City of Hopkins - Staff Analysis of 2002 Budget
Staff Analvsis of 2002 Budget
2002 Budget Analysis
Attached to this report is a summary of 2002 estimated general fund budget revenues and estimated
2002 general fund expenditure appropriation requests. Prior to the September 4th meeting, at which time
the Council will set the preliminary levy and proposed budget, most departments' will have their
requested budgets back to Finance and we will ha ve a much more accurate estimate.
The summary shows historical revenues and expenditures, which allows us to analyze current and future
requests.
· 2001 Legislative Actions
Levy limits have been reinstated for all counties and cities with populations over 2,500. The City of
Hopkins has always stayed under levy limits in the past and has not regarded the limits as the levy
amount. These limits are imposed to help control property tax increases. Increases are imposed for
factors such as inflation, household growth, and increases in market value due to the construction of new
commercial and industrial properties. The City's budget is designed to cover its' costs within a
reasonable levy increase. The City of Hopkins is projecting a current levy increase of 9.8% or $587,000
over the current levy for the general, debt service and HRA funds. The increase is due to the loss of state
aid of $40,000, a new HRA special levy of $100,000, support of the Art Center, support of the Depot
Coffee House, employee wage adjustments and additional contingency funds.
In Minnesota property is taxed at different rates based upon its type. In 2002, rate changes occurred.
Residential tax classification rates dropped to 1 % for all homes with values of $500,000 or less from a
previous 1.65%. Commercial and Industrial tax classification rates dropped to 1.5% for properties
valued less than $200,000 and 2.1 % for property above $200,000. The old commercial and industrial
rates were 2.4% and 3.4% respectively. Apartment tax classification rates dropped to 1.8% for all non-
subsidized units. What does all this mean? Because tax classification rates dropped the tax capacity
value decreased in Hopkins by 30% or $4,000,000 for 2002. This has an inverse affect on our tax rate. If
Hopkins overall tax capacity goes down the tax rate goes up to enable us to collect the amount of taxes
sufficient to operate effectively. Smaller tax capacity base means higher city tax capacity rate.
Another proponent that has a major affect on our tax capacity rate is the elimination of HACA to local
governments. Previously, the state would provide cities with homestead area credit to reduce the cities
levy therefore keeping local tax capacity rates down. Our HACA contribution was $1,000,000 and this is
now reflected in our tax capacity rate increase. With the elimination of HACA, local government rates
reflect local government spending more directly.
2002 Budget Options
As part of the preparation for the preliminary budget, departments are instructed to keep personnel
increases at agreed amounts per our labor agreements and to keep all other expenses at or below 3%.
Labor agreements have not been settled for 2002. A possible change in health insurance carriers may
eliminate an increase in costs in 2002. Finance is projecting an overall increase in salaries and benefits
of 3%. Salaries and benefits compose 76% of general fund expenditures. A projected increase in
materials and supplies of 5% is anticipated.
Another item that affects the overall levy is the debt service levy. This levy is to remain at $342,000 for
2002. It is evident that increases in the levy amount will be needed in the future to pay for public
improvements that are taking place now and in the future. PIR bonds were issued in 1999 and new bonds
are projected to be issued in 2002, 2003 and 2004. These bonds are partially paid with assessments and
the other portion is paid with tax levy.
A new special levy is being proposed by management. The new levy is for Housing and Redevelopment
eligible activities. These activities include housing redevelopment, land use, economic development and
administration of these activities. We are proposing this special levy at this time due to all the limitations
imposed through the most recent legislative session. Availability of future funds has been significantly
limiited for these types of activities. Specifically, property tax changes impact the utilization of tax
increment funds. The spec ail levy is outside levy limits and therefore does not impact general fund levy
amounts.
Bud2et Option No.1
Budget option No.1 would maintain basically the same budget as 2001 with increases in general fund
operating expenditures of $355,000 or 4.6%. This includes $80,500 of Art Center support, $13,000 tax
abatement for Super Valu, $5,000 support to Alice Smith playground, 2.5% increase in materials,
supplies and services and a salary and benefit increase of 3%. In order to accomplish this budget
increase some projected supplies, materials or professional services would need to be eliminated and the
Art Center would need to cut $11,000. At a 6.3% increase in general fund spending our levy is projected
to increase $402,000 or 6.7%. This includes a $75,000 levy for the BRA. The cities tax capacity rate
goes from 32% to 53% in 2002. This option is $402,500 under our imposed levy limit.
Bud2et Option No.2
This option would increase spending in the general fund by $428,500, an increase of 5.5% over 2001.
This option includes the above items with a 5% increase in supplies, materials and services allowing us
to support the Depot Coffee House and maintain a contingency and a $40,000 increase in capital
purchases. The Art Center would still need to cut $11,000 from the budget. The BRA levy would be
$85,000. For this option the tax levy would increase by $487,000 or 8.1 %. The cities tax capacity rate
goes from 32% to 54% in 2002. This option is $327,500 under our imposed levy limit.
Bud2et Option No.3
This option increases spending in the general fund by $514,000, or an increase of 6.6%. This option
increases the BRA levy to $100,000, includes support of the Depot, does not require cuts by the Art
Center and increases general fund spending to allow for 7.5% increase in supplies, materials and services
and increases capital spending by $60,000. Departments will still be required to keep spending down to a
level comparable to 2001 except the contingency pool increases by $75,000. The tax levy increase for
this option is $587,000 or 9.8%. The cities tax capacity rate goes from 32% to 55% in 2002. This option
is $242,500 under our imposed levy limit.
Tax Impacts of Budget Options
The general fund is the largest portion of the city's tax levy. In addition to the general fund, there is also
a levy for debt service and a new proposed levy for the HRA. The debt service levy is remaining the
same at $342,000. In order to support the Housing and Economic development fund activities the HRA
levy needs to be a minimum of $75,000. All of the levy's are included in the projected levy increases.
Attached you'll find one scenario for residential tax impacts. It is difficult to say how Hopkins residents
will be impacted this year because of all the property tax changes.
