City of Hopkins - Capital Plan Transportation
1II
TRANSPORTATION
57
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # Ol-CIP-SIOl
Project Name Residential Street Improvements
Contact PW Director
Department Public Works: Streetsffraffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description
Program to. improve streets needing repair or reconstruction as indicated by street condition survey, or as part of an area
street improvement.
2002: Milwaukee St from Monroe Ave to Washington Ave; 13th Ave So from Mainstreet
to 1st St So; 2nd St No from 5th Ave to 6th Ave; 2nd 8t No from 9th Ave to 12th Ave
2003: 2nd St No from Shady Oak Road to 21st Ave No - Recon;West Park Road -
Reconstruction; 1st St No from 17th Ave to Shady Oak Road - Partialrecon
2004: 18th, 19th, 20th Ave So; 1st St So from 17th to 19th Ave - Recon
2005: 5th St So from.Minnetonka to 11th Ave So - Recon; Parkridge neighborhood streets-
Partial recan
2006: Park Valley neighborhood streets - Partial recon; 7th St So from 6th Ave SE to end"-
Mill/overlay; 7th St So from 5th Ave to 11th Ave So
I Justification
Pavement Management analysis shows a minimum $300,000 street improvement commitment (sealcoating, mill/overlays,
reconstruction) to maintain current overall street conditions and backlog. The numbers assume a 70% assessed and 3.0%
general city share of costs for reconstruction projects and 100% city costs for sealcoat and mill/overlay projects.
ealcoat project costs budgeted in street maintenance budget. Costs for sanitary sewer and water main reconstruction are
not shown.
Prior
223,200 I
Total
Expenditures
Construction/Maintenance
2002
510,000
510,000
2003
672,360
872,380
2004
864,000
884,000
2005
1,296,240
1,298,240
2006
859,500
859,500
Total
4,202,100
4,202,100
Total
Prior Funding Sources 2002 2003 2004 2005 2006 Total
223,200 I MS - Municipal State Aid Streets 504,000 504,000
Total PI- P1R/General Obligation Bon 153,000 404,040 259,200 495,120 333,500 1,644,860
SA - Special Assessment 357,000 268,320 604,800 297,120 526,000 2,053,240
Total 510,000 872,380 884,000 1,298,240 859,500 4,202,100
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # Ol-CIP-SI02
Project Name Residential Street Improvements--Utilities
Contact PW Director
Department Public Works: Streetsffraffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description
Locations to be determined as they are consistent with the street reconstruction program.
Program to reconstruct deteriorated water main and sanitary sewer and to provide storm sewer improvements in
conjunction with street improvement projects.
Public hearing: , Year prior to planned construction
Plans and specifications: Year prior to planned construction
Bid: Year of planned construction
Consistent with the Storm Water Management Plan, Water and Sewer Utility Master Plan, and television inspections.
I Justification
In most cases where street reconstruction takes place, storm sewer facilities either need upgrading or need to be installed
new. tn some cases, water main and sanitary sewer need to be rehabilitated in conjunction with street reconstruction. The
numbers assume the city funding 100% of major storm sewer, water main, and sanitary sewer
construction/reconstruction. These costs are to be used in conjuncton \vith street reconstruction costs shown on OI-CIP-
SIOl.
Prior
200,000 I
Total
Expenditures
Construction/Maintenance
2002
200,000
200,000
2003
200,000
200,000
2004
200,000
200,000
2005
200,000
200,000
2006
Total
800,000
800,000
Total
Prior Funding Sources 2002 2003 2004 2005 2006 Total
200,000 I SF - Sanitary Sewer Fund 75,000 75,000 75,000 75,000 300,000
Total SU - Storm Sewer Fund 50,000 50,000 50,000 50,000 200,000
WF - Water Fund 75,000 75,000 75,000 75,000 300,000
Total 200,000 200,000 200,000 200,000 800,000
CAPITAL PLAN
City of Hopkins, MN
Project # Ol-CIP-SI03
Project Name Citywide Concrete Alleys
2002 thru 2006
Contact PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description
2002: Alley between 5th/6th Avenues North, 2nd/3rd Streets North
2002: Alley west of 19th Avenue North, north of3rd Street North
Program to construct concrete alleys in areas designated as poor on the alley condition survey.
