Memo-East End Land Use/Market Study
\
I
. Economic Development
MEMORANDUM
TO: Honorable Mayor & City Council
"
I,
FROM~iI( Jim Kerrigan, Director Planning & Economic Development
DATE: / October 24, 2000
SUBJECT: East End Land Use/Market Study
Hoisington Koegler Group Inc, (HKG), based on a request by staff, has prepared a
proposal for a land use and market analYSIS study for the area north of Excelsior
. Boulevard, east of Highway 169 to approximately Pierce Avenue. With the
reconstruction of Excelsior Boulevard, staff anticipates there should be more interest
and opportunity to undertake a potential redevelopment of this area. Besides the land
use component, the HKG proposal identifies both a limited and a fairly extensive market
analysis.
Also, an issue that has been identified through the visioning process is the negative
visual appearance of the properties along Blake Road. The HKG proposal allows for
examining this issue and identifying various recommendations.
DiSCUSSion of thiS item has been scheduled for the November 14 work session, Mark
Koegler of HoiSington Koegler will be present The purpose is to try to move toward a
decision on whether to undertake a study of this type and, if so, the level of analysis.
Funding for the study would probably be taken from the Economic Development fund or
one of the tax increment district accounts.
.
jim/092BOO
Oct 27 00 lO:36a p.2
Creati\.'e. Solutions for L;:.nd f.llannin.I.! ,tT1rt D~S'~~n
. 11113
Hoisington Koegler Group Inc.
October 27,2000 (gO
Mr. Jml Kerrigan
Economic Development Director
City of Hopkins
1010 First Street South
lIopkins, MN 55343.9475
Rc: Excelsior Boulevard Redevelopment ArCil
Dear Mr. Kerrigan:
This letter and attachments an: a follow-up to our proposal of September 11,2000 entitled Land Use and
Market Analysis, Excelsior BoukY;t[ d [a~t lit' Tll 169. Since submitting the original proposal, we have
discussed a number of altcmati\'e <ipproa(;bc~ to this project. 1l1is letter summarizes three different
approilches for your consideration and :lddrcsscs another subject matkr, the analysis of potential aesthetic
improvements along Blake Road between TH 7 and Excelsior Boulevard.
Alternative Approaches - Excelsior Boulevard Land Use
The attached infomlation identifies t1uc{." uifferCIll approaches for examining possible future land uses
. along Excelsior Boulevard between the railroad tracks ann Polk Avenue. All of the options include the
t:reation of a redevelopment concept plan for the arc::! after an initial assembly of two concept alternatives.
The three approaches vary in their inclusion of implementation strategies and amount of public input.
One of the most significant differences among the approaches is the market input involved. Approach A
includes telephone intervie\v1; with representatives of the real estate and development community as a
\vay to obtain 'real world" market input into the process. Approach B contains a market overview to be
conduded by Bonz/REA and Approach C cOlltains a murt detailed market analysis by the same firm.
The cost of each option as well as the compktion time varies due to the nature of the tasks involved in
each respective effort.
Aesthetic Review of Blake Road from TH 7 to Excelsior Boulc..'ard
In a recent telephone conversation, you m';:nti\)I1'.~d an interest in possibly examining the area along Blake
Road from Tmnk Highway 7 to EXG("lsior I1oulenrd. The purpose of this examination would be to
suggest general aesthetic impr<wem<.:nts that may impro\'c the overall appearance of the area. This effort
assumes that businesses uses along the rOllte would remain in their cunent configuration. The work
program fur the preparation of a concept plan for aesthdic Improvements includes the following
elements:
1.0 Identify what exists, understand what is desired...
The initial stage of the work include:; a tour of the project area with city staff A base map will be
compiled from information provided by the City of Hopkins. Features of the project area that were not
apparent from infomlation pwvidcd by the City witl be added to the base map after the tour and site
- investigations.
12.~ Norrh Third Stn'et. Suite lOa, Minneapolis, MN 55401-1659
Ph (612) 3.3t\.Hl'l()1) Fx (ti12) 338.6g3~
Oct 27 00 10=36a p.3
. Mr. Jim Kerrigan
October 27,2000
Page 2
The spec ific tasks related to thi~ part of the "york program include:
I. [ Assemble a preliminary base map of the pmject area ii-om infomlation provided by the City of
Hopkins.
1.2 Review background infonnation provided hy the City.
1.3 Tour the project area with city staff
J.4 Assess the project area in tem\s of its theme, image and identity. Examine the appropriate link
between improvements beillg constructed <lJong Excelsior Boulevard and appropriate
improvements along Blake Road.
1.5 Obtain infomlation related to utilities and other infrastructure to detemline constraints posed by
those facilities (preliminary assessment).
1.6 Identify aspects of the b'lse map Ihat are incomplete and revise
base map to meet actual conditions.
Deliverables:
. base map of project area
2.0 Explore wbat is possihle...
. With the foundation of unuerstanding gained in Task], HKGi will develop one concept for aesthetic
improvements for the project arca. Potential improvements will include but not be limited to landscaping,
lighting, pedestrian amenitie:;, signagc amI spec.ial arcllitl:<.:tUlal features.
The concept will be presented to City staff and at a "'-ark session involving the Planning Commission and
City Council. Participant'; \vilJ be asked to reyiew the concept and provide input.
Tasks:
2.1 Explore a broad range uf possible solutivlls and assemble a concept for aesthetic improvements
2.2 Meet with City staff to review the concept.
2.3 Present the concept at a workshop(s) a\[O\ving for active critique.
2.4 Refine the concept iota a fillol cuncepl plan.
2.5 lIlustrate criticall.:haractt:r dement,; and features
Dcliverables:
. aesthetic improvement concept plan illcluding illustralions, diagrams, renderings or graphics
necessary to communicate Ih..: CJualitics, clnracter and form of aesthetic improvements.
Schedule
Based on the scope of work outlined herein. the project can be completed in approximately two months.
Fce
. Based on the work program outlined in this proposal, the total ft:(; is $6,550.00.
p.4
Get ,27 00 10:36a
. Mr. Jim Kerrigan
October 27, :WOO
Page 3
Conclusion
The material contained herein outlin~s a numbn of approaches for addressing land use changes in the
redevelopment area along Excelsior Boule\'ard and it presents an approach for examining aesthetic
improvements along a portion of Blake Koad. It is my understanding that you may want to discuss this
material with the City Council after a revie\\' by staff If appropriate, T would be available to participate
in such a discussion and to address any questions that might arise.
111ank you again for the. opportunity to present this proposal for professional services to the City of
Hopkins.
Sincerely,
~~Oe~
R. Mark Koegler, RLA
President
. RMK:dbm
Enclosures
.
--. ..-
00 10:37a p.5
. Oct .27
. Approach A - Land Use Al1aln-is with Local Developer Interviews
Wark Program:
1.0 Identify what exists, understand what is desired...
Through the work of this part of the proce:;:;, IlKGi will gain an understanding of the forces
influencing the project area and the elements of the community that will influence a
redevelopment concept for the Excelsiur Boulevard area. This stage of the work includes a tour
of the project area with city statY. IlKGi will review past development plans, studies, reports,
zoning infonnation or other infonnatioll that might he relevant to the site.
A base map will be compiled from intlmnation provided by the City of Hopkins. Features of the
project area that were not apparent fr~)rn inform3tion provided by the City will be added to the
base map after the tour and site inVt'srigatic1Ds
The specific tasks relav=J to this pari c>( the worl program include:
L 1 Assemble a prelill1lI1ary base map of the project area from
information provided hy (he City of Hopkins.
[.2 Review background infomlali0n provided by the City.
1.3 Tour the project area witi) city statTto understand the physical
. influences 011 the prnject.
1.4 Investigate forc.e.. that might iniluence the development in the::
area, including man-made forces (traffic patterns, utilities,
existing and planned developments, zoning and ordinances):
community forces (history, dClIlcnts of local culture, general
safety concerns. relationship with other community features);
market forces (conditions of the housing, and commercial uses);
and other influences (views, sp<,:clal katures).
1.5 Assess the projec.t area in terms uf its theme. image and identity,
seeking opportunitics to capitali/e on ekrnents that are
meaningful to the community and noling areas that detract from
a positive image.
1.6 Obtain infonnation related to utilities and other infrastructure to
determine constrainls posed by those facilities (preliminary
assessment).
1.7 Identify aspects ofth(~ bas~ tn3p \hJ( arc incomplete and revise
base map to meet actual conditi,ms.
1. 8 Present infonnation at a meet in]! with staff.