In the past the Council has set the preliminary levy amount at the State's recommended levy limit. This
year Finance is recommending that the Council consider setting the preliminary levy amount at the
Budget Option No.3 amount, which is an increase of $587,000 in the levy or 9.8% but still $242,500
under our levy limit. The reason for setting the preliminary levy at this level is that the anticipated needs
of the city will fall within this amount.
· 2001 Public Hearings for the 2002 Budget and 200112002 Tax Levy
This year, due to the significant changes made to the property tax system, the requirement to hold public
hearings has been waived. Although the public hearing process has been suspended the city is notifying
the public regarding the preliminary levy and proposed budget meeting at the regular September 4th
Council meeting. On Septenlber 4 th the Council should adopt a preliminary levy for certification to
Hennepin County.
Staff is also recommending the City Council set it's public meeting regarding the budget and levy for a
regular meeting on December 4th with final adoption on December 18th.
Attached is a letter from Hennepin County waiving the public hearing process.
CI)~
E--E--
uffi
~~
~o
~~
><~
~o
E--~
~~
E--CI)
~~
~o
~~
~~
Cl~
~~
E--~
~Z
:;E~
~Cl
~t;)
Cl)rJ.:l
pJ~
E--
0:::
o
~
~
CI)
~
E--
~
~
~
U
~
ll..
E--
0:::
~
Cd
~
~
~
~
pJ
Cl
CI)
Z
o
~
E--
~
~
g:
o
@
::J
ll..
~
~
0:::
~
pJ
o
0:::
~
>
o
U
o
E--
~
00
0\
ll..
o
~
CI)
~
~
U
Z
~
>-
>
pJ
~
Cl
u:!
E--
U
~
o
0:::
~
(!) CI.l
CI.l ~
~ ~ 0 ~
!... ;> os: (!)
U 0 (!) ~
!::: !...
~ ~
(!)
~~~g
o~ ;.< ~ 0
U~C'dN
~
......
M (!) (!)
0~..2
o ~ C'd
N:;E>
(!) CI.l
CI.l ~
~ ~ 09 ~
..... ;> ;> (!)
u 0 (!) ~
~ d::
(!)
~~:OM
Uo~ ~ ~ 8
E--C'dN
~
......
N (!) (!)
0~..2
~~>
~ r'-I
~ :.. = :..
~ ~ .~ ~
J. > > ~
~ 0 ~ >
JS ~
(!)
CI.l ........ ,,'
~(!)..oo
o~ ;.< C'd 0
U ~ ~N
~
~ (!)
o~:::l
o~~
N:;E>
CI.l (!)
~(!)~o
.~ ;.< ~ 0
U~C'dN
~
......
o (!) (!)
o ~ ~
O~~
('1 :;E >
\0
M
~
M
00
\r)
~
r--
N
C't
.......
o
.......
~
0\
-.::t
~
00
-.::t
\r)
~
r--
o
-.::t
...0
0\
~
\0
,....(
M
fA
0\
0\
-.::t
~
o
In
0\
o
0\
Y7
M
00
N
Y7
o
o
O~
\r)
00
Y7
.......
In
Y7
-.::t
-.::t
00
~
0\
r--
-.::t
...0
""'"
......
Y7
......
r--
Y7
M
0\
r--
~
M
o
\r)
0\
M
.......
~
~
~
N
fA
C'l
C'l
r--
Y7
r--
o
\O~
.......
M
.......
Y7
00
r--
-.::t
Y7
r--
0\
0\
('1
N
.......
Y7
r--
r--
Y7
r--
.......
.......
Y7
\0
\0
N~
.......
Y7
.......
.......
O\~
.......
Y7
0\
.......
r--~
0\
.......
N
Y7
.......
In
\O~
.......
M
M
Y7
\0
o
.......
~
o
\0
.......
Y7
0\
00
.......
.......
Y7
..q-
0\
r--~
.......
Y7
\0
\r)
C'l
0\
o
C'l
~
00
\r)
oo~
\r)
.......
M
Y7
0\
QO
N
fA
QO
lI)
~
fA
M
00
o~
.......
~
-.::t
M
\O~
.......
Y7
N
.......
..q-~
r--
0\
.......
~
0\
t"-
0\
r-:
0\
N
Y7
-.::t
0\
r--
Y7
r--
r--
C'l~
.......
Y7
r--
0\
-.::t
-.:i
00
.......
Y7
\r)
00
..q-~
00
r--
C'l
Y7
0\0\00\
..q-r--Oln
Y7 Y7 ....... -
Y7 ~
\0\00\0
..q-\OO\\r)
Y7Y7Y7-
Y7
N==\o
~\OO\~
fAfAfA..,....,
fA
CI)CI)CI)CI)
u:!u:!u:!u:!
UUUU
~ ~ ~ ~
>>>>
~~~o:::
u.:lu.:lu:!u.:l
CI)CI)CI)CI)
>->->->-
f--f--f--E-<
~ ~ ~ ~
UUUU
ll..ll..ll..ll..
0000
~~~E-<
CI)CI)CI)CI)
0000
uuuu
>->->->-
E@E@~~
~E--E--E--
ZZZZ
0000
:E:E:E:E
....... N M
000
000
NNN
000
E--E--E--
0.......C'l
000
000
NNN
:;E:E:E
000
~o:::~
ll..ll..ll..
~~~
~~~
~<C<C
>>>
E-tE-tE-t
B3~~
~~~
~~~
:E:E:E
zzz
~ ~ ~
u:lu:lu.:l
CI)CI)CI)
~~~
~u.:lu.:l
~o:::~
UUU
ZZZ
~ ~ ~
~~~
r-- \0 tn
~~<r::
~~~
CI) CI) CI)
CI)CI)CI)
~<r::<r::
Vl
~
Z
~
u.:l
>
o
~ ~
;: ~
~~~
~~u.:l
.......~~
U~u.:l
~~~
~~~
Z~=c
.......O~
@~U)
~~u.:l
UU)~
~~::J
U)~""'"
~OU
U::r:r1:
<r:~~
~~O
~~~
:x:Z~
~~>
~~u.:l
~ U)~.
