider
Bid Results and Analysis
Project Costs
Project Schedule
Supporting Information
Consultant Recommendation
Tabulation and Abstract of Bids
Resolutions 2022-011, 2022-012
Add Alternate Project Area Map
_________________________________
Eric Klingbeil, P.E., City Engineer
Financial Impact: $2,450,000 Budgeted: Y/N _Yes___ Source: _Special Assessments, PIR, and Utility
funds _Related Documents (CIP, ERP, etc.): CIP and Engr’s Estimate____
Notes: _________________________________________
Council Report 2022-017
Page 2
ANALYSIS OF ISSUES
Bid Results and Analysis
Contractor Base Bid Base Bid + Add Alternates
Northwest Asphalt $1,484,752.48 $1,926,007.13
GMH Asphalt Corp. $1,704,327.00 $2,204,935.57
Bituminous Roadways, Inc. $2,049,375.85 $2,556,375.55
Engineers Estimate $1,898,332.00 $2,399,902.50
All bids were submitted with required bid security made by qualified contractors. Northwest Asphalt is a
reputable contractor who has completed similar projects in Hopkins and the wider metro area.
Project Costs
Based on the low bid, indirect costs and contingency the total estimated project cost is $2,450,000. The
following table provides a summary of the final proposed funding for the project, the Project Cost includes
adjustment for engineering, administration, and contingency costs in addition to bid totals.
Bids received were lower than the Engineer’s Estimate, so the overall project budget has decreased.
Assessments have been reduced slightly from the engineers estimate. Amounts for individual funds have
deviated slightly from the CIP budget; staff has worked with Finance Director to account for the changes
and ensure proper amounts and sources were considered for bond issuance.
Due to favorable bid prices, staff is recommending to include all add-alternates with this project. By
completing the street surface improvements in the add-alternate areas with this project, move invasive and
costly improvements in the future can be avoided. The existing roadways are in such a condition that
mill/overlay and reclamation are appropriate rehabilitation methods. Continued degradation of the road
surface over time will require a full reconstruction. Add alternate project costs will be paid with PI-
PIR/General Obligation Bonds.
Funding Source CIP Budget
Street
Reconstruction
CIP Budget
Street
Rehabilitation
Total CIP
Budget
Project
Cost
Project Cost
With Add
Alternates
PI-PIR/General
Obligation Bonds
$650,000 $400,000 $1,050,000 $900,000 $1,460,000
Assessments 500,000 500,000 320,000 320,000
Storm Sewer Fund 225,000 225,000 130,000 130,000
Sanitary Sewer Fund 500,000 500,000 280,000 280,000
Water Fund 500,000 500,000 260,000 260,000
Total $2,375,000 $2,875,000 $1,890,000 $2,450,000
Council Report 2022-017
Page 3
Project Schedule
Accept Bids, Award Contract, March 1, 2022
Adopt Assessment Roll
Begin Construction May 2022
Construction Complete November 2022
Staff Recommendation
Staff recommends accepting the bid and awarding the contract with all add-alternates with adoption of
resolutions 2022-011 and 2022-012.
CITY OF HOPKINS
HENNEPIN COUNTY, MINNESOTA
RESOLUTION 2022-011
RESOLUTION ACCEPTING BID
2022 STREET AND UTILITY IMPROVEMENTS
CITY PROJECT 2021-10
WHEREAS, pursuant to an advertisement for bids for the improvement of 6th Avenue South and
7th Avenue South from Mainstreet to 2nd Street South, 2nd Avenue South from 5th Street South to
Nine Mile Cove, 7th Street South from 2nd Avenue South to TH 169, 1st Street North from 8th
Avenue North to 14th Avenue North and 10th Avenue North from Mainstreet to 1st Street North,
bids were received, opened and tabulated according to law, and the following bids were received
complying with the advertisement:
Northwest Asphalt $1,926,007.13
GMH Ashphalt Corp $2,204,935.57
Bituminous Roadways, Inc. $2,556,375.55
AND WHEREAS, it appears that Northwest Asphalt of Shakopee, MN is the lowest responsible
bidder,
NOW THEREFORE, BE IT RESOLVED by the City Council of Hopkins, Minnesota, that:
1. The Mayor and City manager are hereby authorized and directed to enter a contract with
Northwest Asphalt of Shakopee, MN in the name of the City of Hopkins for the improvements
noted above according to the plans and specifications therefore approved by the city council
and on file in the office of the city clerk.
2. The city clerk is hereby authorized and directed to return forthwith to all bidders the deposits
made with their bids, except that the deposits of the successful bidder and the next lowest
bidder shall be retained until a contract has been signed.
Adopted by the City Council this 1st day of March, 2022.
By___________________________________
Patrick Hanlon, Mayor
ATTEST:
_____________________________________
Amy Domeier, City Clerk
CITY OF HOPKINS
HENNEPIN COUNTY, MINNESOTA
RESOLUTION NO. 2022-012
RESOLUTION FOR AWARD OF CONTRACT
2022 STREET AND UTILITY IMPROVEMENTS
CITY PROJECT 2021-10
BE IT RESOLVED BY THE CITY COUNCIL OF HOPKINS, MINNESOTA, that
the lowest bid of Northwest Asphalt in the amount of $1,926,007.13 is the lowest responsible bid
for the 2022 Street and Utility Improvements, City Project 2021-10, and the Mayor and City
Manager are hereby authorized and directed to enter into a contract with said bidder for and on
behalf of the City.
Adopted by the City Council of the City of Hopkins, Minnesota, this 1st day of March, 2022.
By___________________________________
Patrick Hanlon, Mayor
ATTEST:
_____________________________________
Amy Domeier, City Clerk
H:\HOPK\0T1124643\1_Corres\A_Meetings\2022-03-01 City Council Mtg_Assessment Hearing\Hopkins 2022_Award Recommendation Letter.docx
February 18, 2022
Mr. Eric Klingbeil, P.E., City Engineer
City of Hopkins
1010 1st St S
Hopkins, MN 55343
RE: 2022 Street & Utility Improvements
City of Hopkins, Minnesota
City Project No. 2021-10
Project No.: 0T1.124643
Dear Mr. Klingbeil,
Bids on the above-referenced project were opened at 10:00 a.m. on January 21, 2022. There were three
bidders for the project; a tabulation of bids received and a detailed bid abstract are enclosed. The low
bidder on the project is Northwest Asphalt, Inc. with a bid of $1,484,752.48 for the base bid and
$1,926,007.13 for the base bid plus all three alternates. Northwest Asphalt, Inc. has previous experience
on projects of this size and complexity in the City of Hopkins and elsewhere.