Deliverables:
. base map of project area
. summary of c-xislmg conditions and projed intluences
2.0 Developer Inten'iews
. HKGi will conduct telephone lntervie.\vs with up to six local/regional developers, property
managers and/or real estate brokers. The purpose of the interviews will be to gain insights into
potential uses that may desire to locate ill the project area. Based on the interview results, HKGi
Approach A
En;dsior Boulevard Lalld Use A/Jalysi., HiTh Develop,;,. lnten.ie.....s
PaRe 4
. Oct .27 00 10:3?a p.B
. will assemble a list of potential businesses uses and their site requirements for inclusion in site
planning alternatives.
Deliverables:
. Summary of devclupr:r!broker comments
3.0 Explore what is possible...
With the foundation of understanding gained in Tasks 1 and 2, HKGi will develop two
redevelopment alternatives for the project ana In creating redevelopment altematives for
review, the process \",ill address two levels of information: the public realm and private
investments.
The public realm will be eX<lmill"d as part of concept exploration. Public realm includes land
use, densities, pedestria.n linkages, transportation, transit, and community open space. It will also
address streetscape, roadways, and pe-dt2striaJl corridors as \yell as other spaces that interface with
the public realm. Concept exploration will consider tbe pending Excelsior Boulevard street
improvements.
The creation of the redevelopment alternatives will also address private sector investments
including building form and character. Concepts will address the general project area. The
redevelopment concept altematives will identify varying locations for specific land uses.
Concepts will address both short-term and long-ternl recommendations.
. Alternative concepts will be presented to City staff and at a work session involving property
ovmers, the Planning Commission. and City Council. Participants will be ask.ed to evaluate the
altcmatives, and identify their preferred alternative (or the best aspects of the alternatives).
Tasks:
3.1 Explore a broad range \Jr p"ssihl~ -.:ollllions by compiling 1'1....0 redevelopment concept
alternatives.
3.2 Meet with City stafrt0 rCV[e\V the alternatives.
3.3 Present the public realm Sind printe sector sets of alternatives at a workshop(s) allowing
for active critique of the alkrnatives.
3.4 Prepare a summary of the workshop meeting results and clarify directions.
Deliverables:
. concept alternatives
. summary of workshop( s)
4.0 Depict how the area will Jook and function...
Once a direction has been established. HKGj will compile the final redevelopment concept to
reflect the level of detail needed (0 ensure its common understanding. The concept will reflect
anticipated uses; vehicle and pedestrian circulaUon systems; transit considerations; qualities of
public and priYat~ spaces: the character and location of special features that will convey the
importance of this visible ~rea a1cmg l'lle of Hopkins' dominant roadways. The concept will look
. at both short-term and long-term recommendations for land use and aesthetics.
The redevelopment concept will be illustratcJ using a variety of techniques, including drawings,
diagrams, or other graphics. Emphasis will be placed on development of materials that
Approach A
Excelsior Boulevard Land Use Analysis \\'Itll D('l'l'lopcr fntel1'icws
Page 5
p.?
O,ct .27. 00 10:37a
. communicate the essential idea~ of the u.nc('pt and provide a "tool" to direct subsequent planning
and implementation dforts.
Ta:sks:
4.1 Refine the prefem:d alternativ~ (or combination nfahematives) inco a final concept.
4.2 Illustrate critical character elements and features.
4.3 Meet with city staff 10 review the design, and make adjustments as required.
Del iverab les:
. redevelopment concept p(all illustrating land use Jllodifications~ concept level
depictions of development character; a description (verbal and graphic) of various
elements of the plan; thl;.' relationship of the concept plan to other community features
and resources; and illustrations. diagrams, renderings or graphics necessary to
communicate the qualities, character and foml of development
Schedule
Based on the scope of work outlined herem, the project can be completed in approximately two
months.
Fee
Based on the work program outlined in this proposal, the total fee is $9,950.00.
.
.
Approach A
E;'(cdsior Boulevard J.anJ Use Alwly,;;i.\ willi lJl!l'eloper /ntenu:ws
Page 6
10:37a p.8
.Oct 27 00
. Approach B - Land Use alld iUarket Review
Work Program;
1.0 Identify wbat exists, understand what is desired...
Through tbe work of this part of the process. th~ HKGi project team will gain an understanding of
the forces influencing the project area and the elements of the community that will influence a
redevelopment concept for the Excelsior Boulevard area. This stage of the work includes a tour
of the project area with city staff BRG! will review past development plans, studies, reports,
zoning information or other inf\.mnation tllat might be relevant to the site.
^ base map will be compiled from information provided by the City of Hopkins. Features of the
project area that were not apparent from information provided by the City will be added to the
base map after the tour and site invl'stig:nions.
The specific tasks related to this part of the \\'ork program include:
l.l Assemble a preliminary base O)dP of the project area from
infonnation pravidcJ by the City of Hopkins.
1.2 Review background infomlation provided by the City.
1.3 Tour the project area with city staff to understand the physical
. inOuences on the project.
1.4 Investigate forces that might influence the development in the
area, including man-made forces (traffic patterns, utilities,
eXisting and planned developments, zoning and ordinances);
community forces (history, elements of local culture, general
safety concerns, rc1atiolJShip with other community features);
market forces (conditions of tile housing. and commercial uses);
and otht:r lnOuences ~views, special features).
1.5 Assess the project ilrea in (enns of its theme, image and identity,
seeking opportunities to capitalize on clements that are
meaningful to the community and noting areas that detract from
a positive image.
1.6 Obtain infonnation related to utilities imd other infrastructure to
determine constraints posed by those facilities (preliminary
asscssmcnt).
1.7 Identify aspects of the h<lsC map that are incomplete and revise
base map to meet actual conditions.
1.8 Present information at a meeting with staff.
Ddivcrables:
. base map of project area
. summary of exi::.IIJlg conditions and project innuences
2.0 Mnket Review
. BonzIREA will review trends and economic conditions in the study area. The review wiII focus
on current land uses, the underlying factors driving grO\\1h, and development prospects. Based
on this market understanding, BondREA will identify potential uses for property within the
Appmach B
Exn:lsiur Boulevard Land Use alld Alarke! R('~'icw
Paf,1.' 7
27, 00 10;38a p.9
.Oct
. project area resulting from the reconstruaion and relocation of Excelsior Boulevard. Potential
uses will include retail, office and related ~O[lHl1~rt:ial businesses.
Delivcrables:
. l1lark\;)t analysis finding.s and report
3.0 Explore what is possihle...
With the foundation of understanding gained in Tasks 1 and 2, the HKGi team will develop two
redevelopment alternatives for the project area. In creating redevelopment alternatives for
review, the process will address two levels of infonnation: the public realm and private
investments.
The public realm will be examined as part of concept exploration. Public realm includes land
use, densities, pedestrian linkages, transportation, transit, and community open space. It will also
address streetscape, roadways, and p~dc.;trial\ corridors as well as other spaces that interface with
the public realm. Concept t:'xplnration will consider the pc.nding Excelsior Boulevard street
improvements.
The creation of the redevelopment alternatives will also address private sector investments ,
including building fonn and ch:lracter. Concepts will address the general project area. The ;
redeveloPlllt.:nt concept alternati\'es will identifY varying locations for specific land uses.
Concepts will address both short-tcml and long-teml recommendations.
. Alternative concepts will be presented to City staff and at a work session involving property
owners, the Planning Commission, and City Council. Participants will be asked to evaluate the
alternatives, and identity their prcCcncd alternative (or the best aspects oftlIe altematives).
Tasks:
3.1 Explore a broad range of possible solutions by compiling two redevelopment concept
alternatives.
3.2 Meet with Clty staff to revi\Cw th!.: alternatives.
3.3 Present the public realm and private sector sets of altematives at a workshop(s} allowing
for active critique of the altemati\'C~s.
3.4 Prepare a summary of the workshop meeting results and clarifY directions.
Deliverables:
. concept altemativcs
. sUlIlHlary of\vorkshop(s)
4.0 Depict bow the area will look and function.,.
Once a direction has been est;]b!ished. HKGi will compile the final redevelopment concept to
reflect the level of detail needed to ensure its common understanding. TIle concept will reflect
anticipated uses; vchide and pedestrian circulatiun systems; transit considerations; qualities of
public amI private sp:.lces; the character and location of special features that will convey the
importance ofthis visihle area along one of Hopkins' dominant roadways. The concept wiII look
. at both short-term and long-teml recommendations for land use and aesthetics.
The redevelopment \,;oncep( will be illu:->tra1ed using a variety of teclmiques, including drawings,
diagrams, or other graphics. Emphasis will be placed on development of materials that
Approach B
Ercelsior Boulevard Land U~e alld Alarkct Rn'iC'\I'
Page 8
Oct Z7 00 10:39a p. 10
. communicale the essential idl'3s of t.he concept and provide a "tool" to direct subsequent planning
and implementation efforts_
Tasks:
4. I Refine the preferred altcmativc (or combination of alternatives) into a final concept.
42 Illustrate critical chara;;lt:r dements and features.
4.3 Meet with city staff to review the design, and make adjustments as required.
Deliverab1es:
. redevelopment concept plan illustrating land use modifications; concept level
depictions of development character; a description (verbal and graphic) ofvarious
elements of the plan; the relationship of the concept plan to other community features
and resources; and illustrations, diagrams, renderings or graphics necessary to
communicate the qualities, character and foml of development.