~~U)
C':C':u.:l
g: g
o ~
0::: U
~ Z
o .......
u.:l
~
~
~
.......
~
U)
u.:l
<U 00
00 ::J
c<::l ~ 0 @
~ ~ .;; <U
U 0 Q) ~
~ 0:
<U
>,CIJ-'o:::t"
.-;:: ~ ~ 0
U ~ ~~
~
~
M <U <!)
0~..2
o @ C\l
01:S>
<!) 00
00 ::s
c<::l t; 0 @
~ > ';;' <!)
U 0 <!) ~
~ 0:
<!)
>,~:OM
.-;:: >< c<::l 8
U ~ ~01
~
01 Q) <!)
0~::J
Oc<::lc;
01:E>
Q,) r:I.l
r:I.l ::I
= - 0 -
~ ~ .~ ~
~ 0 ~ ~
~ ~
(]..)
>.00-01
.';:: ~ .g 8
U ~ ~01
0...
.....
...-t (]..) <!)
0~::J
O@C;
01:E>
<!)
>.~:o-
.';:: >< C\l 8
U ~ ~01
O-t
o Q) <!)
o ~ ::s
o@""@
01~>
......
'o:::t"
fA-
...-t
0\
\0
fA-
f-.
01
01~
...-t
o
...-t
fA-
01
lrl
-
-€A
-
lrl
\Cl
f:A-
r--
o
'o:::t"
~
0\
~
\C
~
N
fA.
0\
0\
'o:::t"
Y7
o
lrl
0\
o
0\
fA-
M
00
01
fA-
o
o
o
~
00
~
o
\Cl
~
M
o
o~
...-t
~
0\
r--
'o:::t"
-0
'o:::t"
-
~
...-t
01
01
~
M
'o:::t"
0\
-EI7
M
o
lrl
0\
M
-
~
~
~
N
fA.
01
('.1
f-.
Y7
r--
o
\O~
...-t
M
...-t
~
00
r-
'o:::t"
~
r--
0\
0\
C"l
C"1
...-t
-EI7
r-
r--
~
r--
...-t
-
-EI7
lr)
0\
'o:::t"~
...-t
~
'o:::t"
lrl
01
N
~
0\
-
f-.~
0\
-
01
-EI7
-
lrl
~
...-t
M
M
-EI7
lrl
M
M
fTT
M
o
lrl
fTT
00
...-t
'o:::t"~
...-t
-EI7
r-
M
...-t
N
~
\Cl
lrl
C"i
0\
o
01
-EI7
00
lrl
00
lrl
...-t
M
-EI7
Q\
00
N
fA.
00
an
~
fA.
M
00
O~
......
fTT
'o:::t"
M
\O~
fTT
01
...-t
'o:::t"~
r--
0\
...-t
~
0\
r-
0;,
r-
0\
01
~
'o:::t"
0\
f-.
~
r-
f-.
C"i
...-t
~
r-
0\
'o:::t"
~
00
-
-EI7
lrl
00
'o:::t"~
00
f-.
01
fTT
oo'o:::t"lrlOO
lrl 00 N 00
fTT fTT ...-I ...-t
~ -EI7
~O\OOOO
lrlf-....-tr-
~-E17 --
~ -EI7
NQQ\C
~\cQ\~
fA- fFr fA- ~
fA-
U)U)U)U)
u.:lu.:lu.:lu.:l
UUUU
..... - - .......
>>>>
C':~C':C':
u.:lu.:lu.:lu.:l
U)U)U)U)
~~~~
~~E-<~
....... - - .....
UUUU
~~~~
0000
~~~~
U)I.I)U)CIJ
0000
UUUU
~~~~
~~~~
~E-<E-<E-<
ZZZZ
0000
:s~~:s
....; N M
000
000
010101
000
~~~
0-01
000
000
010101
~. ~ ~
000
C':C':C':
~~~
~~~
~~~
<r:~~
>>>
E-<E--E--
~~~
C':C':C':
~~~
~~~
ZZZ
....... ..... .......
u.:lu.:lu.:l
U)CIJCIJ
~~~
~gz~
UUU
ZZZ
..... ..... .......
~~~
r-- \Cl lrl
<r:<t:<t:
~~~
ClJCIJU)
ClJC/)C/)
~<t:~
E--1
~
o
0...
~
U)
~
E--1
......
-l
......
U
~
u...
E--1
~
<
Cd
<(
~
~
~
~
Q
U) ~ U)
E--1 E--1 Z
U ~ 0
...... ~ ......
0:: 0... E--1
~ ~ ~
...... 0... ~
~ -l 0...
<( <( 0
E--1...... Q
~ ~ Z
E--1 E--1 ~
~ U) u...
rT1 ~
~ ~ ~
0...... ~
~ I ~
0... -l Z
Q < j:iJ
~ U d
<( ~ fiJ
~ ~ 5
U) 0 U
j:iJ U ~
~
00
0'\
u...
o
j:iJ
CI)
~
~
u
Z
......
~
>
~
~
Q
~
E--1
U
~
o
2:
(]) CI.l
CI.l I-< ;:j I-<
C\I (]) 0 C\I
!U > .;; (])
G 0 ~ ~
.s 0...
(])
>,CI.l-,",,"
.::: ~ ~ 0
u ~ ~~
0...
........
M]~
8~~
N~>
(1) CI.l
CI.l I-< ;:j I-<
C\I (]) 0 C\I
~ > .;; (])
Co) 0 (]) ~
~ 0:
(])
>'~~8
.:;:: x >, 0
U~C\lN
0...
........
N]~
~~~
~ rI:l
rI:l ='_
~ - .s ~
~ ~ ~ ~
~o~>
1-01 ~
(])
CI.l-N
>,(])~o
:~ X >,0
U~C\lN
0...
......