Based on Northwest Asphalt’s experience, acceptable bid prices, and the competitive bids the City
received, we recommend the City of Hopkins award the project, including all three alternates, to
Northwest Asphalt, Inc. following the Public Assessment Hearing on March 1, 2022.
If you have any questions regarding this award recommendation, please contact me at your convenience.
Sincerely,
Bolton & Menk, Inc.
Nicholas J. Amatuccio, P.E.
Senior Project Engineer
BID TABULATION
2022 Street & Utility Improvements
City of Hopkins
Hopkins, MN
0T1.124643
Bid Taken: Friday, January 21, 2022 Addendums: 1/14/22;
1/20/22
Time: 10:00 a.m.
Engineer’s Estimate $1,898,332.00 $165,461.50 $158,675.00 $177,434.00 $2,399,902.50 $2,222,468.50 $2,063,793.50
Contractor Base Bid Alternate A Alternate B Alternate C Base + A + B + C Base + A + B Base + A
Northwest $1,484,752.48 $150,757.99 $124,499.54 $165,997.12 $1,926,007.13 $1,760,010.01 $1,635,510.47
GMH Asphalt Corp $1,704,327.00 $169,401.05 $153,441.70 $177,225.82 $2,204.935.57 $2,027,169.75 $1,873,728.05
Bituminous Roadways, Inc $2,049,375.85 $184,032.20 $139,856.70 $183,110.80 $2,556,375.55 $2,373,264.75 $2,233,408.05
ABSTRACT OF BIDS
2022 STREET & UTILITY IMPROVEMENTS
CITY OF HOPKINS, MN
CITY PROJECT NO. 2021-010
BMI PROJECT NO. 0T1.124643
1/21/2022
10:00 AM 1 2 3
ITEM APPROX.
NO.ITEM NOTES QUANT.UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
1 MOBILIZATION 1.00 LUMP SUM $150,000.00 $150,000.00 $106,750.00 $106,750.00 $75,000.00 $75,000.00 $125,000.00 $125,000.00
2 CLEARING 14.00 TREE $500.00 $7,000.00 $810.00 $11,340.00 $691.00 $9,674.00 $651.00 $9,114.00
3 GRUBBING 15.00 TREE $500.00 $7,500.00 $250.00 $3,750.00 $106.00 $1,590.00 $108.00 $1,620.00
4 DECIDUOUS TREE 2" CAL B&B (HACKBERRY)4.00 EACH $600.00 $2,400.00 $500.00 $2,000.00 $438.00 $1,752.00 $552.00 $2,208.00
5 DECIDUOUS TREE 2" CAL B&B (HONEY LOCUST)3.00 EACH $600.00 $1,800.00 $500.00 $1,500.00 $438.00 $1,314.00 $541.00 $1,623.00
6 DECIDUOUS TREE 2" CAL B&B (LITTLE LEAF LINDEN)3.00 EACH $600.00 $1,800.00 $500.00 $1,500.00 $438.00 $1,314.00 $541.00 $1,623.00
7 DECIDUOUS TREE 2" CAL B&B (SWAMP WHITE OAK)3.00 EACH $600.00 $1,800.00 $555.00 $1,665.00 $512.00 $1,536.00 $562.00 $1,686.00
8 DECIDUOUS TREE 2" CAL B&B (SUGAR MAPLE)3.00 EACH $600.00 $1,800.00 $505.00 $1,515.00 $459.00 $1,377.00 $536.00 $1,608.00
9 DECIDUOUS TREE 2" CAL B&B (PARKWAY NORWAY MAPLE)3.00 EACH $600.00 $1,800.00 $505.00 $1,515.00 $448.00 $1,344.00 $546.00 $1,638.00
10 DECIDUOUS TREE 2" CAL B&B (PRINCETON AMERICAN ELM)3.00 EACH $600.00 $1,800.00 $505.00 $1,515.00 $459.00 $1,377.00 $499.00 $1,497.00
11 DECIDUOUS TREE 2" CAL B&B (RED OAK)3.00 EACH $600.00 $1,800.00 $555.00 $1,665.00 $512.00 $1,536.00 $562.00 $1,686.00
12 DECIDUOUS TREE 2" CAL B&B (SIOUXLAND POPLAR)3.00 EACH $600.00 $1,800.00 $514.00 $1,542.00 $448.00 $1,344.00 $488.00 $1,464.00
13 DECIDUOUS TREE 2" CAL B&B (ESPRESSO KENTUCKY COFFEE)2.00 EACH $600.00 $1,200.00 $600.00 $1,200.00 $522.00 $1,044.00 $573.00 $1,146.00
14 REMOVE SIGN POST 8.00 EACH $150.00 $1,200.00 $55.00 $440.00 $36.95 $295.60 $37.00 $296.00
15 REMOVE SIGN PANEL 1.00 EACH $100.00 $100.00 $50.00 $50.00 $21.10 $21.10 $21.00 $21.00
16 SALVAGE SIGN PANEL 14.00 EACH $100.00 $1,400.00 $55.00 $770.00 $42.20 $590.80 $43.00 $602.00
17 INSTALL SIGN PANEL 14.00 EACH $250.00 $3,500.00 $120.00 $1,680.00 $84.40 $1,181.60 $85.00 $1,190.00
18 TRAFFIC SIGN POST (ROUND)2.00 EACH $300.00 $600.00 $380.00 $760.00 $211.00 $422.00 $213.00 $426.00
19 TRAFFIC SIGN POST (U-CHANNEL)5.00 EACH $150.00 $750.00 $365.00 $1,825.00 $127.00 $635.00 $128.00 $640.00
20 REMOVE TREE GRATE 4.00 EACH $300.00 $1,200.00 $210.00 $840.00 $170.00 $680.00 $119.00 $476.00