Schedule
Based on the scope of work outlined h~Tt::'ill, I.he project can be completed in approximately three
mont1K
Fee
Based on the work program outlined in this proposal, the total fee 1~ $14,100.00.
.
.
Approach B
E>.:celsior [)oulewlrd Lund Use and Afark,'1 Review
Page 9
---
10:39a p. 11
.oct 27- 00
. Approach C - Land Use and lUarket Analvsis
Work Program:
1.0 Identify what exists, understand what is desired...
Through the work of this part of the rrncl'ss:, the HKGi project team ,>vill gain an understanding of
the forces influencing the pruject arca and the clements of the community that will influence a
redevelopment concept lor the Ex.celsior IhHlkvard area. This stage of the work includes a tour
of the project area with city staff HKGi will review past development plans, studies, reports,
zoning infonnation or other infonnalion that might be relevant to the site.
A base map will be compiled from information provided by the City of Hopkins. Features of the
project area that were not apparent from information provided by the City will be added to the
base map after the tour and site inve~tjgations.
The specific tasks related to this part of the work program include:
1.1 Assemble a preliminary base map of the project area from
information provided by the City of Hopkins.
1.2 Review background infom13tion provided by the City
T.3 Tour the project area with city staff to understand the physical
. influences on the projc'-.:l.
1.4 Investigate forces that might influence the development in the
area, including man-made forces (traffic pattems, utilities,
existing and pImmed dt:velopments, zoning and ordinances):
community forces (history, elements of local culture, general
safety concerns, relation~hip with other community features);
market forces (conditiolls of the housing, and commercial uses);
and other influences (views. special features).
l.5 Assess the project area in terms of it~ theme, image and identity,
seeking opportunities to capitalize on elements that are
meaningful to the community alld noting areas that detract from
a positive image.
1.6 Obtain infomlation related to utilitit.:s and other infrastructure to
determine constraints posl'd by those facilities (preliminary
assessment).
1.7 ldentify aspects of the base map th;)t arc incomplete and revise
base map to meet actual conditions.
T.8 Prt:sent infom13tion at a meeting with staff.
Oeliverables:
. base map of project area
. summary of existing condjtion~ alld project influences
2.0 Market Anal:rsis
. BonzlREA will analyze trend" and C'OnJitil~ns and then identify areas of potential and key
development constraints. The analysis will focus first on the fundamental, underlying factors
driving growth and development prospects. These involve demographic and employment growth
Approach C
Excelsior BOldevard Lund Use and ,\furker Anal.nil'
Page 10
..-
--
.Oct ~7 00 10:39a p.12
.
patterns and the emergence or ubsulescellce of competlhve (or complementary) projects.
Building on this basic market understanding, Bonz/REA will then examine likely catalysts for
change (c.g., new economic gro\\1h engines, major new developments, shifting or emerging
commercial niches) and the relative characteristics of various (existing and planned) competitive
sites. Research tasks will include statistical research, collection and review of local economic
indicators, and interviews with local real estate brokers, developers, property managers,
appraisers, and public officials.
De1iverables:
. market analysis findings and report
3.0 Explore what is possible...
With the foundation of underst,'Ulding gained in Tasks I and 2, the HKGi team will develop two
redevelopment alternatives for the project area, In creatmg redevelopment alternatives for
review, the process will adores". 1''>'0 levels of information: the public realm and private
investments.
The public realm will be examined as part of concept exploration. Public realm includes land
use, densities, pedestrian linkages, transportation, transit, and community open space. It will also
address streetscape, roadways, and pedestrian corridors as well as other spaces that interface with
the public realm. Concept exp]oJatitlll will consider the pending Excelsior Boulevard street
. improvements,
The creation of the redevelopment ..Ihemalives will also address private sector investments
including building form and character. Concepts will address the general project area. The
redevelopment concept alternatives will identify varying locations for specific land uses.
Concepts will address both shul1-tenn and IOllg-tenn recommendations,
Alternative concepts will be presented 10 City staff and at a work session involving property
owners, the Plannulg Commissiun, and City Council. Participants will be asked to evaluate the
alternatives, and identify their preferred altemative lor the best aspects of the alternatives).
Tasks:
3.1 Explore a broad range of possible solutions by compiling two redevelopment concept
alternatives.
3.2 Meet with City staff to rev iew the altematives.
3.3 Present the public realm and private sector scts of alternatives at a workshop(s) allowing
fur active critique of the alrernati\Ces,
3.4 Prepare a summary of the \w1rkshop meeting results and clarifY directions.
Dcliverables:
. concept altematives
. summary ofworkshop(s)
4.0 Depict how the area willlool{ and fnotioo...
. Once a chrection has beell established, HKGi will compile the final redevelopment concept to
feneet the level of detail needed to ensufI.' its common understanding. The concept will reflect
anticipated uses~ vehicle and pedestrian circulation sy:;terns; transit considerations; qualities of
public aod private spaces; the character ;Jnd location of special features that will convey the
Approach C
excelsior BOllh'1iard Land Use alld Marker AIl'l(\'sis
Pa~e 11
e7 00 10:40a F.13
O.:::t
. importanct: uf this visible area along one of Hopkins' dominant roadways. The concept will look
at both short-term and IOl1g~term recommendations for land use and aesthetics.
The redevelopment concept will be illustrated using a variety of teclmiques, including drawings,
diagrams, or other graphics. Emphasis will be placed on development of materials that
communicate the essential ideas of the concept and provide a "too]" to direct subsequent planning
and implementation efforts.
Tasks:
4.1 Refine the preferred alternative (or combination of alternatives) into a final concept.
4.2 T1fustrate cntlcal character clements and features.
4.3 Meet with city staff to review the design, and make adjustments as required.
Deliverables:
. redevelopment concept plan illustrating land use modifications; concept level
depictions ofdevclopmellt character; a description (verbal and graphic) of various
elements of the plan; the relationshtp of the concept plan to other community features
and resources; and illustrations, diagrams, renderings or graphics necessary to
communicate the qualities, character and fonn of development.
5.0 Define the next steps...
The HKGi project team will work with the City to prepare a strategy involving public measures
. (e.g., additional land assembly, infr3strudure improvements, regulatory changes, incentive
programs, streetscape plans, etc.), developer solicitation procedures and approaches, and
guidelines and for fHture developmenl :1grcemcnls. These tasks will enable the City to understand
and focus on the pragmatic concems-- site configurations, investment returns, land values, etc.-
that will ultimately shape the terms of the agreements that will be necessary to achieve desirable
development on the properiy.
Tasks:
5. I Outline specific steps for implementing the redevelopment concept.
Del iverab J es:
. Implementation Strategy
6.0 Open House
At the conclusion of the sludy, a puhlic open house will be held to present the findings to the
community indudillg the sllrrounding neighhorhood.
Schedule
Based on the scope of work outlined herein, the project can be completed in approximately four
months.
Fee
. .Based on the work program outlined in 1nis proposal, the total fee is $23,000.00.
Approach C
ucetsiOf Bou!evard Land (he and A1c"rrkcl .1Iwllsr:,.
Page 12
2001 BUDGET
. . Special Revenuc and Enterprise Budget Requcsts
This evening we wi 11 focus on the Special RevCt1ue funds and Enterprise Funds. Attached are copies of
"some" of the budgets we will be reviewing. The remaining budgets will be distributed at the meeting.
(I ran out of time).
.
.
~ ~
It 1: :
~ "S
- 0
~ ~
on ~
~ ~ c
~ ~ ~
~ V C
~ ~ ~
- - -
"- ~ ~
~ c V
= ~ 0 ~ u
~ .~ ~ 0 (;
~ [.Ii t ~ ~ E
~ +-. Q.) [J c:I Y]
~ en ~
"'0 :c bfJ . ~ ~
~ OJ) CCU];j
~ C a ;Q E ~
~ ~ ~ ~ "0 .......
~ z U ~ ~ ~
~ Q) u:i:i~t:g.
~ E ~ E ~ ~ ~
~ -"CL~~~
t:: ~.~ :3 ~
~ ~~~EO
,:J .....0
...... (1) c...... 0.....