_ (1) (])
o~;:j
o~~
N~>
CI.l (1)
>,(]):g8
.:;:: x >, 0
U~C\lN
~
8]~
o~~
C'1 ~ >
00
00
fT7
-
'"""
'"""~
-
fT7
r--
N
r--~
\0
\0
-
fT7
-
N
-
{;A-
M
if)
~
-
{;A-
00
00
r--~
00
if)
-
{;A-
I:'-
QO
~
Vr
N
M
C'l
-
-QCT
o
o
00
0\
'"""
-
{;A-
\0
'"""
q
-
fT7
o
o
o
o
'"""
-
fT7
M
o
N
{;A-
\0
0'\
r--
N
{;A-
'"""
-
C'l
00
00
N
fT7
00
\0
N
{;A-
M
0'\
~
N
{;A-
o
0'\
'"""
~
r--
C'1
{;A-
=
('t1
N
Vr
if)
N
M
N
fT7
N
if)
O'\~
00
if)
N
{;A-
if)
0'\
o
N
{;A-
N
-
o
N
'"""
N
-QCT
N
N
if)
fT7
'"""
if)
q
-
{;A-
r--
N
q
00
fT7
OMO'\if)
NM\OO'\
-N\OM
fT7fT7{;A-~
{;A-
\0
'"""
r--
vi
-
fT7
if)
M
lrl
o
N
r--
-EI7
o
r--
o~
-
'o:t'
.q-~
-
-EI7
\0
o
r-
fT7
\0
M
"t
-
{;A-
lrl
o
lrl~
r--
{;A-
N
0'\
\O~
lrl
-
-EI7
M \0 lrl 00
--NO
-N\OM
fT7fT7{;A-~
{;A-
'"""
N
N
vi
00
\0
fT7
00
.q-
.q-
C'l
r--
M~
..-I
{;A-
N
\0
00
Vr
lI')
,..-4
0'\
,..;
Vr
0'\
0'\
r--~
\0
-EI7
\0
if)
N
~
-
{;A-
('t1'1!:tt'--00
Q 0'\\0 00
~ ,..-4 lI') ~
VrVrVr"';
Vr
..-I
00
M
r--
.q-
\0
-EI7
N
\0
r--
~
0'\
N~
-
fT7
U)CI)CI)U)
~j:iJj:iJ~
UUUU
...... -......-
>>>>
ez:::~~~
~j:iJj:iJj:iJ
U)U)CI)U)
~ ~ ~.~
E--1E--1E--1E--1
...... - --
UUUU
~u...~~
0000
E--1E--1E--1E--1
OOU)CI)U)
0000
UUUU
~~~
~~~
E--1E--1E--1
ZZZ
000
~~~
r--
M
O'\~
lrl
fT7
-
.q-
M
N
-
fT7
0'\
N
O~
if)
o
\0
{;A-
00
if)
o
o
-
N~
..-I
fT7
- N M
000
000
NNN
000
E--1~~
O-N
000
000
NNN
~~~
000
~ez:::~
~~~
~ ~.~
-l~~
<(<(<(
>>>
E--1~E--1
~~~
~~~
<<(<(
:E~:E
zzz
-...... ......
~j:iJj:iJ
Cl)CI)CI)
<(<(<(
ga~ga
UUU
ZZZ
...... ...... ......
~~~
r-- \0 if)
<<<(
~~~
CI) CI) CI)
Cl)CI)U)
<(<(<(
v;
~
z
~
~
>
o
~ ~
~ ~
~~~
~~o:::
~o:::~
o~~
~~~
~OO:::
oo:::::J
z~~
s~~
::J~I/}
~o:::~
u~~
zCl)~
~::J::l
~~o
u~~
<r: I ~
~~~
~~~
~u~
~~~
~~~
t:o~
~ul-l-l
g: @
o ~
~ u
~ Z
Q ~
r.r.l
~
<r:
~
~
~
I/}
r.r.l
(]..l VJ
VJ ::l
C':! t 0 ~
~ > 'S: (]..l
() 0 !U ~
.E 0:
(]..l
~~~c;
.-;:: >< ~ 0
U~C':!N
~
;...-
M (]..l (]..l
0~..2
o ~ C':!
N~>
(]..l VJ
VJ ::l
C':! t 0 ~
!U > 'S: (]..l
G 0 Q,) ~
.E ct:
(]..l
~~~8
,";:: >< ~ 0
U~C':!N
~
;...-
N (]..l (]..l
o~.B
o ~ C':!
N~>
~ rI.l
rI.l =
f ~ .~ ~
C.J~~~
~ ~
(]..l
b~:ON
'U- ~ ~8
~roN
~
......
,.....;]~
8~""@
N~>
(]..l
C~::O,.....;
o ~ ~8
~~N
;...-
O~~
8~""@
N~>
00
00
YT
N
,.....;
\0"
,.....;
YT
r-- ""'"
N ,.....;
r-- N..
vi 00
\0 00
.- N
YT YT
N ""'"
0\ lr)
N lr)
YT V7
-.::t 0\
N r--
lrl 00
.- N
V7 f;A-
00 0
00 0\
r;. -.::t
00 ~
lr) r--
.- N
YT YT
l' 0
QO ~
,.-..t N
fA fA
N lr)
M N
C"1 M..
.- N
YT YT
o N
o lr)
00 0\"
~ 00
-.::t lr)
.- N
f;A- YT
\0 lr>
-.::t 0\
0" q
.- N
YT YT
o N
o ,.....;
o 0
o N
-.::t -.::t
- N
V7 YT
o
\0
N
YT
0\
M
.-
('fj
YT
N
N
lr)
YT
00
\0
-
.-.I
YT
r--
N
00
00
YT
M
o
""'"
00
.-.I
{A
lr)
M
lr)
o
N
r--
-EFT
o
r--
0"
.-.I
-.::t
-.::t"
.-.I
-EFT
\0
o
lrl
.-.I
-EFT
0\
r--
0\
N
YT
lr>
o
M"
00
{A
lr)
M
N..
r--
--<
-EFT
-.::t
N
N
vi
00
\0
-EFT
00
-.::t
~
N
r--
M
.-
YT
N
\c
QO
fA
lI')
,.-..t
0\
~
fA
0\
0\
r--
-0
-EFT
\0
lr>
C"l
~
.-.
