City of Hopkins - Capital Plan Transportation
TRANSPORTATION
CAPITAL PLAN
City of Hopkins, MN
Project # Ol-CIP-SIOl
2002 thru 2006
Contact PW Director
Department Public Works: Streets/Traffic
Project Name
Residential Street Improvements
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description
Program to improve streets needing repair or reconstruction as indicated by street condition survey, or as part of an area
street improvement.
2002: Milwaukee St from Monroe Ave to Washington Ave
13th Ave So from Mainstreet to 1 st St So
2nd St No from 5th Ave to 6th Ave
2nd St No from 9th Ave to 12th Ave
2003: 2nd St No from Shady Oak Road to 21st Ave No - Reconstruction
West Park Road - Reconstruction
1st St No from 17th Ave to Shady Oak Road - Partial reconstruction
Mainstreet - Mill! overlay
13th Ave So from Mainstreet to 1st St So - Reconstruction
Pavement Management analysis shows a minimum $300,000 street improvement commitment (sealcoating, mill/overlays,
reconstruction) to maintain current overall street conditions and backlog. The numbers assume a 70% assessed and 30%
general city share of costs for reconstruction projects and 100% city costs for sealcoat and mill/overlay projects.
Sealcoat project costs budgeted in street maintenance budget. Costs for sanitary sewer and water main reconstruction are
not shown.
Prior
223,200 I
Total
Expenditures
Construction/Maintenance
2002
510,000
510,000
2003
672,360
672,360
2004
864,000
864,000
2005
1,296,240
1,296,240
2006
859,500
859,500
Total
4,202,100
4,202,100
Total
Prior Funding Sources 2002 2003 2004 2005 2006 Total
223,200 I MS - Municipal State Aid Streets 504,000 504,000
Total PI- PIR/General Obligation Bon 153,000 404,040 259,200 495,120 333,500 1.644,860
SA - Special Assessment 357,000 268,320 604,800 297,120 526,000 2,053,240
Total 510,000 872,380 864,000 1,298,240 859,500 4,202,100
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # Ol-CIP-SI02
Project Name Residential Street Improvements--Utilities
Contact PW Director
Department Public Works: StreetslTraffic
Type Improvement
Useful Life
Category Trans: Streets
Priority n/a
Description I
Locations to be determined as they are consistent with the street reconstruction program.
Program to reconstruct deteriorated water main and sanitary sewer and to provide storm sewer improvements in
conjunction with street improvement projects.
Public hearing: Year prior to planned construction
Plans and specifications: Year prior to planned construction
Bid: Year of planned construction
Consistent with the Storm Water Management Plan, Water and Sewer Utility Master Plan, and television inspections.
Justification
In most cases where street reconstruction takes place, storm sewer facilities either need upgrading or need to be installed
new. In some cases, water main and sanitary sewer need to be rehabilitated in conjunction with street reconstruction. The
numbers assume the city funding 100% of major storm sewer, water main, and sanitary sewer
construction/reconstruction. These costs are to be used in conjuncton with street reconstruction costs shown on Ol-CIP-
SIOl.
Prior
L::: 200,000 I
Total
Expenditures
Construction/Maintenance
2002
200,000
200,000
2003
200,000
200,000
2004
200,000
200,000
2005
200,000
200,000
2006
Total
800,000
800,000
Total
Prior Funding Sources 2002 2003 2004 2005 2006 Total
200,000 I SF - Sanitary Sewer Fund 75,000 75,000 75,000 75,000 300,000
Total SU - Storm Sewer Fund 50,000 50,000 50,000 50,000 200,000
WF - Water Fund 75,000 75,000 75,000 75,000 300,000
Total 200,000 200,000 200,000 200,000 800,000
CAPITAL PLAN
City of Hopkins, MN
Project # Ol-CIP-SI03
Project Name Citywide Concrete Alleys
2002 thru 2006
Contact PW Director
Department Public Worl,s: Streetsrrraffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description I
2002: Alley between 5th/6th Avenues North, 2nd/3rd Streets North
2002: Alley west of 19th Avenue North, north of3rd Street North
Program to construct concrete alleys in areas designated as poor on the alley condition survey.