~ bi) -.--. 0
uc: r-o
10-0 ;s N 0
~G 'r<) C
l=:
<1.>
CIJ
~ ~
~ +-> 0 0' 00000 0 5
~ <1.>_ 0 0 00000 0
~ ~o 0 0 ~~~~O 0 B
~ -s:! 0 ~n r-- 7 ......... T-I ("'-..1 e/:J In 1:11
"'" 65 r-I <n - r-I 'f, '"d
- ~ ~
.... ~ 0
g l? fA fr
N Q ~
.' ;:;J , I ';::: ri
. i:l:i +-> 0 000 000 0 v 0
~:tl <1.>0 0 0 00000 0 8'"
t"'i >... CJ)0 0 0 ~~-oc;> 0 F~
;t:; Z:;j ""Q 0 v-. r--- 7" ........ r.. r-,~ 00 Ln ~ a
~ ~- ~N ~ - N <n ~.-
o ~~ ~ <1.>~
~ - ~ ~
;:I:: ~ ~ if! E 0
... ~..., ~~
o r.n ~ , _ ;;:; B
> ~~'"d ~ r<) 00-0<n m ~ ",00
~ .C<1.>~o ~ ~ NN~~- ~ ~ ~u
~ ~~~Eo ~ ~ -~~~~ ~n - m~
U <:tl.<1.>uO N - ~ ~N- ~ ~ <...
U:=lO~r-I""'" - .......,....., - .......0
_ I-l r:a ~
_ _ " u
~ ~ ~ ";:::l .{3
~... if> C...
~ ~ <1.> oj
;:I:: ~ ..c: N
U ' U ;:::
r'fI \0 r---'l"""""iOOO\O........-4 r""'.l v:::
~ C;;j a-., r- -:t r-- ~rJ ("'-.l...--l ~l .-n 1; ~
~ Z m~. 00 0 ~_ G\""t: 0 \0. ..., ,u
< u G\ ""T -:t - ~ <"') ""T r-I ("I 00 R
~ --<,..... 7 ~ M I'""""i ~ ~
r.n ~0
ET7
'"
<1.>
U
C ~
<1.> ~
~ 00 0
U .......-I Q.) OJ
~ "- ~ u 00 ~
~ > u c ~ v ~
~ ~ .2 [ij rJ) - ;:: n..-
iLl ..c I:: <1.>.;::: C >
~ ~ lfJ. u I1J u 0-4 -'r"""l U
U lU "0 OJ; -:;.B "'0 ';-l
p:) gf c r- 'co ... oj 5 '0
'"d~ '" 0:1 '<::' <1.><:-< ~
....... l::::::=tE 03~,..:'; 00"" ~ ;;::
B 0:1 '"d <1.> .- ~ '"lj 1;:: ';l W u ij
I:: "'I::~ P<l::c"'o;; ....... 1::...
<1.> ~ 0:1 <1.> P< 0 0:1 is 2:: '" B .;::: Z
g 0:1 '" p::j ;::i '" '" ._ - <1.> 0 u.-
>- .~ <1.> 00 '" <1.> 'iii u:i;.::: r- tC '"d
. ,.,....CJ) .<1.>-... P, <1.>C
:u _.E:!C ~'S-O)cP, ~g.
,.> IZl en ctI.~ c:j ~ ...... 0..._ ~ ><
~o ~.~ 00 p., '>:: 0... ;:J 0 U U] ~ iLl
~ t; .-S J9 ~ ?j
a:8]~ ~ ~
<1.> <1.>
:-- P<
~ &:l
.
. ~ g
- -
..::: '"
M u
~ 0
'"
~ ~ ~ "'-
.- .2 C Q) ;::; ~
::t: ~,g ~~ ~3
(lJ t: -;;0.. ('j~ E ........
l., ~ 'J.) bIJ-,,! 3t:: 11 u
.~ a oJ> -"! ~ :::!:- ~ ~
"C c;; ~;2"D -- r:; ~ "?
~ .D -t::~"Dv '- _
~ ~ ~ ~ c ~ ~
Q. ii <2 g>t:2~~ ~ ZJ
~ B t _ t:: hue ~ u
~ t:: t:::; i'! ..0'2 g "'9-E
""0 0 c:t UJr!J~o.."'2 ;:j rJ.l
:: on :::l g - '" ::; '" cr- v
~ ~ 7 U @ E ~ '" Q) ~
QJ.:: aJ -.. E 0 llJ -0 _
::l F ;U t:: -0 ;::: f-<
c;;; .,E E-;::a~f6: :: s
~ IJj -0 D.OJbl)~:::l 1:! '"
~ '" - 0 E ;::: " '" :::l Q)
~ ~ """' _2- "<::; .::: 11 R- 2?
..... '" Q) > ::; -- E ~ t:: '"
~ ,:: OJ ue"'d~ 0 ...c
- 0 0 W f-< <r; 0 U U
.....0 -..0 '.0 ..,.:;; .....0 ...0 '....0 .....0 ,0 ......0
1::~ F:;6 b&; g:;bg;~ ~ :;:;
Bg 00'0 "'1:" lflC:"c: ~ " p
~~ ~N lfJ~ -0-0 ~ ~ ;;;
P-. U "';', 0;> 'T 6iJ
a
i:i .-<
E-< QJ ;;;
r~l I _ I <]j a
~ - 0 0 0 "'1" 01 M '0 M 00 '0 'n r- rr; "'T "'T;:l H
'-' <1.>- 000 0'0 "'1""1:"_'-0_ 0\ "'1"CIJ'O \.8 '+='
Q ~O qqo lfJ_ ONO\~r- '0 ~~oo 00 ~~
o "S 0 "'1" - 01 00 r') If) 1"1 0"\ "'1" _ If) _ '" \,C 0 oj
"" ,y:; 0/ t-- 00 <"', '" _ _ 00 '0 <"I "'1" p..
- ...., - ~- ~;::o;::
...-< <]j .S
Q €>'t "0 iii
_~ E~
' Eo-< , . on "8
~ 1:; g::;g ~:=t: ~;:;Cb;;!;1.O :g ~06 2S...,"
A0 ~g OlfJO O"\N "'1""'1"~Ot-- "'1" O~'O 0\ g~
X Q -g 0 C\ ,"", 1"" f"i- -" .,f" <'-I c\ "T" r-: . In" iXl ~ <C
~o ~N -- OON r') -- ~\O_ _ e~
O&:Q<n '-'-' - _~_ CI:I::::
~E-<~ fr~
~ZE ~ Oi
o ';:I;.l :a ~ I1J
..... ..... I 0::; E
~~-"O '000 00 00_ t--"'1"_00", '0 00 00 ~ ~p..
E-<~~I1J~o MN r- 00'0 'OMO\\O'O \0 MO"T 0"\ ~o
.....O~tEo ~~ lfJ M~ ~-~-q ~ ~\O~ r- ~~
Ul~VUO M_ r- M_ r- lflC\N 0\ r- ~_>
~ "0' ~ <'-I <') 'O"'T DO <:'-1 """ _ t-- 'r. N _ g; 'l.l
>]~ t-- r- 00-00 vO
~ C;l 0 t
..... '" (7) u '-'
..... QJ ~ .~
U ~ _ 8
=~ "'T'ONoo \000 -Mt--MlfJ 00 *5_0\ c g~
~;;. 0:;0\ <')-0<"'1 ["--In -_r') 1"'1'0 \0 :ft'-Go,- '" oe::S
O~ EO\ o~~~ ~~ qN~~q ~ *r--~~ ~ UroCI:I
'" .... u 0\ .". - t-- '0 MOO OQ .". 00 N * 1"1 ~ t-- ,_j ~ >. 1;;J
~ A - ~ ~ N ~ M 00 0~ - I ~ ~ M ~'l V V 0
o ~ 00 - 00 ~O\- ~ ~~'-
u ~~~
~ "'"
'"
llJ
U ~
-~ llJ
t >
v 0
~ ~ ~
U ......-I <<.) 1J.:l;j
~ os: 8 ~ v ~ ~
t;::; ~ --. @ lI) ~ r'"'" s.... 2 ~
llJ '-' ~ ~ llJ CI:I 6 E'- ~ ~
~ '" ~ u <]j U";::; "_"0 ~ ,3
v 0,) '"0 1)"E ";; \1..) ~ "0 ~ en UJ ~
CO ~ i=i f--o"- >- ~ u:::; " QJ i:: ....,
~ '" '" ro llJ ~ 0 '-' ~ >- ~ 0
Ji "2Ss:tE ul~::E~,<::; _ ~~2>- ;;:;
0iI"~ oj "0 a..> v ~"O t:::"O ~ ~"O;C; r--. u:C
E '" > '" .-< C ~ ~ ~ '" 0 c _ _ llJ ;:: ~ C >-
v gf t '" a..> ;;; Q.) p.. 8 ~ ;:: 0.. oj >. 5 f1 ~ ~ C .~.a
. ~ -;::: '" ;::l gp '" r:o ;::l -;:;; '" .9 g. ~ ~.-< a;::l;-: -p ~;a
E C El 2 ~ "~~J ~:c -~ i5 (/J::::: '5 g, ~,.DE ~ ~ 1; c
!U ~ c.::. ~ ^ E;:: :i '8 -- t .0 8: 0 -;::; .~ d (l) ::?. ~
... - Vl ~ Vl '" oj -;::; oj l-< - p.. -_ ;:::J ry II) _ p, X
~ Ji ~ ~ ~ _1lJ ~ >r... .;::; Q., ;:J 0 U (/J .s ~ p::; a 0 gJ (ll
'" >- l-< l-< U .2 ~.2:! ._ ~ Q.)
lU E .2:! ;o:.~ -- ~ ~ p.. v ~
g~~G::E ~~ ~ U z ~
V llJ
;.> 0.
v X
p::; ~
.