YT
-
00
M
r--:
-.::t
\0
-EFT
N
\0
r--
~
0\
N"
.-.I
YT
r--
M
0\"
lr)
-EFT
.-.I
-.::t
M
N
.-.I
-EFT
0\
N
o
~
o
\0
-EFT
00
lr)
o
o
-
N..
-
-EFT
~N\O"","
M\OMM
,.....; N r-- lr>
YTYT-EFT"';
YT
r-ON\O
N"","O\M
-N\O-.::t
V7-EFT-EFT"';
YT
~~l'QO
Oo\\cQO
~,.-..tll'),.-..t
fAfAfh~
fA
I/}I/}C/.lCZl
~~~~
UUUU
~~~Io-I
>>>>
o:::~o:::o:::
r.r.l~r.r.lr.r.l
I/}I/}I/}CI)
~~~~
~~~~
10-1 10-1 10-1 10-1
UUUU
~~~~
0000
~~~~
CZlI/}I/}CZl
0000
UUUU
~~~~
ffiffiffi~
~~~~
zzzz
0000
~~~~
,.....; N M
000
000
NNN
000
~~~
O-N
000
000
NNN
~:E~
000
0:::0:::0:::
~~~
g3~g3
~~~
>>>
~~~
~s:2~
O:::~~
~~~
~~~
ZZZ
10-1 ~ ~
rJ,.:lrJ,.:lrJ,.:l
CZlCZlCl)
<r:~-<
r.r.lr.r.lr.r.l
~~o:::
UUU
ZZZ
~ ~ ~
~~~
r- \0 lr>
-<-<-<
~~~
::J~~
CZlI/}I/}
CZlCZlI/}
-<-<~
.
Hennepin County Taxpayer Services Department
A-600 Hennepin County Government Center
Minneapolis, Minnesota 55487-0060
July 16, 2001
Ms. Lori Yeager
Finance Director
City of Hopkins
1010 First Street South
Hopkins, Minnesota 55343
Dear Ms. Yeager,
The 2001 Legislature made major changes in the way property taxes are calculated
beginning with taxes payable in 2002. Due to the significant changes needed to be
made before the Truth in Taxation notices can be prepared, the latest date to mail the
notices has been extended from November 24, 2001 to December 14, 2001.
Therefore, the requirement for the taxing jurisdictions to hold public hearings in 2001
for taxes payabl~ in 2002 has been waived. The hearings will again be required in
2002 for payable 2003.
However, a simpler version of the Truth in Taxation notices will still be sent out this
year and we need to verify the accuracy of the mailing address and the phone number
that was used last year. Please review the attached form and either confirm the
information shown or make the necessary changes in the space provided.
As in the past, the expense of preparing and .mailing the Truth in Taxation notices is to
be divided in thirds among the county, school, and city. Each city's portion of the third
will be determined by the number of parcels in your city. You will be billed in December
after the mailing costs have been determined.
If you have any questions, please contact me at 612-348-5100.
Sincerely,
{(\~'f{~
Marie Kunze, Manager
Property Tax Division
Enclosure
An Equal Opportunity Employer
Recycled Paper
(j) ct:J \0 ~ r- r-
ct:J ::l ~ tn r- ~
ro l--< 0 l--< Vt Vt Vt ~
(j) (j) os: ro Vt
l--< > (j)
Eo-< () 0 (j) ~
C l--<
~ ~ 0-;
0
0...
~ ~ ~ \0 ~ 0\ 0 \00\
(j) 00 ~ \0 ~ ~ r- 0 tn
C/l >-. CZl :0 """ tn 00 N~ O\~ VtVt~ ~
(j)
~ ...... >< ro 0 Vt Vt ....... ~ Vt Vt
0 ro >-.0 Vt Vt
Eo-< E-< ro N
~ 0-;
~
~
U
--< r- 0\ 0\ ~
~ ...... N r- ~ tn
E-< ~ (j) (j) ~ ~~ r-~ \O~
~ 0 ~ ::l ~ \0 0\ ~
l--< ~
--< 0 ro 0 ~ ....... ~
N ~ >- ~ ~ N ~
~ Vt Vt Vt Vt
--< ~ N ~
0 0 0
~ 0 0 0
N N N
~ (j) CZl 0\ ....... \0 0 0 00
ct:J ::l ~ r- 0 \0 E-< E-< E-<
ffi ro l--< 0 ~ Vt Vt ....... ....... 0 N
(j) (j) 0> Vt Vt ~
l--< > (j) 0 0 0
0 () 0 (j) ~ 0 0 0
C ~ N N N
C/l ~ 0-; :2 :2 :2
C/l ~ Z
Eo-< Eo-< 0 0 0 0
U ~ ~ 00 ~ 0\ ~ \0 \0 0\ 0 ~~ ~
--< ~ E-< (j) ~ 0\ 00 0\ ~ \0 0\ tn ~ ~ ~
ct:J .......
0-; 0-; --< >-. (j) .D ~ tn r- ~ r-~ VtVtVt.......