21 REMOVE CURB AND GUTTER 1825.00 LIN FT $6.00 $10,950.00 $11.05 $20,166.25 $5.10 $9,307.50 $8.00 $14,600.00
22 REMOVE CURB AND GUTTER (SPOT)818.00 LIN FT $10.00 $8,180.00 $16.00 $13,088.00 $11.20 $9,161.60 $14.00 $11,452.00
23 REMOVE BITUMINOUS PAVEMENT (DRIVEWAYS & PARKING LOTS)243.00 SQ YD $8.00 $1,944.00 $6.00 $1,458.00 $9.80 $2,381.40 $9.00 $2,187.00
24 REMOVE CONCRETE WALK 1405.00 SQ YD $8.00 $11,240.00 $2.65 $3,723.25 $9.75 $13,698.75 $8.00 $11,240.00
25 REMOVE CONCRETE WALK (SPOT)99.00 SQ YD $12.00 $1,188.00 $8.00 $792.00 $17.40 $1,722.60 $8.00 $792.00
26 REMOVE CONCRETE DRIVEWAY/ALLEY PAVEMENT 382.00 SQ YD $10.00 $3,820.00 $8.00 $3,056.00 $9.20 $3,514.40 $14.00 $5,348.00
27 SAWING CONCRETE PAVEMENT (FULL DEPTH)455.00 LIN FT $6.00 $2,730.00 $5.00 $2,275.00 $4.20 $1,911.00 $5.00 $2,275.00
28 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)477.00 LIN FT $4.00 $1,908.00 $4.00 $1,908.00 $3.15 $1,502.55 $3.00 $1,431.00
29 SALVAGE & REINSTALL BOULDER RETAINING WALL 310.00 LIN FT $300.00 $93,000.00 $52.00 $16,120.00 $64.35 $19,948.50 $97.00 $30,070.00
30 SALVAGE & REINSTALL BLOCK RETAINING WALL 78.00 LIN FT $100.00 $7,800.00 $145.00 $11,310.00 $58.05 $4,527.90 $307.00 $23,946.00
31 SALVAGE & REINSTALL BRICK PAVERS 117.00 SQ FT $15.00 $1,755.00 $28.00 $3,276.00 $17.40 $2,035.80 $78.00 $9,126.00
32 REMOVE HYDRANT 2.00 EACH $500.00 $1,000.00 $500.00 $1,000.00 $1,055.00 $2,110.00 $1,220.00 $2,440.00
33 REMOVE WATERMAIN 1096.00 LIN FT $10.00 $10,960.00 $8.00 $8,768.00 $15.85 $17,371.60 $11.00 $12,056.00
34 REMOVE DRAINAGE STRUCTURE (STORM)7.00 EACH $500.00 $3,500.00 $400.00 $2,800.00 $369.00 $2,583.00 $1,060.00 $7,420.00
35 REMOVE STORM SEWER PIPE 355.00 LIN FT $15.00 $5,325.00 $10.00 $3,550.00 $31.65 $11,235.75 $16.00 $5,680.00
GMH Asphalt CorporationNorthwest
Engineer's Estimate
Bolton & Menk, Inc.Bituminous Roadways Inc.
ABSTRACT OF BIDS
2022 STREET & UTILITY IMPROVEMENTS
CITY OF HOPKINS, MN
CITY PROJECT NO. 2021-010
BMI PROJECT NO. 0T1.124643
1/21/2022
10:00 AM 1 2 3
ITEM APPROX.
NO.ITEM NOTES QUANT.UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
GMH Asphalt CorporationNorthwest
Engineer's Estimate
Bolton & Menk, Inc.Bituminous Roadways Inc.
36 REMOVE SANITARY SEWER PIPE 865.00 LIN FT $8.00 $6,920.00 $7.00 $6,055.00 $10.55 $9,125.75 $5.10 $4,411.50
37 REMOVE SANITARY MANHOLE 2.00 EACH $600.00 $1,200.00 $400.00 $800.00 $739.00 $1,478.00 $1,060.00 $2,120.00
38 EXPLORATORY EXCAVATION 10.00 HOUR $1,000.00 $10,000.00 $900.00 $9,000.00 $332.00 $3,320.00 $765.00 $7,650.00
39 COMMON EXCAVATION (P)3695.00 CU YD $30.00 $110,850.00 $21.25 $78,518.75 $31.30 $115,653.50 $36.00 $133,020.00
40 SUBGRADE EXCAVATION 558.00 CU YD $30.00 $16,740.00 $29.26 $16,327.08 $34.95 $19,502.10 $38.00 $21,204.00
41 RECLAIM BITUMINOUS SURFACE (IN-PLACE)2998.00 SQ YD $2.50 $7,495.00 $1.13 $3,387.74 $4.40 $13,191.20 $5.00 $14,990.00
42 RECLAIM BITUMINOUS SURFACE (LOAD & STOCKPILE)3550.00 SQ YD $3.00 $10,650.00 $3.16 $11,218.00 $1.75 $6,212.50 $7.00 $24,850.00
43 SUBGRADE PREPARATION 3048.00 SQ YD $2.50 $7,620.00 $1.50 $4,572.00 $0.01 $30.48 $2.00 $6,096.00
44 GEOTEXTILE FABRIC TYPE V 3692.00 SQ YD $3.00 $11,076.00 $2.00 $7,384.00 $0.93 $3,433.56 $1.30 $4,799.60
45 STABILIZING AGGREGATE 308.00 CU YD $50.00 $15,400.00 $28.32 $8,722.56 $44.15 $13,598.20 $51.00 $15,708.00
46 SELECT GRANULAR BORROW (CV)2249.00 TON $15.00 $33,735.00 $16.70 $37,558.30 $11.25 $25,301.25 $38.00 $85,462.00
47 CLASS 5 AGGREGATE BASE 1965.00 TON $20.00 $39,300.00 $17.20 $33,798.00 $22.20 $43,623.00 $21.00 $41,265.00
48 CLASS 2 AGGREGATE SURFACING (GRAVEL DRIVEWAY)4.00 TON $100.00 $400.00 $32.10 $128.40 $145.00 $580.00 $79.00 $316.00