PROGltA,\l 46210 - PROJECT DEV & COORDINATION
Proj eeted .
Actual Budget Budget Percent
CODE 20()() 2000 2001 Change
RE\rENtlES
In tergo vemmen tal 733,33(j ..
Charges tix services 236 13,513 1,000
Interest cJmed 43.833 32.000 44.000 37,500;,
MiscdlJneous .:1-7.578 2,000 2.000
TOTAL REVENUES 82-1-.983 47,513 47,000 -1.08'>0
Salaries and Employee Benefits
500 Regular Employees $ 47,6]3 $ 47.412 $ 49,927 5,30%
501 Overtime 345 .. -
524 SLlConve1ied-L TD 1.273 373 393 5,36(;;,
525 PER.A. Contrihution 2.497 2.456 2,586 5.29%
526 f.LCA. Contnbution 3.709 3,651 3,844 5.29O,~,
5"27 Ca1\:kna Benefit PIan ],641 4,887 3,801 -22,22(){,
531 Workers' Compensation fnsurance 34] 200 250 25,00%
533 Deferred Compensation 1.748 - 1,800
535 Paid Leave Accrual 547 547 576 5.30%
TOTilL 61,716 59,526 63,177 6.J3%
Materials, Supplies and Services
540 Ulliee SupplIes 1.007 1,333 1.333
542 GI;:neral Supphes 956 L025 ],025 .
560 Postage 432 769 769
580 Audit 919 835 865 3.)~YJo
581 Advertising and Publishing 360 1.025 1.025
582 Expert & Professional Services 1,945 5,500 11 ,400 107.27%
583 Other Contractual Services .. 2563 3.600 40.46%)
5S4 Telephone - Local 50 205 205
586 Telephone - Cellular 84 - -
588 Legal Services L037 6.000 8,000 33.J3%,
6J6 Construction Costs 739,865 - -
621 Space Al]ocation 6,375 6.375 6.375
62l Administrative Fee 2,959 2.959 2,959
6.30 Training Ji')7 2,563 3,563 39.02'%
633 Dues and Memberships 1.336 1,025 1.725 68.29%
635 Travel or MIleage 451 500 700 40.00%
637 Meals and Lodgmg 1,035 500 700 40.00'%
639 Subscriptions 148 - 150
652 General LJablhty 242 193 200 .3 . 63 '~/;)
665 RcCunds & Reimbursements - - -
TOTAL 759587 33,370 44,594 33.64%
Capital Outlay
799 Equipment Allocation 466 466 565 21.24%)
EXPENDITURE TOTAL 82 I. 770 93,362 108,336 J 6.04% .
Expenditures Charged to Other Activities
69<) Intragovcnncntal Charge backs - - -
PROGRAlvI 46210 - PROJECT DEV & COORDINATION
Projected
. Actual Budget Budget Percent
CODE 2000 2000 2001 Change
NET EXPENDITURES $ 821,770 $ 93,362 $ 108,336 16.04%
NET TAX AND GENERAL
REVENUE SUPPORTED (3,213) 45,849 61.336 33.78%
.
.
35b
PROGRAM 46220 - TAX INCREY[ENT FINANCING
Proj eclcd
Actual I3 udget Budg.et Percent .
COOl::: ~()OO 2000 2()()l ChzlI1ge
REVENUES
Intergovernmental
('hargcs [or services - -
Interest earned -
Miscellaneous - -
TOT AL REVENUES -
Salaries and Employee Benefits
500 Regubr Employct:s 1) 33.171 $ 34,192 $ 36,044 5.42~/;,
501 Oveliil1lt.'
5~4 SL/ConvcrlcJ-L TD - 269 284 5.5S%
525 P.E.R.A. Contribution 1.719 1.77] 1.867 :; .42"'0
516 F.r.C.A. Contribution 2.405 2.633 2,775 5 . 3 l)ly;,
517 Cafeteria Benefit Plan 2512 3.277 3.753 I4.53':';}
531 VV orkers' Compensation Insurance "I)"" 150 153 2.0m.;,
~_I
533 Dc felTed Compensation - -
535 Paid Lcave Accrual 395 395 4]6 5.32%
TOTAL 41l.42R 42,637 45,292 6.10%,
wIaterials, Supplies and Services
5-1-0 Office Supplies ]00 1,066 1,066
542 (icneral Supplies 820 820 .
560 Postage - 615 615
580 Audit 735 668 690 3,29~iO
5:'\1 Advel1ising and Publishing 7.+3 82U 820
582 Expert & Professional Services 459 6,400 1,000 -84.38%
583 Other Contractual Services 2,050 1,000 -51.22%.,
584 Telephonc - Loca] - 164 -
5SG Telephone - Cellular - -
5SB Legal Services 1.065 4,800 2.800 -41.67%
616 ConstructIOn Costs - -
621 Space Allocation 5.100 5,100 5,100
622 Administrative Fee 2,367 2,367 2,367
630 Training 300 2,050 1,050
633 Dues and Memberships - 820 120
635 Trave] or Mileage 100 400 200
637 Mea]s and Lodging 100 400 200
639 Subscriptions
652 Gcneral Liability 193 154 159 3.25%
665 Refunds & Reimbursements - - -
TOTAL 11,262 28,694 18,007 -37.24~o
Capital Outlay
7Y9 Eqlllpment Allocation - 565
EXPENDITURE TOTAL 51.690 7],381 63,864 -10.53% .
Expenditures Charged to Other Activities
69() IntragovcD11enta] Charge backs ()1,6911) ((} 1 ,-1-~:3 ) (h],4XJj
PROGRAM 46220 - TAX INCREMENT FINANCING
. Projected
Achwl Budget Budget Percent
CODE 2000 2000 2001 Change
NET EXPENDITURES $ - $ 9,898 2,3 8 1 -75.94%
.
.
------ -
PROGR~i\I 46230 - ED LOAl'l" PROGRAM
,
Projected
Actua] Budget Budget Peremt .
CODE 2000 2000 200] Change
REVEl' liES
Interest on Loans /7,795 87,000 30,000 -65.52%
EXPENDTTTTRES
Salaries and EmploYl'e Benefits
500 RegulJr Emp]oyees '!; 2,259 $ 2.364 $ 2.533 7.15%
"
52-1 SL/Col1verted-L TD - 19 20 5.26"';)
525 P.E.R.A. Contribution I] 7 122 131 7.38":)
526 f.Le.A. Contribution 163 ]82 195 7.14';';,
527 Cafeteria Benefit Plan 221 230 264 14.78'/0
531 Workers' Compensation Insurance ]7 25 25
535 Paid Lcave ACClual 27 27 29 7Al';;)
TOTAL 2,804 2.969 3,197 7.68';'()
Materials, Supplies and Services
540 Ollie'.: Suppltes 267 267
542 General Supplies - 205 205
560 Postagl' - 154 154
580 Audit 184 167 ]75 4.79%
581 Advertising and Publishing 205 205
5X2 Ex.pcrt & Professional Services 476 LlOO 1, ]00
583 Other Contractua 1 Services 513 513 .
SS-I Telerhone - Local 41 41
586 Tc1cphonc - Cellular - -
588 Lega] Services 581 3.900 3.900
616 Construction Costs - - -
(12l Space Allocation 1:275 1.275 1,275
Gn Administrative Fee 592 592 592
630 Training - 512 512
633 Dues and Memberships - 205 205
635 Travel or Mileage - 100 100
637 Meals and Lodging - 100 ]00
652 Genera] Liability 65 39 41 5. 13'\J
665 Refunus & Reimbursements - - -
TOTAL 3,174 9375 9,385 o . 11'Y;)
Capital Outlay
799 Equipment Allocation - - 565
EXPENDITURE TOTAL 5,978 12,344 13.147 6.51%,
NET REVENUE GENERATED $ 11,817 $ 74,656 $ 16,853 -77.43'%
.