0 ...... >< ro 0 fF} Vt ~ ~ Vt gs gs gs
~ ~ 0 ro ~O Vt Vt
~ ~ ~ E-< roN ~~ ~
:>< 0-; 0.. 0-; --< --< --<
<c: 0 0 >- >->-
Eo-< <c: ~ r- \0 00 Eo-< Eo-< Eo-<
~ ~ ~
Eo-< ...... 0 0 tn tn ~ ~ ~
Eo-< ;:J N (j) (j) ~~ tn ~ 00 ~
C/l ~ ::l
~ ~ ~ 0 ~ ....... \0 0\ 0\ tn ~ ~ ~
~ ~ 0 ro ro 0\ ~ 0 ~ <c: <c: <c:
N ~ >- Vt ~ N ~
0... <t; Vt fF} fF} ~ :2 ~
0 0 0:::
~ ~ ~ Z Z Z
0... ~ ~ ~ ~
@ --< ~ ~~ ~
~ 0 \0 "l!!1" Q\ QO C/l C/l C/l
Eo-< Q) I:.'-J --< --< --<
Eo-< Z 0::: 'JJ. =' ~ "l!!1" QO l() ~ ~ ~
--< ~ :... 0 :... ~ ~ ~ ~
~ ~ ~ ~ ...... ~ f:Ft f:Ft f:Ft f:Ft ~ ~ ~
~ 0 >- :... ;... ;... Q) U U U
~ 0 Q) ~
~ ~ 0 = :... ZZ Z
Eo-< C/l ~
C/l ~ U ~ ~ ~ ~
~ ~ 0 ~ ~ ~
E-< 0\ N ~ """ ~ = = \C r- \0 tn
~ ct:J (j) 0\ N 00 ~ "l!!1"\oQ\~ <c: --<<c:
>-. (j) :0 N ~ r- O~ \O~ f:Ft f:Ft f:Ft ~ C/l C/l
00 ...... >< ro 0 fF} Vt f:Ft C/l
0 >-.0 ~ ....... ~.~ ~
0\ ro Vt Vt
E-< roN
~ 0-;
0
~ C/l C/l C/l C/l C/l C/l C/l
~ ~ ~ ~ C/l C/l C/l
C/l 0 r- N 0\ --< --< --<
--< ...... tn 0 ~ r- U U U U
(j) (j) O\~ \O~ ~~ 0\" ~ ~ ~ ~
~ ~ ~ ::l >- >- >- >-
~ 0 l--< ~ 0 ~ r- r- 0::: ~ 0::: ~
0 ro 0\ ~ 0\ 0\
U N :2 >- Vt ....... ....... N ~ ~ ~ ~
Z fF} fF} fF} C/l C/l C/l C/l
~ ~ ~ ~ ~
>-- E-< Eo-< E-< ~
>- ~ ~ ~ ~
~ U U U U
~ (j) ~ 00 ~ r- p:,. p:,. p:,. ~
Q >-. ct:J :0 ....... 00 r- 0\ r- 0 0 0 0
(j) N ~ r- ~
~ ...... x ro 0 Vt Y7 Y7 ~ ~ ~ ~
0 ro >-.0 .......
~ ~ roN Y7 C/l C/l C/l C/l
U 0... 0 0 0 0
~ U U U U
-.
0 0 r- r- tn >-- >-- >-- >--
~ ...... 0 0\ 0\ 00 E@ E@ E@ E@
0-; 0 (j) (j) q O\~ ~ ~~
0 ~ ::l tn N ~ 00 ~ ~ ~ ~
.......
0 ro ro 00 N 00 r- Z Z Z Z
N ~ >- fF} ~ ~ N 0 0 0 0
Y7 Y7 Y7
~ ~~ ~
v).
E-i
Z
~
~
~
>
o
~ 2
~ ~
~ ~
~ ~
t~~
~E-i~
~~~
U~~
--<~~
~~~
QQE-i
~-<t::Vl
~~~
uE-t~
ZVlt::
~~~
Vl ~.~
E-iOU
U::r:~
-<t::~~
~~9
~E-t-
~Z~
--<~>
E-iQ~
~C/)~
E-i~Vl
.~ ~ ~
g: 5
o ~
~ U
~ Z
Cl ~
p:.4
E-t
-<t::
~
~
E-i
Vl
~
~ ~
C\J ~ 0 a
~ > ';; ~
() 0 ~ r
..5 ~
(J)
r.t:J.................
>-'(J)..go
.~ ><: >-. 0
U~roN
~
....
('fj (J) (J)
0~..8
o ro C'j
N~>
(J) r.t:J
~ ~ B 8
~ ~ ';; (J)
() 0 ~ ~
..5 ~
(J)
,2 g t8
UE-iroN
~
....
N~~
o~..........
o ro ro
N~>
~ t"J'.l
~ :. 5 :.
~ ~ os: ~
~Sf:~
~ ~
(J)
>>C3:ON
,~ x ro 0
U ro >>0
~ ro N
~
....
~~~
88~
N~>
(J)
,f' ~ ~ 8
U ~ ~~
~
....
o~~
88~
N~>
~
"'1'"
-fA-
~
0\
\0
f/7
t- 0\
N t-
N~ "'1'"~
~ \0
o "'1'"
~ ~
f/7 f/7
N ~
~ N
~ N
-fA- f/7
~ ('fj
~ "'1'"
\0 0\
-fA- -fA-
t- ('fj
o 0
""t ~
\0 0\
0\ ('fj
-fA- ~
-fA-
\0 ~
~ ~
N N
-fFt -fFt
0'\ N
0\ N
"'1'" r---
-fA- -fA-
o r---
~ 0
O\~ \O~
o ~
0\ ('fj
f/7 ~
-fA-
~ 00
00 r---
N "'1'"
-fA- -fA-
o t-
o 0\
o~ 0'\
~ N~
00 N
f/7 ~
-fA-
o
\0
-fA-
~.