49 BITUMINOUS WEARING COURSE (SPWEA240C)2231.00 TON $82.00 $182,942.00 $80.09 $178,680.79 $98.80 $220,422.80 $94.00 $209,714.00
50 BITUMINOUS NON-WEARING COURSE (SPNWB230C)834.00 TON $78.00 $65,052.00 $74.26 $61,932.84 $87.90 $73,308.60 $90.00 $75,060.00
51 BITUMINOUS MATERIAL FOR TACK COAT 1521.00 GAL $5.00 $7,605.00 $5.00 $7,605.00 $4.60 $6,996.60 $3.50 $5,323.50
52 2" BITUMINOUS STREET PATCH 2514.00 SQ YD $30.00 $75,420.00 $3.00 $7,542.00 $24.65 $61,970.10 $13.00 $32,682.00
53 MILL BITUMINOUS SURFACE (1.5")3708.00 SQ YD $2.00 $7,416.00 $1.87 $6,933.96 $2.16 $8,009.28 $2.50 $9,270.00
54 MILL BITUMINOUS SURFACE (2")8857.00 SQ YD $2.00 $17,714.00 $1.36 $12,045.52 $2.01 $17,802.57 $2.50 $22,142.50
55 3" BITUMINOUS DRIVEWAY 246.00 SQ YD $40.00 $9,840.00 $26.00 $6,396.00 $28.35 $6,974.10 $34.00 $8,364.00
56 JOINT ADHESIVE (MASTIC)9903.00 LIN FT $1.00 $9,903.00 $0.60 $5,941.80 $0.61 $6,040.83 $0.80 $7,922.40
57 6" PERF PVC UNDERDRAIN 630.00 LIN FT $15.00 $9,450.00 $24.65 $15,529.50 $18.65 $11,749.50 $19.00 $11,970.00
58 6" PVC UNDERDRAIN CLEANOUT 12.00 EACH $250.00 $3,000.00 $234.00 $2,808.00 $233.00 $2,796.00 $434.00 $5,208.00
59 12" RC STORM PIPE 201.00 LF $60.00 $12,060.00 $53.77 $10,807.77 $87.05 $17,497.05 $81.00 $16,281.00
60 15" RC STORM PIPE 310.00 EACH $75.00 $23,250.00 $57.10 $17,701.00 $92.30 $28,613.00 $86.00 $26,660.00
61 STORM MANHOLE (48-4020)1.00 EACH $3,000.00 $3,000.00 $2,412.00 $2,412.00 $2,318.00 $2,318.00 $4,630.00 $4,630.00
62 STORM MANHOLE (60-4020)1.00 EACH $5,500.00 $5,500.00 $4,150.00 $4,150.00 $4,439.00 $4,439.00 $6,950.00 $6,950.00
63 STORM CATCH BASIN (2x3)8.00 EACH $2,000.00 $16,000.00 $1,684.00 $13,472.00 $1,330.00 $10,640.00 $4,090.00 $32,720.00
64 LOWER EXISTING DRAINAGE STRUCTURE 1.00 EACH $1,200.00 $1,200.00 $1,200.00 $1,200.00 $412.00 $412.00 $3,630.00 $3,630.00
65 CASTING ASSEMBLY (R-3067)(STORM)10.00 EACH $750.00 $7,500.00 $675.00 $6,750.00 $979.00 $9,790.00 $1,270.00 $12,700.00
66 CASTING ASSEMBLY (R-1733)(STORM)3.00 EACH $1,000.00 $3,000.00 $735.00 $2,205.00 $1,352.00 $4,056.00 $1,270.00 $3,810.00
67 ADJUST CASTING 3.00 EACH $1,000.00 $3,000.00 $500.00 $1,500.00 $938.00 $2,814.00 $741.00 $2,223.00
68 CONNECT TO EXISTING STORM PIPE 2.00 EACH $1,500.00 $3,000.00 $967.00 $1,934.00 $2,638.00 $5,276.00 $1,530.00 $3,060.00
ABSTRACT OF BIDS
2022 STREET & UTILITY IMPROVEMENTS
CITY OF HOPKINS, MN
CITY PROJECT NO. 2021-010
BMI PROJECT NO. 0T1.124643
1/21/2022
10:00 AM 1 2 3
ITEM APPROX.
NO.ITEM NOTES QUANT.UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
GMH Asphalt CorporationNorthwest
Engineer's Estimate
Bolton & Menk, Inc.Bituminous Roadways Inc.
69 CONNECT TO EXISTING DRAINAGE STRUCTURE 3.00 EACH $1,500.00 $4,500.00 $967.00 $2,901.00 $1,846.00 $5,538.00 $2,040.00 $6,120.00
70 8" PVC SDR 35 SANITARY SEWER PIPE 866.00 LIN FT $70.00 $60,620.00 $48.93 $42,373.38 $66.05 $57,199.30 $72.00 $62,352.00
71 COARSE AGGREGATE BEDDING (TYPE B)433.00 LIN FT $40.00 $17,320.00 $10.00 $4,330.00 $6.85 $2,966.05 $21.00 $9,093.00
72 SEAL SANITARY MANHOLE 9.00 EACH $1,500.00 $13,500.00 $2,464.00 $22,176.00 $2,363.00 $21,267.00 $1,350.00 $12,150.00
73 8" CIPP LINING 1593.00 LIN FT $35.00 $55,755.00 $35.75 $56,949.75 $34.30 $54,639.90 $49.00 $78,057.00
74 TRIM PROTRUDING TAP 1.00 EACH $300.00 $300.00 $550.00 $550.00 $528.00 $528.00 $336.00 $336.00
75 6" PVC SDR 26 SANITARY SEWER SERVICE PIPE 582.00 LIN FT $50.00 $29,100.00 $45.53 $26,498.46 $31.15 $18,129.30 $94.00 $54,708.00
76 8" X 6" SDR 26 PVC SERVICE WYE 19.00 EACH $600.00 $11,400.00 $660.00 $12,540.00 $1,484.00 $28,196.00 $456.00 $8,664.00