Approximately 1250 feet per year for fOUf years
Public hearing - Year prior to project
Plans, specifications, bid, construction - year of project
Consistent with the City Council adopted Roadway Improvement Policy and Alley ratings
I Justification
The city has had a policy of constructing concrete alleys for a number of years. This policy has proved to be sound by the
concrete alleys' durability and low maintenance costs. The alley condition survey indicates there are approximately 8,000
feet of alley in poor condition. The estimated costto rebuild these alleys is $350,000 over six years. Current policy has
e city share at 20% of the cost in residential areas. The amount.recommended would allow the city to complete
reconstruction of the alleys (currently rated as poor) by the year 2002. The city will experience cost savings due to lower
maintenance costs.
Expenditures
Construction/Maintenance
2002
70,000
10,000
2003
2004
2005
2006
Total
70,000
10,000
Total
Funding Sources
SA - Special Assessment
SU - Storm Sewer Fund
2002
56,000
14,000
10,000
2003
2004
2005
2006
Total
56,000
14,000
10,000
Total
CAPITAL PLAN
City of Hopkins, MN
Project # 0 l-CIP-Sl 04
Project Name County Road 3
2002 thru 2006
Contact PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description
County Road 3 from Shady Oak Road to Meadowbrook Road.
Lighting, landscaping, street, etc. improvements along Excelsior Boulevard from the east to west city limits.
GO Bond payments to be financed. by a combination of existing TIF revenue, Municipal State Aid road funds, additional
TIF revenue created by economic development, grant funds, and, as a last resort, general city revenue
Segment. I: Construction - 1998/1999
Segment 2: Planning - 2001; bidding and construction (median upgrades only) - 2003
Segment 3: Planning and acquisition - 1999/2000, bidding/construction - 2002/2003
I Justification
Deficiencies in terms. of roadway.condition, traffi.c/pedestrian movement, safety and aesthetics appear in all four segments
of County Road 3:
- Segment 1 from Shardy Oak Road to 11th Ave So; upgrade.existing undivided roadway, upgrade .11th Ave intersection
to meet future needs, implement beautification program--completed in 1998
- Segment 2 from. 11th Ave SotoHwy 169; median pavers construction
- Segment 3 from Hwy 169 to Blake Road; upgrade existing narrowimdivided roadway, resolve safety issues at railroad
crossing, improve north-south access, account for future LRT access, address redevelopment needs, add integration for
full access at Jackson Ave.
- Segment 4 from Blake Road to Meadowbrook Road; upgrade roadway, implement beautification program.
I
~
I
Prior Expenditures 2002 2003 2004 2005 2006 Total
I 4,000,000 I Planning/Design 150,000 150,000
Total Construction/Maintenance 6,900,000 2,300,000 9,200,000
Total 8,900,000 150,000 2,300,000 9,350,000
Prior Funding Sources 2002 2003 2004 2005 2006 Total
I 4,000,000 I GU - Other Governmental Units 3,700,000 75,000 1,600,000 5,375,000
Total MS - Municipal State Aid Streets 2,800,000 75,000 700,000 3,575,000
SU - Storm Sewer Fund 200,000 200,000
WF - Water Fund 200,000 200,000
Total 8,900,000 150,000 2,300,000 9,350,000
CAP IT AL PLAN
City of Hopkins, MN
Project # Ol-CIP-SI05
Project Nam Fifth Avenue South
2002 thru 2006
Contact PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description
2003 - Fifth Avenue from 3rd Street So to T.R.7
Resurfacing and partial reconstruction of Fifth Ave from 3rd St'So to T.R. 7.
Includes sidewalk north of Minnetonka Mills Road .
2003 Projects: Plans and specifications - 2002
Bid and construction - 2003
I Justification
Fifth Avenue was last graded and surfaced to its 44 foot width in 1964. The roadway is showing extreme wear and stress
and its age alone indicates its condition on the downward side of the pavement deterioration curve.
ifth A venue is a major access route to Mainstreet from Co Rd 3. As such, it should be afforded the same amenities or
erne treatment as those installed on Mainstreet.