Approximately 1250 feet per year for four years
Public hearing - Year prior to project
Plans, specifications, bid, construction - year of project
Consistent with the City Council adopted Roadway Improvement Policy and Alley ratings
,
Justification
I
The city has had a policy of constructing concrete alleys for a number of years. This policy has proved to be sound by the
concrete alleys' durability and low maintenance costs. The alley condition survey indicates there are approximately 8,000
feet of alley in poor condition. The estimated cost to rebuild these alleys is $350,000 over six years. Current policy has
the city share at 20% of the cost in residential areas. The amount recommended would allow the city to complete
reconstruction of the alleys (currently rated as poor) by the year 2002. The city will experience cost savings due to lower
maintenance costs.
Expenditures
Construction/Maintenance
2002
70,000
70,000
2003
2004
2005
2006
Total
70,000
70,000
Total
Funding Sources
SA - Special Assessment
SU - Storm Sewer Fund
2002
56,000
14,000
70,000
2003
2004
2005
2006
Total
56,000
14,000
70,000
Total
.
CAPITAL PLAN
City of Hopkins, MN
Project # Ol-CIP-SI04
Project Name County Road 3
2002 thru 2006
Contact PW Director
Department Public Works: StreetslTraffic
Type Improvement
Useful Life
Category Trans:Stree~
Priority n/a
Description I
County Road 3 from Shady Oak Road to Meadowbrook Road.
Lighting,.landscaping, street, etc. improvements along Excelsior Boulevard from the east to west city limits.
GO Bond payments to be financed by a combination of existing TIF revenue, Municipal State Aid road funds, additional
TIF revenue created by economic development, grant funds, and, as a last resort, general city revenue
Segment 1: Construction - 1998/1999
Segment 2: Planning - 2001; bidding and construction (median upgrades only) - 2003
Segment 3: Planning and acquisition - 1999/2000, bidding/construction - 2002/2003
I Justification
Deficiencies in terms of roadway condition, traffic/pedestrian movement, safety and aesthetics appear in all four segments
of County Road 3:
- Segment 1 from Shardy Oak Road to 11th Ave So; upgrade existing undivided roadway, upgrade 11th Ave intersection
to meet future needs, implement beautification program--completed in 1998
- Segment 2 from 11th Ave So to Hwy 169; median pavers construction
- Segment 3 from Hwy 169 to Blake Road; upgrade existing narrow undivided roadway, resolve safety issues at railroad
crossing, improve north-south access, account for future LR T access, address redevelopment needs, add integration for
full access at Jackson Ave.
- Segment 4 from Blake Road to Meadowbrook Road; upgrade roadway, implement beautification program.
Prior Expenditures 2002 2003 2004 2005 2006 Total
I 4,000,000 I Planning/Design 150,000 150,000
Total Construction/Maintenance 6,900,000 2,300,000 9,200,000
Total 6,900,000 150,000 2,300,000 9,350,000
Prior Funding Sources 2002 2003 2004 2005 2006 Total
I 4,000,000 I GU - Other Governmental Units 3.700,000 75,000 1,600,000 5,375,000
Total MS - Municipal State Aid Streets 2,800,000 75.000 700,000 3,575,000
SU - Storm Sewer Fund 200,000 200,000
WF - Water Fund 200,000 200,000
Total 6,900,000 150,000 2,300,000 9,350,000
CAPITAL PLAN
City of Hopkins, MN
Project # Ol-CIP-SI05
Project Name Fifth Avenue South
2002 thru 2006
Contact PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Streets
Priority n/a
Description I
2002 - Fifth Avenue from Mainstreet to 3rd Street So
Resurfacing and partial reconstruction of Fifth Ave from Mainstreet to 3rd St So.
2003 - Fifth Avenue from T.H. 7 to Mainstreet
Resurfacing and partial reconstruction of Fifth Ave from T.H. 7 to Mainstreet.
Includes sidewalk north of Minnetonka Mills Road
2002 Projects: Plans and specifications - 2001
Bid and construction - 2002
2003 Projects: Plans and specifications - 2002
Bid and construction - 2003
.
Justification
Fifth Avenue was last graded and surfaced to its 44 foot width in 1964. The roadway is showing extreme wear and stress
and its age alone indicates its condition on the downward side of the pavement deterioration curve.
Fifth A venue is a major access route to Mainstreet from Co Rd 3. As such, it should be afforded the same amenities or
theme treatment as those installed on Mainstreet.