77 CASTING ASSEMBLY (R-1733)(SANITARY)5.00 EACH $1,200.00 $6,000.00 $735.00 $3,675.00 $1,562.00 $7,810.00 $1,270.00 $6,350.00
78 SANITARY MANHOLE 36.10 LIN FT $500.00 $18,050.00 $403.00 $14,548.30 $395.00 $14,259.50 $543.00 $19,602.30
79 RECONNECT SANITARY SEWER SERVICE 19.00 EACH $600.00 $11,400.00 $483.00 $9,177.00 $486.00 $9,234.00 $281.00 $5,339.00
80 CONNECT TO EXISTING SANITARY SEWER PIPE 2.00 EACH $2,500.00 $5,000.00 $1,000.00 $2,000.00 $4,616.00 $9,232.00 $2,040.00 $4,080.00
81 INSTALL HYDRANT 2.00 EACH $2,000.00 $4,000.00 $1,918.00 $3,836.00 $2,726.00 $5,452.00 $2,130.00 $4,260.00
82 DUCTILE IRON FITTINGS 983.00 POUND $10.00 $9,830.00 $9.50 $9,338.50 $9.00 $8,847.00 $19.00 $18,677.00
83 6" GATE VALVE & BOX 9.00 EACH $2,000.00 $18,000.00 $1,848.00 $16,632.00 $2,702.00 $24,318.00 $2,120.00 $19,080.00
84 8" GATE VALVE & BOX 3.00 EACH $2,500.00 $7,500.00 $2,355.00 $7,065.00 $3,266.00 $9,798.00 $2,690.00 $8,070.00
85 6" DIP WATERMAIN 214.00 EACH $60.00 $12,840.00 $57.70 $12,347.80 $66.05 $14,134.70 $81.00 $17,334.00
86 8" DIP WATERMAIN 950.00 EACH $70.00 $66,500.00 $63.69 $60,505.50 $77.80 $73,910.00 $85.00 $80,750.00
87 1" TYPE K COPPER SERVICE PIPE 220.00 LIN FT $50.00 $11,000.00 $43.16 $9,495.20 $52.50 $11,550.00 $95.00 $20,900.00
88 1" CURBSTOP & BOX 9.00 EACH $500.00 $4,500.00 $678.00 $6,102.00 $855.00 $7,695.00 $478.00 $4,302.00
89 1" CORPORATION STOP 9.00 EACH $500.00 $4,500.00 $540.00 $4,860.00 $722.00 $6,498.00 $202.00 $1,818.00
90 GROUNDING ANODE 18.00 EACH $100.00 $1,800.00 $75.00 $1,350.00 $190.00 $3,420.00 $276.00 $4,968.00
91 TRACER WIRE ACCESS BOX (NON ROADWAY)9.00 EACH $75.00 $675.00 $110.00 $990.00 $185.00 $1,665.00 $277.00 $2,493.00
92 TRACER WIRE TEST STATION (HYDRANT)1.00 EACH $75.00 $75.00 $75.00 $75.00 $185.00 $185.00 $311.00 $311.00
93 FORD TYPE A-1 CURB BOX COVER 2.00 EACH $120.00 $240.00 $170.00 $340.00 $276.00 $552.00 $531.00 $1,062.00
94 RECONNECT WATER SERVICE 8.00 EACH $500.00 $4,000.00 $495.74 $3,965.92 $641.00 $5,128.00 $1,570.00 $12,560.00
95 CONNECT TO EXISTING WATERMAIN 9.00 EACH $2,000.00 $18,000.00 $1,000.00 $9,000.00 $1,155.00 $10,395.00 $2,390.00 $21,510.00
96 INSTALL SAMPLING STATION 1.00 EACH $2,000.00 $2,000.00 $550.00 $550.00 $2,638.00 $2,638.00 $2,900.00 $2,900.00
97 TEMPORARY WATER SERVICE 7.00 EACH $750.00 $5,250.00 $825.00 $5,775.00 $739.00 $5,173.00 $2,900.00 $20,300.00
98 TEMPORARY WATER SERVICE (SPECIAL 1)1.00 LUMP SUM $25,000.00 $25,000.00 $20,000.00 $20,000.00 $15,825.00 $15,825.00 $11,830.00 $11,830.00
99 TEMPORARY WATER SERVICE (SPECIAL 2)1.00 LUMP SUM $25,000.00 $25,000.00 $7,500.00 $7,500.00 $13,056.00 $13,056.00 $22,020.00 $22,020.00
100 ADJUST GATE VALVE & BOX 3.00 EACH $200.00 $600.00 $500.00 $1,500.00 $564.00 $1,692.00 $350.00 $1,050.00
101 4" CONCRETE WALK 11325.00 SQ FT $6.00 $67,950.00 $5.15 $58,323.75 $6.10 $69,082.50 $6.00 $67,950.00
102 4" CONCRETE WALK (SPOT)889.00 SQ FT $10.00 $8,890.00 $6.20 $5,511.80 $7.55 $6,711.95 $7.00 $6,223.00
ABSTRACT OF BIDS
2022 STREET & UTILITY IMPROVEMENTS
CITY OF HOPKINS, MN
CITY PROJECT NO. 2021-010
BMI PROJECT NO. 0T1.124643
1/21/2022
10:00 AM 1 2 3
ITEM APPROX.
NO.ITEM NOTES QUANT.UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
GMH Asphalt CorporationNorthwest
Engineer's Estimate
Bolton & Menk, Inc.Bituminous Roadways Inc.
103 CONCRETE CURB & GUTTER DESIGN B618 1885.00 LIN FT $20.00 $37,700.00 $18.00 $33,930.00 $19.75 $37,228.75 $22.00 $41,470.00
104 CONCRETE CURB & GUTTER DESIGN B618 (SPOT)818.00 LIN FT $30.00 $24,540.00 $25.75 $21,063.50 $28.40 $23,231.20 $30.00 $24,540.00
105 6" CONCRETE WALK (PEDESTRIAN RAMPS)22.00 SQ YD $150.00 $3,300.00 $135.00 $2,970.00 $137.00 $3,014.00 $157.00 $3,454.00