Expenditures
Construction/Maintenance
2002
180,000
180,000
2003
600,000
600,000
2004
2005
2006
Total
780,000
780,000
Total
Funding Sources 2002 2003 2004 2005 2006 Total
MS - Municipal State Aid Streets 150,000 150,000
PI- PIR/General Obligation Bon 60,000 60,000
SA - Special Assessment 180,000 390,000 570,000
Total 180,000 800,000 780,000
CAPIT AL PLAN 2002 thru 2006
City of Hopkins,. MN
Project # 01-CIP...SI06
Project Name County Road 61 (Shady Oak Road)
Contact PW Director
Department Public Works: StreetslTraffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nJa
Description
Shady Oak Road from Co Rd 3 to T.H. 7, Mainstreet from 20th Ave to Shady Oak Road.
Lighting, lanscaping, street, etc., improvements from CoRd 3 to T.H. 7
Reconstruction and amenities on Mainstreet from 20th Ave to Shady Oak Road
I Justification
Deficiencies appear on Shady Oak Road in terms of roadway conditions, traffic/pedestrian movement, safety, and
aesthetics. Upgrade an undivided roadway, resolve safety issues withnumber of driveway access points and intersection
at Mainstreet. Lighting needs upgrading and provide beautification program.
Reconstruction of Mainstreet for 1 block section needs to be done to conclude the upgrading of all of Mainstreet.
.
Expendiwres
Construction/Maintenance
2002
1,258,700
1,258,700
2003
3,021,000
3,021,000
2004
2005
2006
Total
4,279,700
4,279,700
Total
Funding Sources 2002 2003 2004 2005 2006 Total
GU - Other Governmental Units 810,000 2,700,000 . 3,510,000
MS - Municipal State Aid Streets 400,000 321,000 721,000
SA - Special Assessment 48,700 48,700
Total 1,258,700 3,021,000 4,279,700
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
01-CIP-SI07
Project Name Rebuild/redesign 11 th Avenue. South
Contact PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description
Segment 1: Westbrooke Way to Smetana
Segment 2: Soo Line Bridge to Westbrooke Way
Improve pavement condition, curbing and drainage, incorporate sidewalk/trail improvements. Connect storm sewer to
Westbrooke Patio Homes proposed system in Segment 1
I Justification
Partial reconstruction is necessary to replace section of tipped curb to improve drainage. Section of storm sewer may
need to be upgraded because of neighborhood flooding issues south of West brooke Way. Surface condition can be
-tpgraded with milling and overlay procedure.
Prior
269,200 I
Total
Expenditures
Construction/Maintenance
2002
450,000
450,000
2003
2004
2005
2006
Total
450,000
450,000
Total
Prior Funding Sources 2002 2003 2004 2005 2006 Total
I 269,200 I MS - Municipal State Aid Streets 135,000 135,000
TotaR SA - Special Assessment 315,000 315,000
Total 450,000 450,000
.
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # 0 l-CIP-S 1 08
Project Name Streetscape Improvements, 11th Avenue South
Description
11 th Avenue South, First Street South to Mainstreet
Contact PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Lif
Category Trans: Streets
Priority nla
Streets cape improvements to visually tie Mainstreet to upgraded Excelsior Boulevard. Work includes lighting, sidewalk,
and landscaping. Mill and overlay street surface.
2001: Planning/design
2002: Construction
I Justification
An improved 11 th Avenue corridor is needed to provide an enhanced connection between Excelsior Boulevard and the
central business district.
Street surface shows distress and degradation due to many utility patches.
Expenditures
Construction/Maintenance
2004
Total
2002
165,000
165,000
2003
Funding Sources
PI- PIR/General Obligation Bon
Total
2002
165,000
165,000
2003
2004
2005
2006
2005
2006
Total
165,000
165,000
Total
165,000
165,000
.
CAPIT AL PLAN
City of Hopkins, MN
2002 thru 2006
Conta~t PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Project # Ol-CIP-SI09
Project Name Excelsior Boulevard Streets cape Improvements
Description
Excelsior Boulevard from 9th Avenue South to Highway 169
Street lighting, landscaping, pedestrian improvements along Excelsior Boulevard.
I Justification
Work is needed to bring the function and appearance of this segment of Excelsior Boulevard up to standards of previously
completed segments.