Expenditures.
Construction/Maintenance
2002
230,000
230,000
2003
501,600
501,600
2004
2005
2006
Total
731,600
731,600
Total
Funding Sources 2002 2003 2004 2005 2006 Total
MS - Municipal State Aid Streets 69,000 209,700 278,700
PI- PIR/General Obligation Bon 79,800 79,800
SA - Special Assessment 161,000 212,100 373,100
Total 230,000 501,800 731,600
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # 01-CIP-SI06
Project Name County Road 61 (Shady Oak Road)
Contact PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description I
Shady Oak Road from Co Rd 3 to T .H. 7, Mainstreet from 20th Ave to Shady Oak Road.
Lighting, lanscaping, street, etc., improvements from Co Rd 3 to T.H. 7
Reconstruction and amenities on Mainstreet from 20th Ave to Shady Oak Road
I Justification
Deficiencies appear on Shady Oak Road in terms of roadway conditions, traffic/pedestrian movement, safety, and
aesthetics. Upgrade an undivided roadway, resolve safety issues with number of driveway access points and intersection
at Mainstreet. Lighting needs upgrading and provide beautification program.
Reconstruction of Mainstreet. for 1 block section needs to be done to conclude the upgrading of all of Mainstreet.
Expenditures
Construction/Maintenance
2002
1,258,700
1,258,700
2003
3,021,000
3,021,000
2004
2005
2006
Total
4,279,700
4,279,700
Total
Funding Sources 2002 2003 2004 2005 2006 Total
GU - Other Governmental Units 810,000 2,700,000 3,510,000
MS - Municipal State Aid Streets 400,000 321,000 721,000
SA - Special Assessment 48,700 48,700
Total 1,258,700 3,021,000 4,279,700
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Projecttt 01-CIP-S107
Project Name Rebuild/redesign 11th Avenue South
Contact PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description 1
Segment 1: W estbrooke Way to Smetana
Segment 2: Soo Line Bridge to W estbrooke Way
Improve pavement condition, curbing and drainage, incorporate sidewalk/trail improvements. Connect storm sewer to
Westbrooke Patio Homes proposed system in Segment 1
Justification I
Partial reconstruction is necessary to replace section of tipped curb to improve drainage. Section of storm sewer may
need to be upgraded because of neighborhood flooding issues south ofWestbrooke Way. Surface condition can be
upgraded with milling and overlay procedure.
Prior
( 269,200 I
Total
Expenditures
Construction/Maintenance
2002
450,000
450,000
2003
2004
2005
2006
Total
450,000
450,000
Total
Prior Funding Sources 2002 2003 2004 2005 2006 Total
I 269,200 I MS - Municipal State Aid Streets 135,000 135,000
Total SA - Special Assessment 315,000 315,000
Total 450,000 450,000
CAPITAL PLAN
City of Hopkins, MN
2902 thru 2006
Contact PW Director
Project Name
01-CIP-SI08
Streetscape Improvements, 11 th Avenue South
Department Public Works: Streetsffraffic
Type Improvement
Useful Life
Project #
Category Trans: Streets
Priority nla
Description I
11th Avenue South, First Street South to Mainstreet
Streets cape improvements to visually tie Mainstreet to upgraded Excelsior Boulevard. Work includes lighting, sidewalk,
and landscaping. Mill and overlay street surface.
2001: Planning/design
2002: Construction
I Justification
An improved 11 th Avenue corridor is needed to provide an enhanced connection between Excelsior Boulevard and the
central business district.
Street surface shows distress and degradation due to many utility patches.
Expenditures
Construction/Maintenance
2002
165,000
165,000
2003
2004
2005
2006
Total
165,000
165,000
Total
Funding Sources
PI- PIR/General Obligation Bon
Total
2002
165,000
165,000
2003
2004
2005
2006
Total
165,000
165,000
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # Ol-CIP-SI09
Project Name Excelsior Boulevard Streetscape Improvements
Contact PW Director
Department Public Works: StreetslTraffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description I
Excelsior Boulevard from 9th Avenue South to Highway 169
Street lighting, landscaping, pedestrian improvements along Excelsior Boulevard.
I Justification
Work is needed to bring the function and appearance of this segment of Excelsior Boulevard up to standards of previously
completed segments.