106 6" CONCRETE DRIVEWAY 30.00 SQ YD $75.00 $2,250.00 $65.00 $1,950.00 $76.15 $2,284.50 $77.00 $2,310.00
107 8" CONCRETE DRIVEWAY/ALLEY 529.00 SQ YD $100.00 $52,900.00 $74.00 $39,146.00 $82.20 $43,483.80 $85.00 $44,965.00
108 TRUNCATED DOMES 24.00 SQ FT $50.00 $1,200.00 $60.00 $1,440.00 $59.10 $1,418.40 $60.00 $1,440.00
109 TRAFFIC CONTROL 1.00 LUMP SUM $50,000.00 $50,000.00 $24,000.00 $24,000.00 $7,702.00 $7,702.00 $50,000.00 $50,000.00
110 STREET SWEEPER WITH OPERATOR 50.00 HOUR $150.00 $7,500.00 $145.00 $7,250.00 $137.00 $6,850.00 $174.00 $8,700.00
111 STABILIZED CONSTRUCTION EXIT 2.00 EACH $1,000.00 $2,000.00 $1,000.00 $2,000.00 $1,086.00 $2,172.00 $1,700.00 $3,400.00
112 STORM DRAIN INLET PROTECTION 35.00 EACH $300.00 $10,500.00 $145.00 $5,075.00 $185.00 $6,475.00 $225.00 $7,875.00
113 BIO ROLL 20.00 LIN FT $15.00 $300.00 $5.00 $100.00 $3.70 $74.00 $5.20 $104.00
114 TOPSOIL BORROW (SPECIAL)282.00 CU YD $40.00 $11,280.00 $32.50 $9,165.00 $52.75 $14,875.50 $54.00 $15,228.00
115 HYDROMULCH & SEEDING 455.00 SQ YD $3.00 $1,365.00 $2.65 $1,205.75 $3.15 $1,433.25 $4.15 $1,888.25
116 SODDING, TYPE LAWN 1386.00 SQ YD $8.00 $11,088.00 $14.25 $19,750.50 $8.95 $12,404.70 $13.00 $18,018.00
117 24" SOLID WHITE (GR IN) - THERMOPLASTIC 95.00 LIN FT $60.00 $5,700.00 $20.00 $1,900.00 $25.30 $2,403.50 $20.50 $1,947.50
118 4" BROKEN YELLOW - MULTI COMPONET LIQUID 310.00 LIN FT $1.00 $310.00 $0.75 $232.50 $0.53 $164.30 $0.72 $223.20
119 4" DOUBLE YELLOW - MULTI COMPONET LIQUID 3058.00 LIN FT $2.00 $6,116.00 $1.42 $4,342.36 $1.06 $3,241.48 $1.45 $4,434.10
120 CROSSWALK - THERMOPLASTIC 360.00 SQ FT $15.00 $5,400.00 $12.00 $4,320.00 $14.25 $5,130.00 $12.00 $4,320.00
121 LANDSCAPE ALLOWANCE 1.00 LUMP SUM $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00
$1,898,332.00 $1,484,752.48 $1,704,327.00 $2,049,375.85
ADD ALTERNATE A
A.1 MOBILIZATION 1.00 LUMP SUM $10,000.00 $10,000.00 $14,800.00 $14,800.00 $12,500.00 $12,500.00 $15,000.00 $15,000.00
A.2 REMOVE CURB AND GUTTER (SPOT)269.00 LIN FT $10.00 $2,690.00 $13.00 $3,497.00 $11.25 $3,026.25 $14.00 $3,766.00
A.3 REMOVE CONCRETE WALK (SPOT)163.00 SQ YD $12.00 $1,956.00 $6.00 $978.00 $17.40 $2,836.20 $19.00 $3,097.00
A.4 REMOVE PAVERS 1054.00 SQ FT $3.00 $3,162.00 $4.00 $4,216.00 $1.41 $1,486.14 $12.00 $12,648.00
A.5 SAWING CONCRETE PAVEMENT (FULL DEPTH)125.00 LIN FT $6.00 $750.00 $6.00 $750.00 $4.20 $525.00 $5.00 $625.00
A.6 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)207.00 LIN FT $4.00 $828.00 $5.00 $1,035.00 $3.15 $652.05 $3.00 $621.00
A.7 SUBGRADE EXCAVATION 98.00 CU YD $30.00 $2,940.00 $28.36 $2,779.28 $34.95 $3,425.10 $41.00 $4,018.00
A.8 RECLAIM BITUMINOUS SURFACE (IN PLACE)2913.00 SQ YD $3.00 $8,739.00 $1.01 $2,942.13 $4.50 $13,108.50 $4.00 $11,652.00
A.9 SUBGRADE PREPARATION 2913.00 SQ YD $2.50 $7,282.50 $2.10 $6,117.30 $0.01 $29.13 $2.00 $5,826.00
A.10 CLASS 5 AGGREGATE BASE 179.00 TON $20.00 $3,580.00 $20.12 $3,601.48 $7.40 $1,324.60 $27.00 $4,833.00
A.11 BITUMINOUS WEARING COURSE (SPWEA240C)353.00 TON $82.00 $28,946.00 $85.36 $30,132.08 $108.00 $38,124.00 $94.00 $33,182.00
A.12 BITUMINOUS -NON-WEARING COURSE (SPNWB230C)353.00 TON $75.00 $26,475.00 $76.14 $26,877.42 $95.20 $33,605.60 $90.00 $31,770.00
A.13 BITUMINOUS MATERIAL FOR TACK COAT 234.00 GAL $5.00 $1,170.00 $5.00 $1,170.00 $4.60 $1,076.40 $4.00 $936.00
Total Base Bid
ABSTRACT OF BIDS
2022 STREET & UTILITY IMPROVEMENTS
CITY OF HOPKINS, MN
CITY PROJECT NO. 2021-010
BMI PROJECT NO. 0T1.124643
1/21/2022
10:00 AM 1 2 3
ITEM APPROX.
NO.ITEM NOTES QUANT.UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
GMH Asphalt CorporationNorthwest
Engineer's Estimate
Bolton & Menk, Inc.Bituminous Roadways Inc.