Prior
! 60,000 I
Total
Expenditures
Construction/Maintenance
2002
120,000
120,000
2003
630,000
630,000
2004
2005
2006
Total
750,000
750,000
Total
Prior Funding Sources, 2002 2003 2004 2005 2006 Total
60,000 I GU- Other Governmental Units 200,000 200,000
Total PI- PIR/General Obligation Bon 120,000 430,000 550,000
Total 120,000 630,000 750,000
CAPIT AL PLAN 2002 thru 2006
City of Hopkins, MN
Project # 0 l-CIP-S 11 0
Project Name Hwy.7 17th Ave/CSAH 73. Intersection Improvem
Contact PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description
17th Avenue North/CSAH 73 from 4th Street North to 5th Street West, including Hwy 7 intersection.
Street improvements to improve traffic and pedestrian safety and improve intersection level of service. Upgrade Highway
7 intersection traffic signal system to eight.phase to include dedicated left turn lanes on all four approaches.
I Justification
Deficiencies exist in roadway conditions and vehicular and.pedestrian safety.
~
I
I
Expenditures
Construction/Maintenance
Total
Funding Sources
GU - Other Governmental Units
MS - Municipal State Aid Streets
PI- PIR/General Obligation Bon
Total
2002
1,000,000
1,000,000
2003
2004
2005
2006
Total
1,000,000
1,000,000
2002
750,000
200,000
50,000
1,000,000
2003
2004
2005
2006
Total
750,000
200,000
50,000
1,000,000
CAPIT AL PLAN
City of Hopkins, MN
Project # 0 1-CIP-S 111
Project Name CSAH 73/CSAH 5 Intersection
2002 thru 2006
Contact PW Director
Department Public Works: Streetsrrraffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description
CSAH 73/CSAH 5 intersection
Construct intersection improvement including traffic signals, modified geometries, pedestrian ways, and landscaping to
improve pedestrian safety; improve vehicular and traffic flow and eliminate confusion at the intersection; and improve
intersection aesthetics.
200 I: Design
2002: Construction
Recommended by construction citizen task force. City Council approved intersection improvements.
I Justification
The existing four-way stop and poor geometries have contributed to long-standing problems, including safety concerns for
pedestrians, local and regional traffic, and the adjoining residential properties and neighborhood area.
Expenditures
Construction/Maintenance
2002
600,000
600,000
2003
2004
2005
2006
Total
600,000
600,000
Total
Funding Sources
GU - Other Governmental Units
MS - Municipal State Aid Streets
Total
2002
400,000
200,000
600,000
2003
2004
2005
2006
Total
400,000
200,000
600,000
CAPITAL PLAN
City of Hopkins, MN
Project # 01-CIP-Sl12
Project Name City-Wide Sidewalk Repair
2002 thru 2006
Contact PW Director
Department Public Works: Streetsrrraffic
Type Improvement
Useful Life
Category Trans: Walkways/Sidewalks
Priority nla
Description I
City-wide sidewalk repair. Perform sidewalk maintenance on all public sidewalks and construct ADA improvements.
2001: Zone 2 2004: Zone 1
2002: Zone 3 2005: Zone 2
2003: Zone 4
I Justification
Routine sidewalk maintenance is necessary to ensure sidewalks are safe for pedestrian use. Maintenance is also necessary
to remove hazards that may cause an injury.and result in the city being held liable for the injury. Yearly projects will call
for replacement of intersection pedestrian ramps that fall below accessibility standards. as set down by the Americans
With Disabilitities Act.
Prior
20,000 I
Total
Expenditures
ConstructionIMaintenance
2002
20,000
20,000
2003
20,000
20,000
2004
20,000
20,000
2005
20,000
20,000
2006
Total
80,000
80,000
Total
Prior
20,000 I
Total
Funding Sources
CR - Current Revenues - Gener
2002
20,000
20,000
2003
20,000
20,000
2004
20,000
20,000
2005
20,000
20,000
2006
Total
80,000
80,000
Total
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Ol-CIP-Sl13
roject Name City Parking Lot Improvements
Contact PW Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Parking Facilities
Priority nla
Description
Lot 800
Redesign and reconstruct city lot 800, north of First Street North between 10th and 11th Avenues North.
I Justification
Lot 800 is on or approaching a critical point on a deterioration curve. Seal coats and crack sealing will not redeem it.
Mill and overlay area minimum improvement needed. Project costs are for total replacement of the bituminous pavement
and curb installation.