35b
ell
. ....
-
CiJ
-
CiJ '"
~ bJ)
c
~ F
O'i
.:: 'lJ
"0 on
!U
l:: ;;:;
<l.l g
0.
~ "0
~ c
"0 d
'"
l:: 0)
<':l ~
<l.l >,
= d
- ::::
c:; 4-<
.. 0
Q,>
~ .l::
bO
&:
C ',C -,0
OJ 0' 0"
t;0 r-- r--
OJ C r-- r--
u
... '" ex) 0:5
OJ ..c
0.. U
......
'"
<L>
'-<
Eo-< OJ
~ I , , , , I , , , 6
.... 0 0
0 <L> ...... 0 0 0
A Eo-< tJ)o <'I '"'~ '"
~ "90 '-<
0 \D \D 0.8
0 P5 <'I
~ A ~
.... ;..,J ~
<:> = &<l ;::J
Q 0
N if] U
U
. ~ '" I , , , I I , I I ro
<l.l
~ l.o ~n 0 0 0 "0
.2 0 0 c
:2 if] "0 0 r-;, r-- <B
A "'0 ~ ~ 'n 1.,-,
0.. l:: '"
p:) OJ
0 Z <l.l 0:;
~ 0.
ill. ~ Cfl
r.fJ ~ €A "0
~
0 ~ "'0 ::: .~
rJl ro
~ < l:: , I , I . I , , '" u
<':l "0 o:i 0 0 <L>
Eo-< -= '" 0) 0 0 0 '" .s
...... .2 <'I ('I ro
...... U Q,> u 0 ..c
U ~ = <1J U 0 \D \D^ u 4-<
== .S' -< N ... 0
0 <l.l ;::J '"
... 0... 0..
0.. <l.l :::
~ cF; <J) 0
~ E 'p
Eo-< u
'" ro
< , I . I I , , , , ~ '"
Eo-< r<1 r<1 0:; :::
OJ oj
r.fJ 0\ <'i r<1 .b
~ .2 0\ DOh CO <1J
U 0\ 'n 'n p;:: <lJ
~ -< ...... <1J ~
..c ....
E-< '"
~ <Ll
if)
'"
<1J
U C
.-
;:. <L>
... S
oU
'" Cfl .~
OJ OJ '"
'" .~ 0:; u 5- '" <1J
> U ::: oU '-<
~ '" ~ 2
'-< ] oj '" 3 ~ '-<
<1J ::: .2
v Cfl <1J "0 .S; :.a
c '" v u
u .... ... == ~ :.0 ::: '"
<1J oU "0 oU ::: 'E OJ "" <1J '" OJ
p:) bI} ::: E-< ~ u l:: p., oU ;::J
ro "" "" <1J ~ <1J 0 V '-< :::
"0 ~ '" ;.s '-< 0. ~ .2
...- '" c<l Cfl .2 ...... OJ
::: ~ =< x ~ :.a :>
ro "0 v .~ OJ "0 t:: "0 '2 ~ "0 OJ
'" c ::: ::: '" 0 ::: ...- OJ ::: p;::
p., ::: ::: oj ::: OJ OJ
'" OJ oj Q) p., 0 "" 0. ;>, ;::J '"
bD p:) 0 0. '" E '0 ... p., ...-
;::J ro if) ;::::: "U; '" .~ ~ ~ ;3 x OJ
0 :?: <lJ OJ Cfl '" OJ ...- v; ...- Q) E-< E ~ z
. III .- ~ '" P.. ;3 .g.
... /;)0 (I)'"' .J::: ... u
::: ro ::: <lJ ;>, 0. 0 1+:1 3
ro - ...... ...... 0 5- 'ij)
if) .~ ~ .>:: oj '-< ...- p., .t;: ;3 4-<
~ Q) ~ .>:: 0... ;:J 0 U Cfl ~ 0 ~ ~ 0
'-< f-<
'" u .2 '-< <lJ
OJ .~ :.a ~ ~ p., ....
;::J ;.s '" ;.s oj OJ
::: ::: Cfl U Z
<1J OJ
> p.,
<1J X
p;:: r-<-l
biJ U
~ E .~
-
. ~ ~ ;2
0 Ei
biJ u ~
::a ~ ...
'" <=
bI) 0 '"
<o.l ~ ..<:: ~ ~
t..., 0-
- "D ... 6-
..... '" ] M
oj i7
~ "D 0:;
- '" Vi OJ
~ ... C ~
~ c:: '€ '" U]
0. ~ OJ
", 6- ... OJ E ;;:;
0 u ;,-
~ ~ en <=
OJ a "D
" ;,- '" '" ;2 ,-
J:: OJ OJ M a '1::l
'1::l <= C
~ C U] ~ oj
<= E OJ u
<IJ '" OJ -a
::l ~ 0- 0- '~ 0-
t:: 0:; '- 0- 5. :~
<IJ ~
> .~ oJ U] ~ 5.
OJ 0- Oi) OJ
p::: E ~ u ~ "D
~ ~ r.I.. '"
"" 0 0 "- E=: 0
f-< U P.. 0 co
,0 ,.0 ,0 ;:-!2 ,0
\:i Il.J C 0"' 0" 0 0"
DfJ r-- 0 0 0, -
1.J :::: 'n 0 0 '"" -
u
'""' 0:1 'n ci ci r-I
1.J .r;: 'n
p... U ,",1 0 0, ao Il.J
- '"" '-0 r-I
, .r;:
t-< ..... I.r)
0 0
oi <It 0
, , I Il.J cd r-I
E-< ..... 0 0 0 0 0 0 0 0 '""' <It .S
~ Il.J _ 0 0 'n 0 'n 0 'n 'n oj .....
.gfo Oh 'n r-l 0 r--^ o_ r-;, r--, 8 ::::
c.? <Ll t:
0 'n 0' I.r) 0 'n I.r) ~ 2
~ ;:j 0 'n 0 0 0 0 I.r) 2 'f
o::l r-I 'lJ
~ ("'oj. ""T_ -T_ 7 00 'n 8 .~ <It
p:l - - - - r-I - :::: n:; ;.a
.... €A 0 .... <It
<:> ""0 :::: .s
<:> 1.J cd
N , I , .r;: .s ~
I ,- .....
. ~o 0 0, 0 0 0 0 0 0 C' >-.""0
I.r) 0 0 'n 'n 0 'n ~ g ....
0 0 'n N r-- 0 r-- cr, Il.J
""0 0 "T" '"" N r-I 0 <".1 -;- 0:1 "Cl u
~ _ 0 ,-< OJ
ai ("'I ao r-I I.r) I.r) or, ,-< ~ ""0
- '"" c') if) ,::: a
~ - a.D 2
0 .;:3 == OJ
::t: Eo< €A a ~
'" - .D
~ j:l::l >-. ,-
IU , OJ '"
0 c.? t..., , I , , ~ - ,-< '"
;::l ..... ~ 0
Cl 0 'n I.r) 0 'n Ir. a 0..
>< .t:: ""0 OJ 0 0 0 0 0 o. u
~ OJ 0 '.5 ::::
E-< " ..... 2 0 \0 \0 0 \0 c~, ~ OJ
i:l:i == u 0 0" '" "Cl .D
..... IU OJ u 0 'n on 0 tn -;- 5 ==
u e-"O'-< 01 0 tn '" -;- >-.
.... OJ oj
I r-I r'1 r'1 00 0.. S
.... ~ p:; - E U]
t-< OJ >-. .....
" €A 8 - >-<
U r:: IlJ ==
~ oj H 0 .-<
en , , , ~ u >-.0
I I == cd 0
Eo< ... OX> 0, r'1 '"" \0 0 \0 .......
if) ::l OJ - r-- r-- \0 '"" 0 '"" \c. El N
....... == 0, r-t r-- N or, 00 0 00 - x
Cl <:.I 2 G\ 6 \0" 0 oj ..... .-<
G\ r'1 00 "T 0, r') t-< u -
;;.- u 'f
~ ... --< - 00 '" I.r) \0 0 r-- -T ~ ....
....... p::: r-I 0 0 <"1 en 0..
Eo< .-< .-< - f=: ;.a -<
€A
'"
<1.l
u
'E
OJ
'" Cf.l en
OJ OJ It)
u OJ ;:j
'" '-' '" ::::
~ ;;.. u C UJ It) 'lJ
.... ] oj ~ H :0 ;;..
It) 'lJ :::: .8
VJ 'lJ
-= Ul U 0lJ .... ;.a 'lJ p;::;
0lJ 0lJ ""0 0lJ \:i 0lJ '"0 UJ
o::l tJ) == t-< "8 ~ :::: >-< 4-0 It)
cd o ....