A.14 JOINT ADHESIVE (MASTIC)1234.00 LIN FT $1.00 $1,234.00 $0.75 $925.50 $0.98 $1,209.32 $0.80 $987.20
A.15 ADJUST CASTING 2.00 EACH $1,000.00 $2,000.00 $685.00 $1,370.00 $892.00 $1,784.00 $741.00 $1,482.00
A.16 CASTING ASSEMBLY (R-1733)(SANITARY)1.00 EACH $1,200.00 $1,200.00 $615.00 $615.00 $1,562.00 $1,562.00 $930.00 $930.00
A.17 ADJUST GATE VALVE & BOX 1.00 EACH $200.00 $200.00 $585.00 $585.00 $564.00 $564.00 $375.00 $375.00
A.18 4" CONCRETE WALK (SPOT)1152.00 SQ FT $10.00 $11,520.00 $6.10 $7,027.20 $7.30 $8,409.60 $7.00 $8,064.00
A.19 CONCRETE CURB & GUTTER DESIGN B618 (SPOT)269.00 LIN FT $30.00 $8,070.00 $26.20 $7,047.80 $28.40 $7,639.60 $30.00 $8,070.00
A.20 6" CONCRETE WALKS (PEDESTRIAN RAMPS)75.00 SQ YD $150.00 $11,250.00 $140.00 $10,500.00 $152.00 $11,400.00 $157.00 $11,775.00
A.21 TRUNCATED DOMES 114.00 SQ FT $50.00 $5,700.00 $60.00 $6,840.00 $59.10 $6,737.40 $60.00 $6,840.00
A.22 TRAFFIC CONTROL 1.00 LUMP SUM $10,000.00 $10,000.00 $2,100.00 $2,100.00 $844.00 $844.00 $851.00 $851.00
A.23 STORM DRAIN INLET PROTECTION 6.00 EACH $300.00 $1,800.00 $145.00 $870.00 $132.00 $792.00 $246.00 $1,476.00
A.24 TOPSOIL BORROW (SPECIAL)4.00 CU YD $40.00 $160.00 $42.00 $168.00 $52.75 $211.00 $101.00 $404.00
A.25 HYDROSEEDING 22.00 SQ YD $2.50 $55.00 $2.65 $58.30 $127.00 $2,794.00 $54.00 $1,188.00
A.26 4" SOLID WHITE - MULTI COMPONET LIQUID 384.00 LIN FT $1.00 $384.00 $5.00 $1,920.00 $2.84 $1,090.56 $5.00 $1,920.00
A.27 CROSSWALK - THERMOPLASTIC 558.00 SQ FT $15.00 $8,370.00 $12.25 $6,835.50 $13.70 $7,644.60 $12.00 $6,696.00
A.28 LANDSCAPE ALLOWANCE 1.00 LUMP SUM $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00
$165,461.50 $150,757.99 $169,401.05 $184,032.20
ADD ALTERNATE B
B.1 MOBILIZATION 1.00 LUMP SUM $10,000.00 $10,000.00 $14,400.00 $14,400.00 $8,200.00 $8,200.00 $9,960.00 $9,960.00
B.2 REMOVE CURB AND GUTTER (SPOT)331.00 LIN FT $10.00 $3,310.00 $14.00 $4,634.00 $11.35 $3,756.85 $14.00 $4,634.00
B.3 REMOVE CONCRETE WALK (SPOT)165.00 SQ YD $12.00 $1,980.00 $5.00 $825.00 $17.40 $2,871.00 $18.00 $2,970.00
B.4 SAWING CONCRETE PAVEMENT (FULL DEPTH)156.00 LIN FT $6.00 $936.00 $6.00 $936.00 $4.20 $655.20 $5.00 $780.00
B.5 BITUMINOUS WEARING COURSE (SPWEA240C)490.00 TON $82.00 $40,180.00 $83.85 $41,086.50 $104.00 $50,960.00 $88.00 $43,120.00
B.6 BITUMINOUS MATERIAL FOR TACK COAT 324.00 GAL $5.00 $1,620.00 $5.00 $1,620.00 $4.60 $1,490.40 $4.00 $1,296.00
B.7 2" BITUMINOUS STREET PATCH 810.00 SQ YD $30.00 $24,300.00 $4.00 $3,240.00 $23.95 $19,399.50 $12.00 $9,720.00
B.8 MILL BITUMINOUS SURFACE (2")4049.00 SQ YD $2.00 $8,098.00 $1.22 $4,939.78 $2.37 $9,596.13 $3.00 $12,147.00
B.9 JOINT ADHESIVE (MASTIC)2421.00 LIN FT $1.00 $2,421.00 $0.65 $1,573.65 $0.77 $1,864.17 $0.70 $1,694.70
B.10 CASTING ASSEMBLY (R-3067)(STORM)1.00 EACH $1,200.00 $1,200.00 $515.00 $515.00 $979.00 $979.00 $1,270.00 $1,270.00
B.11 ADJUST CASTING 3.00 EACH $1,000.00 $3,000.00 $795.00 $2,385.00 $892.00 $2,676.00 $741.00 $2,223.00
B.12 CASTING ASSEMBLY (R-1733)(SANITARY)3.00 EACH $1,200.00 $3,600.00 $735.00 $2,205.00 $1,562.00 $4,686.00 $1,270.00 $3,810.00
B.13 4" CONCRETE WALK (SPOT)1188.00 SQ FT $10.00 $11,880.00 $6.00 $7,128.00 $7.30 $8,672.40 $7.00 $8,316.00
B.14 CONCRETE CURB & GUTTER DESIGN B618 (SPOT)331.00 LIN FT $30.00 $9,930.00 $26.21 $8,675.51 $28.40 $9,400.40 $30.00 $9,930.00
B.15 6" CONCRETE WALKS (PEDESTRIAN RAMPS)33.00 SQ YD $150.00 $4,950.00 $140.00 $4,620.00 $152.00 $5,016.00 $153.00 $5,049.00
B.16 TRUNCATED DOMES 64.00 SQ FT $50.00 $3,200.00 $60.00 $3,840.00 $59.10 $3,782.40 $60.00 $3,840.00
B.17 TRAFFIC CONTROL 1.00 LUMP SUM $10,000.00 $10,000.00 $2,100.00 $2,100.00 $1,002.00 $1,002.00 $1,010.00 $1,010.00
Total Alternate A
ABSTRACT OF BIDS
2022 STREET & UTILITY IMPROVEMENTS
CITY OF HOPKINS, MN
CITY PROJECT NO. 2021-010
BMI PROJECT NO. 0T1.124643
1/21/2022
10:00 AM 1 2 3
ITEM APPROX.
NO.ITEM NOTES QUANT.UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
GMH Asphalt CorporationNorthwest
Engineer's Estimate
Bolton & Menk, Inc.Bituminous Roadways Inc.