003: Planning/design
004: Bid and construction
Expenditures
Construction/Maintenance
.2002
2003
2004
200,000
200,000
2005
2006
Total
200,000
200,000
Total
Prior
(
Funding Sources
o I PI-PIR/General Obligation Bon
Total
2002
2003
2004
200,000
200,000
2005
2006
Total
200,000
200,000
Total
CAPITAL PLAN 2002 thru 2006
City of Hopkins~ MN
Project # 01-CIP-Sl14
ProjectName Minnetonka Boulevard (CSAH 5) Corridor Impro
Contact PW Director
Depa~ent Public Works: StreetslTraffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description I
MinnetonkaBoulevard from Hopkins Crossroads to Atwater Street
Corridor improvements including multi-purpose trail, landscaping, curbing, landscaping and neighborhood signage.
2002: Planning and acquisition
2003: Bidding and construction
I Justification
Improvements are needed to upgrade the appearance of this road corridor and to help calm traffic flow.
Expenditures
Construction/Maintenance
2002
Total
2003
300,000
300,000
2004
2005
2006
I
Total
300,000
300,000
Funding Sources
GU - other Governmental Units
MS - Municipal State Aid Streets
PI- PIR/General Obligation Bon
Total
2002
2003
150,000
100,000
50,000
300,000
2004
2005
2006
Total
150;000
100,000
50,000
300,000
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
01-CIP-Sl15
Project Name St. Joseph's Parking Lot Improvements
Contact PW Director
Department Public Works: StreetslTraffic
Type Improvement
Useful Life
Category Trans: Parking Facilities
Priority nla
Description
Parking area between 12th Ave So and 1st St So and Mainstreet
Existing parking lot improvements including lighting, crack sealing, and striping. Construct new 70 stall parking lot at
the NW comer of 12th Ave So and 1st St So.
2002/2003: Planning/design and public use agreement with St. Joseph Church
Bidding and construction: Phase I - Improvements to existing parking lot - 2003
Phase II - Property acquisition and construct new parking lot - 2004
May require the vacation of a portion of 13th Ave So between Mainstreet and 1 st St So
I Justification
Additional parking areas are necessary to handle central business area demand and reduce on-street parking problems.
~
Expenditures
ConstructionlMaintenance
2002
2003
110,000
110,000
2004
340,000
340,000
2005
2006
Total
450,000
450,000
Total
Funding Sources
PI - PIR/General Obligation Bon
Total
2002
2003
110,000
110,000
2004
340,000
340,000
2005
2006
Total
450,000
450,000
.
CAPITAL PLAN 2002 thru 2006
City of Hopkins, MN
Project # 02-CIP-S 116
Project Name Minnetonka Mills Road Improvements
Description
Minnetonka Mills Road from 5th Ave No to Herman Terrace.
2nd St NE from Herman Terrace to Monroe Ave
Plans/specifications: 2005
Construction: 2006
Contact Public Works Director
Department Public Works: Streets/Traffic
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
I Justification
Pavement condition, substandard drainage and lack of curb and gutter warrant reconstruction of this Municipal State Aid
collector road.
Expenditures
ConstructionlMaintenance
2003
2002
Total
2004
2005
2006
650,000
650,000
Total
650,000
650,000
Funding Sources
MS - Municipal State Aid Streets
SA - Special Assessment
SF - Sanitary Sewer Fund
SU - Storm Sewer Fund
WF - Water Fund
2002
2003
Total
2004
2005
2006
260,000
260,000
20,000
100,000
10,000
650,000
Total
260,000
260,000
20,000
100,000
10,000
650,000
CAPIT AL' PLAN
City of Hopkins, MN
2002 thru 2006
Contact Public Works Director
Department Public Works: Streets/Traffic
Project # 02-CIP-S 117
Project Name Second Street NE Improvements
Type Improvement
Useful Life
Category Trans: Streets
Priority nla
Description
Second Street NE from Blake Road to Monroe Avenue - mill and overlay
Plans/specifications - 2003
Construction - 2004
I Justification
Pavement management program (pavement conditions) warrant a milVoverlay improvement to this collector road.
Expenditures
Construction/Maintenance
2002
2003
2004
170,000
170,000
2005
2006
Total
170,000
170,000
Total
Funding Sources
PI- PIR/General Obligation Bon
WF - Water Fund
2002
2003
2004
150,000
20,000
170,000
2005
2006
Total
150,000
20,000
170,000
Total
.