'"0 ?;: Ul 0:1 :E :E &~ .......,.8
:::: ~ UJ ~ X ..... Ul >-. .-
0lJ '"0 OJ
oj "0 ~ .- OJ '"l:J .:9 ~ ;:j H '-' '"0
<It ,-< 0.. :::: '" == 0 .8 = =
ii:i t:: oj u OJ
..... OJ ro ro = ,- Il.J
0.. .8 >-. 0lJ '" f3 0lJ 0..
== bll '" ~ ;::l '" 0 '" ro "0' ..... ... ~ x
0lJ ro <It OJ - 0 ~ ==
. 2 -= ?;: QJ It) if) Ul .~ ..... ..... .... E-<
........ '~ tJ) w'- ~ ..... oj .-< ;::l P.. '" QJ <l) fLI
... .... 0.. C 0..
OJ UJ cO - - QJ 0 "0 ...
..... >-< '" - - 'C; OJ a ,- 0.. 0.. f.I-. rn x '- <l.l
U ..... ~ .~ ~ ..... :5 ;:j '3 ........ ..... fLI ;,-
== en QJ ~ .- p.., 0 U] t-< f-< UJ 0
QJ '" ... .... '"
........ .... = .8 .... OJ 's. - <l.l
UJ OJ <:l
1.> X ~ cO :..a OJ ~ -0 u
;::l 0:1 :::: '""' ~ t;J ~
= t-< ........ t-< :::: (/J U t-< W-l
<l.l OJ
;;.- 0..
<l.l X
p;::; '-U
.,.
0
. '" on
.... E
.c
OIl ;..- "0 ^'
~ '-'
c c:
.c > OJ oj
OIl ....
>, ti> ::J
::2 :: on
OJ .= ~
~ c:
<1> d tJJ C g 0
... ;;..- cg .,; 'OJ
.2 ~ 5.
o(:j ti> :::: u
g. 0
:; '" on C C ^'
C OJ c tii -E OJ :> -a
,... 0
<1> c: '" u ~ "0 <e; ;::
0.. 0 'J Q; .... "" >. OJ
::c OJ ~ ~
~ ... ;... >; ~ E
r.:l >. -"= C;; -a
0 0 0 "0 u 0-
"0 8 oj C "0 >
0. "0 OD '" c ~
J:::: P... ~ 0- C<> "0 u
~ ;;:; c C ::J '" C ^'
.... '" "+:: u OJ '" -0
~ <2 ^' ,... u '" C
^' E .= 0 0.. OJ 0:1
J:::: -0 OJ 0.-0 P.- C ....
::J
<1> on ~ C c: ::J 0 ^'
... on 0 OJ- 0:1 '" ::c 05
<1> <2 -"= en OJ u P-
o::: -0 -a 0- '" U u 0 E
c <l) tJJ~ 1;; OJ ~ ~
0 c OJ OJ 0 0- "-' 0:1 0
ell 0 .....J E- P... <Zl 0 P... U
.C ,C .CO ,,0 ::? ,0 ,,0 ,c ,0 ,0
c: "" 0.. c>. 0' OJ' o. 0" 0' 0' 0" 0'
100 M ...... N ...... \0 00 a 0 ...... 0
"" c ...... on \0 0\ 'n 0\ \0 ...... 0\ 00
u
.... d 6 ~ 00 6 0\ ...... 6 ci 'l:i ci
<]) ..c
p... U ...... ...... 'n ...... r-- M
, , <U
....
OJ
~
E-< I , , - .5
r.:l ...... a a "'1 r-- 0 0 M M r-- 0 ",1 ('"-I '"
~ "" ...... \0 a a 7 M 0 ...... tn 'n 0 a 7 '" a
Ci CfJ a 00 a r-- r-- \0 \0 a 00 a 0 \0 r-- a d
~ ;:J 0 M r-..: M M 'n 03 03 ..-. ..... "'I ...... OJ bJ)
.... 0
~ CO N 00 tn ...... ...... 0 - bJ) ....
..-. - 0 p...
....
,..., p.. ClJ
<=> E-< &'l OJ .S
<=> "'"'
N <U '"
. ~ .s ;:;
Ci , , , , 0
...... 0 rf) \0 \0 a ",1 \0 ...... ""'"'" 00 x '" ::r:
0 '" 'l.I a 0 00 tn I"- 0 "'I rf) 'n 7 \0 -...0 '"
= <1> 0 rf) \0 a \0 0 00 a, M 0\_ 0'-_ .c "d
g ... bJ)o C
Z :::I '"So 0\- ...... 01 V) on ..0- ...... r'1 'n -C .... d
~ ..... CO ......1 r-- V) ...... ..-. 0\ ...... C
0 :a - OJ C
0 a 0
::r: ..... s:: ...... '"
E-< <1> .... OJ
...r, 0.. &'l OJ ,~
r.. ~ p.......J
0 E-< r.:l IU IU
..... , , , "d v
;;.. ~ "0 "d....... a a a 00 0 ?"- M M I"- 'n 7 ?"- M C t
E-< ..... C <U (Ij a \0 0 'n \0 DO 0 I"- 0\ M 0\ "'1" 0'1 ..-. 0 ';:l
= ~ ..... - 00 0\ I"- \0 N 'n 'n ...... ?"- M M r-4~ :-8 c
..... ~ u ~ a ..,f 01 r--" a
u '" <U u a M ('I ..-< 'n M or, <'I ......
::r: OJ . 8' <r: N 0\ on ...... ...... 0\ :..s 0
::I "" U
~ c p... ..c
OJ OJ ",.
... €A ~ ......
~ <1> U
0::: bO.~
Z .S 8'
..... ~ ~1o 'It: ~ic
[J) Cd a "'1" I"- ~ ~ I"- ...... 00 ...... ('I ...... 00 '1t \0 '1t ...... 0'1 ~ ~
0 0\ \0 "'1" 0 7 0 00 M ..-. 0\ ..-. =It 'n '1t ...... 00 0
0 .8 0\ 00 "T ..-. CZ:;. tIo a ...... ('I '"'l \0_ ...... % 00 % ('I 0 ::r: c;j
u 0\ M r-..: vi r--j 'l:t: 00 N \0 'T M ...... 'l:t: or, % 7" 00 'u
::r: ..-r: ..-< \0 0\ - 'l:t: .,. ...... <"'1 ...... 'it. 'It: \0 l"- V V
I"- ~ "'1" 'It 'It: ...... N ..c P-
'it 'It: .1:i;: [--t [J)
€A
'"
nJ
U '"'
i::; c:
OJ
<]) a
'" lf1 .& '"
tlJ <U OJ
.S:: c;j u ;:; '" g
'" C u c: 0" <U
~ ] d '" ~ (..l..l c: .... <U
<U C .~ .a .--
<]) Ul <U "0 0 <\)
c '" u ~ U .... C 'p ;:cJ tlJ ~
'l.I tlJ "d tlJ c: .~ tlJ "" d u '"
co bJ) c ..... c 'E "-' '-'
[--t .... C'd u
'" '" C'd d <\) ..,.., <U 0 <U 0 ....
"d ~ ~ ::E .... ...... 0. ~.a
~ '" Ul ..c:. '" B tlJ
Cd C tlJ i:i ..-r: ~ Ul ;>, .~
'" OJ "d <U Cd '"0 1;:: "d '8 (..l..l u "d
i:i '" 0 C <U ..... C ::::
tlJ bJ) '" C C P- c: C '" ro a E Cd .D .~ tlJ
tlJ QJ c: '" '" tlJ c;:: <U P- o OJ c p.. ~ ::l <U tlJ p-
"d btJ co 0 0. '" <U 0
~ .... 's c '" c .~ '" ~ QJ ~ a Cl ~ ~
OJ C'd '" .- ;::l OJ ;.-
. ~ 0 OJ .~ OJ Ul OJ ';j .- '"' E-<
d ~ :s '" ~ C/J P.. ;::l 0 llJ p- 8 OJ (..l..l
u .... CfJ {J1'" ~ .... L>
tlJ <U ~ 0 0 .... '5 "d ....