Prior
(-: -:~;~]
Total
Expenditures
Construction/Maintenance
2002
470,000
470,000
2003
275,000
275,000
2004
2005
2006
Total
745,000
745,000
Total
Prior Funding Sources 2002 2003 2004 2005 2006 Total
I : 60,000 I GU. Other Governmental Units 170,000 75,000 245,000
Total PI. PIR/General Obligation Bon 300,000 200,000 500,000
Total 470,000 275,000 745,000
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # Ol-CIP-SII0
Project Name Hwy 7 17th A ve/CSAH 73 Intersection Improvem
Contact PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description I
17th Avenue North/CSAH 73 from 4th Street North to 5th Street West, including Hwy 7 intersection.
Street improvements to improve traffic and pedestrian safety and improve intersection level of service. Upgrade Highway
7 intersection traffic signal system to eight phase to include dedicated left turn lanes on all four approaches.
Justification I
Deficiencies exist in roadway conditions and vehicular and pedestrian safety.
Expenditures
ConstructionlMaintenance
2002
1,000,000
1,000,000
2003
2004
2005
2006
Total
1,000,000
1,000,000
Total
Funding Sources
GU - Other Governmental Units
MS - Municipal State Aid Streets
PI- PIR/General Obligation Bon
Total
2002
750,000
200,000
50,000
1,000,000
2003
2004
2005
2006
Total
750,000
200,000
50,000
1,000,000
CAPITAL J>LAN
City of Hopkins, MN
2002 thru 2006
Contact PW Director
Department Public Works: Streets/Traffic
Project #
Project Name
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
01-CIP-Slll
CSAH 73/CSAH 5 Intersection
Description I
CSAH 73/CSAH 5 intersection
Construct intersection improvement including traffic signals, modified geometries, pedestrian ways, and landscaping to
improve pedestrian safety; improve vehicular and traffic flow and eliminate confusion at the intersection; and improve
intersection aesthetics.
2001: Design
2002: Construction
Recommended by construction citizen task force. City Council approved intersection improvements.
I Justification
The existing four-way stop and poor geometries have contributed to long-standing problems, including safety concerns for
pedestrians, local and regional traffic, and the adjoining residential properties and neighborhood area.
Expenditures
Construction/Maintenance
2006
Total
2002
600,000
600,000
2004
2003
2005
Funding Sources
GU - Other Governmental Units
MS - Municipal State Aid Streets
Total
2002
400,000
200,000
600,000
2005
2003
2004
2006
Total
600,000
600,000
Total
400,000
200,000
600,000
CAPITAL PLAN
City of Hopkins, MN
Project # 01-CIP-Sl12
Project Name City-Wide Sidewalk Repair
2002 thru 2006
Contact PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Walkways/Sidewalks
Priority nla
Description I
City-wide sidewalk repair. Perform sidewalk maintenance on all public sidewalks and construct ADA improvements.
2001: Zone 2 2004: Zone 1
2002: Zone 3 2005: Zone 2
2003: Zone 4
I Justification
Routine sidewalk maintenance is necessary to ensure sidewalks are safe for pedestrian use. Maintenance is also necessary
to remove hazards that may cause an injury and result in the city being held liable for the injury. Yearly projects will call
for replacement of intersection pedestrian ramps that fall below accessibility standards as set down by the Americans
With Disabilitities Act.
Prior
I 20,000 I
Total
Expenditures
Construction/Maintenance
2002
20,000
20,000
2003
20,000
20,000
2004
20,000
20,000
2005
20,000
20,000
2006
Total
80,000
80,000
Total
Prior
I 20,000 I
Total
Funding Sources
CR - Current Revenues - Gener
2002
20,000
20,000
2003
20,000
20,000
2004
20,000
20,000
2005
20,000
20,000
2006
Total
80,000
80,000
Total
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # 01-CIP-Sl13
Project Name City Parking Lot Improvements
Contact PW Director
Department Public Works: Streetsrrraffic
Type Improvement
Useful Life
Category Trans: Parking Facilities
Priority nla
Description
Lot 800
I
Redesign and reconstruct city lot 800, north of First Street North between 10th and 11th Avenues North.
.
Justification
Lot 800 is on or approaching a critical point on a deterioration curve. Seal coats and crack sealing will not redeem it.