B.18 STORM DRAIN INLET PROTECTION 12.00 EACH $300.00 $3,600.00 $145.00 $1,740.00 $185.00 $2,220.00 $246.00 $2,952.00
B.19 TOPSOIL BORROW (SPECIAL)21.00 CU YD $40.00 $840.00 $36.50 $766.50 $52.75 $1,107.75 $75.00 $1,575.00
B.20 HYDROSEEDING 184.00 SQ YD $2.50 $460.00 $2.65 $487.60 $14.75 $2,714.00 $11.00 $2,024.00
B.21 4" BROKEN YELLOW - MULTI COMPONET LIQUID 250.00 LIN FT $1.00 $250.00 $7.00 $1,750.00 $0.53 $132.50 $0.80 $200.00
B.22 CROSSWALK - THERMOPLASTIC 528.00 SQ FT $15.00 $7,920.00 $19.00 $10,032.00 $13.75 $7,260.00 $12.00 $6,336.00
B.23 LANDSCAPE ALLOWANCE 1.00 LUMP SUM $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00
$158,675.00 $124,499.54 $153,441.70 $139,856.70
ADD ALTERNATE C
C.1 MOBILIZATION 1.00 LUMP SUM $10,000.00 $10,000.00 $16,000.00 $16,000.00 $12,500.00 $12,500.00 $15,000.00 $15,000.00
C.2 REMOVE CURB AND GUTTER (SPOT)236.00 LIN FT $10.00 $2,360.00 $14.00 $3,304.00 $12.00 $2,832.00 $14.00 $3,304.00
C.3 REMOVE CONCRETE WALK (SPOT)133.00 SQ YD $12.00 $1,596.00 $10.00 $1,330.00 $17.40 $2,314.20 $14.00 $1,862.00
C.4 REMOVE PAVERS 428.00 SQ FT $3.00 $1,284.00 $4.00 $1,712.00 $2.35 $1,005.80 $10.00 $4,280.00
C.5 SAWING CONCRETE PAVEMENT (FULL DEPTH)119.00 LIN FT $6.00 $714.00 $6.00 $714.00 $4.20 $499.80 $5.00 $595.00
C.6 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)241.00 LIN FT $4.00 $964.00 $5.00 $1,205.00 $3.15 $759.15 $3.00 $723.00
C.7 SUBGRADE EXCAVATION 99.00 CU YD $30.00 $2,970.00 $28.90 $2,861.10 $34.95 $3,460.05 $41.00 $4,059.00
C.8 RECLAIM BITUMINOUS SURFACE (IN PLACE)2964.00 SQ YD $3.00 $8,892.00 $1.18 $3,497.52 $4.65 $13,782.60 $4.00 $11,856.00
C.9 SUBGRADE PREPARATION 2964.00 SQ YD $2.50 $7,410.00 $2.10 $6,224.40 $0.01 $29.64 $2.00 $5,928.00
C.10 CLASS 5 AGGREGATE BASE 181.00 TON $20.00 $3,620.00 $18.00 $3,258.00 $7.35 $1,330.35 $28.00 $5,068.00
C.11 BITUMINOUS WEARING COURSE (SPWEA240C)359.00 TON $82.00 $29,438.00 $85.70 $30,766.30 $105.00 $37,695.00 $90.00 $32,310.00
C.12 BITUMINOUS -NON-WEARING COURSE (SPNWB230C)538.00 TON $75.00 $40,350.00 $75.20 $40,457.60 $88.85 $47,801.30 $88.00 $47,344.00
C.13 BITUMINOUS MATERIAL FOR TACK COAT 238.00 GAL $5.00 $1,190.00 $5.00 $1,190.00 $4.60 $1,094.80 $4.00 $952.00
C.14 JOINT ADHESIVE (MASTIC)1236.00 LIN FT $1.00 $1,236.00 $0.75 $927.00 $0.98 $1,211.28 $0.80 $988.80
C.15 CASTING ASSEMBLY (R-1733)(SANITARY)1.00 EACH $1,200.00 $1,200.00 $715.00 $715.00 $1,562.00 $1,562.00 $930.00 $930.00
C.16 4" CONCRETE WALK (SPOT)774.00 SQ FT $10.00 $7,740.00 $6.30 $4,876.20 $7.30 $5,650.20 $7.00 $5,418.00
C.17 CONCRETE CURB & GUTTER DESIGN B618 (SPOT)236.00 LIN FT $30.00 $7,080.00 $26.00 $6,136.00 $28.40 $6,702.40 $30.00 $7,080.00
C.18 6" CONCRETE WALKS (PEDESTRIAN RAMPS)47.00 SQ YD $150.00 $7,050.00 $140.00 $6,580.00 $152.00 $7,144.00 $156.00 $7,332.00
C.19 TRUNCATED DOMES 98.00 SQ FT $50.00 $4,900.00 $60.00 $5,880.00 $59.10 $5,791.80 $60.00 $5,880.00
C.20 TRAFFIC CONTROL 1.00 LUMP SUM $10,000.00 $10,000.00 $1,200.00 $1,200.00 $1,002.00 $1,002.00 $1,010.00 $1,010.00
C.21 STORM DRAIN INLET PROTECTION 2.00 EACH $300.00 $600.00 $145.00 $290.00 $243.00 $486.00 $246.00 $492.00
C.22 TOPSOIL BORROW (SPECIAL)15.00 CU YD $40.00 $600.00 $42.00 $630.00 $52.75 $791.25 $89.00 $1,335.00
C.23 HYDROSEEDING 132.00 SQ YD $2.50 $330.00 $2.65 $349.80 $20.05 $2,646.60 $11.00 $1,452.00
C.24 4" BROKEN YELLOW - MULTI COMPONET LIQUID 120.00 LIN FT $1.00 $120.00 $7.10 $852.00 $0.53 $63.60 $0.80 $96.00
C.25 GREEN CROSSWALK -THERMOPLASTIC 216.00 SQ FT $25.00 $5,400.00 $21.00 $4,536.00 $15.05 $3,250.80 $14.00 $3,024.00
Total Alternate B
ABSTRACT OF BIDS
2022 STREET & UTILITY IMPROVEMENTS
CITY OF HOPKINS, MN
CITY PROJECT NO. 2021-010
BMI PROJECT NO. 0T1.124643
1/21/2022
10:00 AM 1 2 3
ITEM APPROX.
NO.ITEM NOTES QUANT.UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
GMH Asphalt CorporationNorthwest
Engineer's Estimate
Bolton & Menk, Inc.Bituminous Roadways Inc.
C.26 4" SOLID WHITE CROSSWALK - THERMOPLASTIC 72.00 LIN FT $55.00 $3,960.00 $18.50 $1,332.00 $8.45 $608.40 $9.00 $648.00
C.27 CROSSWALK - THERMOPLASTIC 762.00 SQ FT $15.00 $11,430.00 $18.60 $14,173.20 $13.40 $10,210.80 $12.00 $9,144.00
C.28 LANDSCAPE ALLOWANCE 1.00 LUMP SUM $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00
$177,434.00 $165,997.12 $177,225.82 $183,110.80
$1,898,332.00 $1,484,752.48 $1,704,327.00 $2,049,375.85
$2,063,793.50 $1,635,510.47 $1,873,728.05 $2,233,408.05
$2,222,468.50 $1,760,010.01 $2,027,169.75 $2,373,264.75
$2,399,902.50 $1,926,007.13 $2,204,395.57 $2,556,375.55
TOTAL BASE BID
TOTAL BASE BID + ALT A
TOTAL BASE BID + ALT A + ALT B
TOTAL BASE BID + ALT A + ALT B + ALT C
Total Alternate C
Bolton-Menk.com
Add Alternate – 10
th Ave N Reclaim
Bolton-Menk.com
Add Alternate – 1
st St N Mill & Overlay
Bolton-Menk.com
Add Alternate – 1
st St N Reclaim