o
o~
~
f/7
r---
t-
-fA-
t-
~
~
-fA-
~
0'\
"'1'""
~
f/7
"'1'"
~
N
N
f/7
0\
~
t-
o\'
~
N
f/7
~
~
\0
'"'""
('fj
('fj
-fA-
~
~
~
f/7
('fj
o
~
-fA-
00
.,....;
"'1'""
~
-fA-
t-
('fj
.,....;
N
-fA-
\0
tn
N~
0'\
o
N
f/7
00
tn
00
~
~
('fj
f/7
0\
00
N
-fFt
00
II)
~
-fFt
~
00
o~
.,....;
f:A-
"'1'"
('fj
\O~
.,....;
f/7
N
.,....;
"'1'"~
t-
0\
.,....;
f:A-
0'\
t-
O\~
t-
0\
N
-fA-
"'1'"
0\
r---
f:A-
r---
t-
N~
~
-fA-
t-
0\
"'1'"
~
00
~
-EfT
tn
00
"'1'"~
00
r---
N
-fA-
oo"'1'"tnOO
~OONOO
-fA- -fA- ~ ~
-fA- -EfT
"'1'"0\0000
tnt-~t-
-fA- -EfT ~ ~
-fA- -fA-
NQQ\Cl
~\OO\~
-fFt -fFt -fFt 'f"""O,
-fFt
VlVlVlVl
~~~~
uuuu
~ ~ ~ ~
>>>>
~~~~
~~~~
VlVlVlVl
~~~~
~~E-t~
~ ~ ~ ~
uuuu
~~~~
0000
E-tE-t~E-t
VlVlVlVl
0000
UUUU
~~~~
SSSS
~E-t~~
ZZZZ
0000
~~~~
~ N ~
000
000
NNN
000
E-tE-tE-t
O~N
000
000
N N N
~~~
000
~~~
~~~
~~~
~~~
-<t::--<-<t::
>>>
~E-t~
~~~
~~~
~~~
-<t::--<--<
::E~~
zzz
- - ~
~~~
VlVlVl
-<t::--<-<t::
~~~
cG~cG
uuu
zzz
~ --
~~~
r---\Olrl
<t:-<t::<r::
Vl Vl Vl
~~~
Vlr/)Vl
Vl Vl r/)
<r::-<t::-<t::
~
0:::
~
0..
~
C/J
>--
~
......
~
......
U
<C
~
~
~
<C
~
<C
~
~
o:l
~
Q
C/J ~ VJ
~ &-i Z
U ~ 9
<C g: &-i
~ ~ 2Z
...... 0.. ~
~ ~ 00..
<C<C
t: OZ Q
E:?;; ~
0::: ~ ~
~ Q ~
0.. Z <C
~ ~ ~
0.. ~ ~
Q <C ~
~ 0 v
<C 0::: 0:::
~ ~ g:
~ ~ uO
C/Jo
~ u 0
&-i
~
00
0\
~
o
~
C/J
<C
~
u
Z
......
>-
>
~
~
Q
~
&-i
U
~
o
0:::
0..
(j) C/)
C/) ::J I-<
C\,j ~ 0 C\,j
b 5 .~ ~
C .1-<
...... 0..
(j)
C/)...............
>->(j)~o
:=: K >-> 0
U~C\,jN
0..
......
M~~
g8~
N~>
~ ~
C\,j I-< 0 8
~ ~ 'S; (j)
g 0 ~ >--
...... 0..
(j)
C/)........,..r,
>->(j)~o
.-=: >< >-> 0
U~C\,jN
0..
N]~
o
08~
N~>
~ rJ:J
rJ:J =
~ ~ 0 ~
~ ~ .... ~
~ > > ~
~ 0 ~ ~
~ ~
(j)
>->~:ON
.-=: K ~ 0
U C\,j >->0
~~N
......
~] ~
g8~
N~>
(j)
.€ ~ ~:=;
U ~ ~~
0..
......
g~~
OC\,j~
N~>
00
00
-E;A-
~
-.:::t
-.:::t~
~
-E;A-
r--
N
r--
o
\0
~
-E;A-
~
N
~
-E;A-
M
tn
~
~
-E;A-
00
00
r--~
00
VI
~
-E;A-
t'--
00
,-.\
ffT
N
M
C"!
~
-E;A-
o
o
00
0\
-.:::t
~
-E;A-
\0
-.:::t
o~
~
~
o
o
o
o
-.:::t
~
~
M
o
N
~
\0
0\
l:"-
N
-E;A-
-.:::t
~
N
00
00
N
-E;A-
00
\0
N
-E;A-
M
0\
tn
N
-E;A-
o
0\
-.:::t
..,f
r--
N
-E;A-
Q
~
f'1
ffT
tn
N
M
N
-E;A-
N
tn
0\
00
VI
N
-E;A-
tn
0\
o
N
~
N
~
o
N
-.:::t
N
~
01
N
tn
-E;A-
-.:::t
tn
o~
~
-E;A-
r--
N
o~
00
-E;A-
\0
-.:::t
I:"-~
\0
~
-E;A-
tn
M
tn
o
N
r--
-E;A-
o
r--
o~
~
-.:::t
-.:::t~
~
-E;A-
\0
o
r--
-E;A-
\0
M
-.:::t~
~
-E;A-
tn
o
tn~
r--
-E;A-
N
0\
\O~
tn
~
-E;A-
-.:::t
N
C"!
\0
00
\0
-E;A-
00
-.:::t
-.:::t~
N
r-
M
~
-E;A-
f'1
\0
QO
ffT
l.I)
,-.\
Q'\
~
ffT
0\
0\
r--~
\0
-E;A-
\0
tn
C"!
-.:::t
~
-E;A-
~
00
M~
r--
-.:::t
\0
-E;A-
N
\0
r--~
-.:::t
0\
C"!
~
-E;A-
r--
M
O\~
tn
-E;A-
~
-.:::t
c-r!,
01
~
-E;A-
0\
C"I
o~
VI
o
\0
~
00
tn
o
o
~
C"!
~
-E;A-
OMO\tn
NM\OO\
~N\OM
-E;A--E;A--E;A-~
-E;A-
M\OtnOO
~~NO
~N\OM
-E;A- -E;A- -E;A- ~~
-E;A-
~~t'--QO
QQ\\OOO
,....( ,-.\ l.I) ,-.\
ffTV7V7~
ffT
C/JC/JC/JC/J
~~~~
UUUU
~............ ......
>>>>
o:::~o:::o:::
~~~~
C/)C/JC/JC/J
>->->->-
~~~~
............ ~......