Mill and overlay area minimum improvement needed. Project costs are for total replacement of the bituminous pavement
and curb installation.
2003: Planning/design
2004: Bid and construction
Expenditures
Construction/Maintenance
2002
2003
2004
200,000
200,000
2005
2006
Total
200,000
200,000
Total
Prior
: : -~l
Total
Funding Sources
PI- PIR/General Obligation Bon
Total
2002
2003
2004
200,000
200,000
2005
2006
Total
200 ,000
200,000
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # 01-CIP-Sl14
Project Name Minnetonka Boulevard (CSAH 5) Corridor Impro
Contact PW Director
Department Public Wodes: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Streets
Priority n1a
Description I
Minnetonka Boulevard from Hopkins Crossroads to Atwater Street
Corridor improvements including multi-purpose trail, landscaping, curbing, landscaping and neighborhood signage.
2002: Planning and acquisition
2003: Bidding and construction
I Justification
Improvements are needed to upgrade the appearance of this road corridor and to help calm traffic flow.
Expenditures
ConstructionlMaintenance
2004
2002
Total
2003
300,000
300,000
Funding Sources
GU - Other Governmental Units
MS - Municipal State Aid Streets
PI- PIR/General Obligation Bon
Total
2002
2003
150,000
100,000
50,000
300,000
2004
2005
2006
2005
2006
Total
300,000
300,000
Total
150,000
100,000
50,000
300,000
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # 01-CIP-Sl15
Project Name St. Joseph's Parking Lot Improvements
Contact PW Director
Department Public Works: StreetslTraffic
Type Improvement
Useful Life
Category Trans: Parking Facilities
Priority nla
Description I
Parking area between 12th Ave So and 1 st St So and Mainstreet
Existing parking lot improvements including lighting, crack sealing, and striping. Construct new 70 stall parking lot at
the NW comer of 12th Ave So and.lst St So.
2002/2003: Planning/design and public use agreement with St. Joseph Church
Bidding and construction: Phase I - Improvements to existing parking lot - 2003
Phase II - Property acquisition and construct new parking lot - 2004
May require the vacation of a portion of 13th Ave So between Mainstreet and 1 st St So
I Justification
Additional parking areas are necessary to handle central business area demand and reduce on-street parking problems.
Expenditures
Construction/Maintenance
2002
2003
110,000
110,000
2004
340,000
340,000
2005
2006
Total
450,000
450,000
Total
Funding Sources
PI- PIR/General Obligation Bon
Total
2002
2003
110,000
110,000
2004
340,000
340,000
2005
2006
Total
450,000
450,000
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # 02-CIP-Sl16
Project Name Minnetonka Mills Road Improvements
Contact Public Works Director
Department Public Works: Streetsffraffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description .1
Minnetonka Mills Road from 5th Ave No to Herman Terrac~.
2nd St NE from Herman Terrace to Monroe Ave
Plans/specifications: 2005
Construction: 2006
Ju~tl1cation I
Pavement condition, substandard drainage and lack of curb and gutter warrant reconstruction of this Municipal State Aid
collector road.
Expenditures
Construction/Maintenance
2002
2003
2004
2005
2006
650,000
850,000
Total
650,000
650,000
Total
Funding Sources 2002 2003 2004 2005 2006 Total
MS - Municipal State Aid Streets 260,000 260,000
SA - Special Assessment 260,000 260,000
SF - Sanitary Sewer Fund 20,000 20,000
SU - Storm Sewer Fund 100,000 100,000
WF - Water Fund 10,000 10,000
. Total 650,000 650,000
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # 02-CIP-Sl17
Project Name Second Street NE Improvements
Contact Public Works Director
Department Public Works: Streetsrrraffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description I
Second Street NE from Blake Road to Monroe Avenue - mill and overlay
Plans/specifications - 2002
Construction - 2003
I Justification
Pavement management program (pavement conditions) warrant a milVoverlay improvement to this collector road.
Expenditures
ConstructionlMaintenance
2002
2006
Total
2003
170,000
170,000
2004
2005
Total
170,000
170,000
Funding Sources
PI- PIR/General Obligation Bon
WF - Water Fund
2002
Total
2003
150,000
20,000
170,000
2004
2005
2006
Total
150,000
20,000
170,000