UUUU
~~~~
0000
~~~~
C/)C/)C/)C/J
0000
UUUU
>->->->-
~~~~
~~&-i~
ZZZZ
0000
~~~~
~ ~ M
000
000
NNN
000
&-i~&-i
O~N
000
000
NNN
~ ~.~
000
o:::o:::~
~~~
~.~ ~
~.~ ~
<c<c<t:
>>>
~t-;t-;
~~~
~~~
~.~ ~
<c<t:<c
~~~
ZZZ
...... ~......
~~~
c/)c/)c/)
<t:<t:<c
~~~
~o:::~
UUU
ZZZ
............ ~
~~~
I:"-\Otn
<c<c<c
C/)C/)C/)
~~~
C/)C/)C/)
C/)C/)C/J
<t:<c<t:
'-~
<1) r:/)
r:/) ...... ::l ......
C'j <1) 0 C'j
~ > 'S; <1)
() 0 ~ ~
~ Q..
<1)
r:/)-....
>--'<1)-@o
.-;:: >< >--. 0
U~C'j("-l
Q..
V)
E-i
Z
~
p;.l
>
o
~ ~
~ ~
E-i;>--p;.l
~E-i~
~~p;.l
Op;.l~
<r::P-1p;.l
~O~
o~::J
zQ..~
Q~E-i
::J~C/)
~~p;.l
uE-i~
zC/)E-i
~::J~
C/)O~
E-iZU
U~<r::
<r:: I ~
Q..~~
~<r::o
~o~
><o=::~
~~~
~~~
E-ioC/)
O=::Up;.l
g: @
o ~
~ U
0... Z
Q -
p;.l
E-i
<r::
~
~
E-i
C/)
p;.l
.......
~ v <1)
01::~
o C'j C'j
("-l~>
<1) r:/)
r:/) ...... ::l
C'j C) 0 8
~ > 'S; ~
() 0 C) r
~ ......
~ P-1
<1)
>->~~8
. -;:: >< >--. 0
u~C'j("-l
P-1
.......
("-l~~
0......_
o C'j C'j
("-l::E>
QJ 'JJ
'JJ =..
~ ~ .~ ~
.. ;, ;, QJ
~ Q ~ ~
100-I ~
<1)
>->~:O("-l
.-;:: K C'j 0
U C'j >--. 0
E-<~("-l
.......
C) C)
81::..8
o C'j C'j
("-l~>
C)
>--.~:o,.....,
. -;:: >< C'j 0
U C'j >--. 0
E-<~("-l
.......
o]~
0......_
o C'j C'j
("-l~>
00
00
fA-
N
,.....,
\O~
,.....,
-EFt
I:""--
N
I:""--~
\0
\0
,.....,
fA-
N
0\
N
-EFt
~
N
lr1
,.....,
-EFt
00
00
I:""--~
00
J.n
,.....,
fA-
t'-
00
~
f-A
("-l
~
~
,.....,
fA-
o
o
00
0\
-.::t
,.....,
fA-
\0
-.::t
o~
,.....,
fA-
o
o
o
o
-.::t
,.....,
fA-
o
\0
("-l
fA-
0\
~
,.....,
~
fA-
~
,.....,
~
00
00
("-l
fA-
-.::t
\F)
J.n
fA-
0\
I:""--
00
N
fA-
o
0\
~
~
I:""--
("-l
fA-
Q
('f")
~
f-A
\F)
f'.l
~
ri
fA-
N
J.n
O\~
00
tr)
f'.l
fA-
tr)
0\
q
N
f:A-
("-l
,.....,
o
N
~
N
f:A-
f'.l
("-l
tr)
fA-
00
\0
,.....,
,.....,
fA-
I:""--
("-l
00
00
fA-
~
o
~
00
,.....,
fA-
tr)
~
\F)
o
f'.l
r--
fA-
o
r--
o~
,.....,
-.::t
~~
,.....,
fA-
\0
o
lr1
,.....,
fA-
0\
r--
0\
N
fA-
J.n
o
~
00
fA-
if)
~
("-l
r--
,.....,
fA-
-.::t
N
~
\0
00
\0
fA-
00
~
~
N
r-
~
,.....,
fA-
~
\c
00
f-A
tn
~
O\r--
~
f-A
0\
0\
r-
vi
fA-
\0
if)
~
~
,.....,'
fA-
......
00
~
~
-.::t
\0
fA-
N
\0
r-
~
0\
("-l~
,.....,
fA-
r--
('f')
~
tr)
fA-
,.....,
~
\f'l
N
-
fA-
0\
N
o~
tr)
o
\0
fA-
00
if)
o
o
-
~
-
fA-
~("-l\O-.::t
~\O('f')~
,....., ("-l I:""-- tr)
fA-fA-fA-,.....,
fA-
r--ON\O
N-.::tO\~
,.....,("-l\o"i"
fA-fA-fA-""';
fA-
('f")~t'-oo
Qo\\cOO
,....,(,....,(tn,....,(
V7V7V7~
f-A
C/) C/) C/) C/)
p;.lp;.lp;.lp;.l
UUUU
~ ~ ~ ~
>>>>
~~~o=::
p;.lp;.lp;.lp;.l
C/)C/)C/)C/)
~~~~
E-<E-iE-iE-i
~ ~ ~ ~
UUUU
~~~~
0000
E-iE-iE-iE-i
C/) r./) C/) r./)
0000
UUUU
~~~~
SSSS
E-<E-<E-iE-<
zzzz
0000
~~~~
,....., N ~
000
000
(''-IN(''-l
000
E-<E-<E-i
O,.....,("-l
000
000
NNN
~~~
000
O=::~~
~~~
~~~
~~~
<r::<r::<r::
>>>
E-<E-<E-<
~~~
O=::~~
<r::<r::<r::
~~~
z.z z
~ ~ ~
p;.lp;.lp;.l
C/)C/)C/)
<<<
p;.lp;.lp;.l
o=::~o=::
UUU
zzz
~ ~-
~~~
r--\Oif)
<<<
r:/) r:/) r:/)
~~~
::J::J::J
r:/)r:/)C/)
C/)C/)C/)
<<C<C