@ d C OJ .c p.. 0.\H
;.- S .... ~a1 - 0 .... ~ '-'
...... on 'h d .... 5 p.. .~ ::l S '-i-< 0" ~ ;:.-
0 p... IlJ 0 c;j U]
'" '" 0:; ..... ._ UJ ~ .C ~ U UJ >--< 0 j:1..l Oft 0
bIl '-" OJ "d +-' '"
'" ..... llJ .... u B ..... ~ '5., c OJ
I": ro
<U IlJ '" llJ Oft ;.a ~ d d U
;::: ] '" +-' ~ 0 ~ ~ .... ;-:
c <r: .s r:q c lf1 U [--t ~
Ii.) OJ
> p-
IlJ ~
e:::: ~
PROGRA,i\{ 46320 - SPECIAL PRO,fECTS
EXPENDITFH.E DETAIL Proj eeted
Actual Budget Budget Percent .
conE 20(1) 2000 2001 Change
SaJa.-ies and Employe(' Benefits
500 Regubr Employees $ 28,557 $ 27.149 $ 28.36R 4.4 ()%
501 lhntimc-Rcgubr Employecs - -
524 SL/Converteu-LTD 329 214 223 4.11%
5'- P.E.R.A. Contribution 1,479 1,406 1,469 4..+8%
-)
526 F.l.C.A. Contribution 2.404 2,090 2,184 4.5(Y:'~
527 Cafeteria Benefit Plan 1,777 1.591 1,715 7.79~:)
531 vVorkers' Compensation Insurance 210 100 125 25.00%
533 Deferreu Compensation 2,876 950 1.200 26.32~o
535 Paid Leave Accrual 313 313 327 4.47<';'"
TOTAL 37,()46 33,8l3 35.611 5.32';;,
Materials, Supplies and Services
540 {mice Supplies 7S 42S 425
542 Ucncral Supplies 3S 100 100
560 Postage 525 2.500 376.19%
563 Maintenance - Equip.lV chick -
568 Printing 1,073 - ].000
530 Audit 289 263 no 2.66'Yo
581 Advertising and Publ ication - 160 160
582 Expert & ProiCssionul Services 750 750
584 Telephone - I.oeal 300 300 .
588 Legal Services 1,525 1.525
621 Space Allocation 4.250 4.250 4.250
622 ^Jrninistrative fee 3 .400 3,400 4.447 30.79%
6JO Twining 500 525 525
633 Dues und Memherships ISO 150 153 2.00%
(135 Travel/l\lileage 39 150 150
636 Conterence Fees 535 500 SOD
637 Meals and Lodging 217 400 400
6J9 Subscription and Publications 100 100
65l fleet Liability 175 175 130 -25.71 '!,;)
652 General Liability 744 593 600 1.] ~'Yo
TOTAL 11,511 14,291 18,185 27.95%
Capital Outlay
799 Equipment ^ !location 1.672 1,672 500 -70,lO'!'o
PROGRAM TOTAL $ SLl29 $ 49,776 $ 54,3% 9,28%
.
35b
PROGRAM 46330 - COMMITTEE LIAS ON
Projected
. Actual Budget Budget Percent
CODE 2000 2000 2001 Change
Salaries and Employee Benefits
500 Regular Employees $ 11.601 $ 12,117 $ 12,667 4.54%
501 Overtime-Regular Employees - - -
524 SL/Convertcd - LTD 37 95 100 5.26%
525 P.E.R.A. Contrihlltion 601 628 656 4.46%
526 FJ.C.A. Contribution 897 933 975 4.50%
527 Cafeteria Benefit Plan 675 675 1,045 54.81 %
531 Workers' Compensation Insurance 55 50 55 10.00%
533 Deferred Compensation 183 475 275 -42.11 %.
535 Paid Leave Accmal 140 140 146 4.29%
TOTAL 14,189 15,113 15,919 5.33%
Materials, Supplies and Services
540 Office Supplies 565 213 217 2.00%
542 General Supplies 56 50 50
560 Postage 2,113 263 268 2.00%
563 Maintenance - Eqllip.lVehiclc 53 - -
568 Printing - - -
580 Audit 144 131 135 3.05%
581 Advertising and Publication - 80 80
582 Expert & Professional Services - 375 375
. 584 Telephone - Local - 150 150
588 Legal Services 50 763 765 0.26%
621 Space Allocation 2,125 2,125 2,125
622 Administrative Fee 1,700 1.700 2,223 30.76%
630 Training 200 263 265 0.76%
633 Dues and Memberships 20 75 75
635 Trave l!Mileage - 75 75
636 Conference Fees - 250 250
637 Meals and Lodging 107 200 200
639 Subscription and Publications - 50 50
651 Fleet Liability 88 88 65 -26.14%
652 General Liability 371 296 300 1.35%
TOTAL 7,593 7,147 7,669 7.30%
Capital Outlay
799 Equipment Allocation 836 836 250 -70.10%
PROGRAM TOTAL $ 22,618 $ 23,096 $ 23,838 3.21%
.
PROGR.Ai\I 46340 - HOITSING PROGRAIVl
EXPENDfTlTRE DETAIL Proj eckd .
Actual Budget Budget Percent
CODE 2000 2000 2001 Change
Salaries and Employee Benefits
500 Regular Employees $ 11,509 $ 12,1 ] 7 1) 12,667 4.54%
501 Overtime-Regubr Employees -
524 SL/Cunvcrted-L TD - 95 100 5.16%
525 F.E.R.A Contribution 596 628 656 4.46%
526 FI.C.A. Contribution /-;73 933 975 4.50%
527 Cafeteria Benefit Pbn 651 675 1.320 95 .56f;~
531 Workers' ('ornpensatiol1 Insurance 44 50 55 10.00'%
533 DefelTcd Compensation - 475 -
535 Paid Leave Accrual 140 140 146 4.29':1;,
TOTAL 13)'; 13 15,113 15,919 5.33"0
Materials, Supplies and Services
540 Officl: Supplies 04 213 2]5 0.94':'0
542 General Supplies - 50 50
560 Poc;tage 20 263 265 0.76%
563 Maintemnce - Equip./Vehlclc - -
S()g Printing - -
5~O Audit 144 HI 135 3.0Y~';J
581 AdvertIsing and Publication 196 80 g') 2.00%
582 Expert & Professioml Services 880 375 375 .
584 Telephone - Local 20 150 150
5S8 Legal Services 1,000 763 1,300 70.3B'~iO
621 Sp~cc i\lloc~tion 2.125 2.125 2,125
622 Administrative Fcc L 700 1,700 2.223 30.761~;O
630 Training - 263 265 0.76%
GJ3 Dues and Memberships - 75 75
635 Travel/MIleage 125 75 75
636 Conference Fees 50 250 250
637 Meals and Lodging 217 200 200
639 Subscription and PublIcations - 50 50
651 Fleet Liability 88" 88 65 -26.14%
652 (leneral Liability 371 296 300 1.3501"
TOTAL 7,001 7,147 8,200 14.73%
Capital Outlay
799 Eq uipmcnt Allocation ~J6 836 250 -70.10%
PROGRAM TOTAL $ 21.650 $ 23,096 $ 24,369 5.51%,
.
35b
t.iJ
. ~ ,3 ~
.c 1f.I::::1 ;:>... '1J
~ ~ ~ ~ ~
.- c:: tlJ C U -
:= cu ;.>--. 8 'i::..e-. .
.~ E ~ .... u ~ u &
~ r.f) ......... lU QJ..--' V C
~ 9J E -:S~r- 0
QJ ~ G.) 0 '"'0 "'0 . d r:?
~- ~ ~ ~ ~ ~ E u
E 0 .S c ('j ~ ~ UJ t=i
4_ ~ .... ~ tj DO e u :u
~ ~ ~ ~ V C ~ ~ ~
~ ~:o 2 ~) -G .:: ~ : c:
S- ~ ~ v -:~e~~ :.;
~ ~ ~ t ::aoj-j-on~P-. l=:
-0 ~ C"j ~ ~ E ~ ~ ~ 2
c "(:j t: y ~ p.., {J} ~ ~ "'0
~ ~ ~ ~ ~f)"; t ~ ~ a
l1.) :....."'@ ~ ---<0 a' ~ ..... ._ ~
;:; tn.n -j-o s-QJ""O~s 0
~ ~ ~ ] g~~"'~tJi ~
~ ~ ro ~ ~ v ~ 0 u
~ l- U V ..... U bJ).= a.J
~ * ~ ~ ~:E~E5: 0-
~ ~ ~ ~ > ~ ~ a a
-- ~ ;;~ ;;r::. ci:: ciC?. ci-~ 'O~ "3;'2. 6::: ~ ci~ ~':2 "2,~ --Of( ~
e bl) r-- r-- \0 <'I r- 0\ ;- 'n "'1" "I <'I "" r-
u C \0\0"" V) "'1" \O-r-"'1" 0\ r- N ..... ""
t; ~ 'Ci'Ci>.O 6": 66r--:6r-: ~ r-: M 0\
~G ~~r~ ~~ = N ~ 3~
, .~ ~ -+-J
OJ V
!l.J U . v
r-< _ ~1:;gf;;
~ - 0000 0\0\ ~ooV)~ \0 V) ..... - ~o:lo_
'wi -ItJ........ 0 0 0 a ("\} 0\ I:'- 0 0 O\.....-l ~ T""P'l ('Y) r"-, U .......
1=l 00 0 0 0 0 0 "" 0 'n \0 "" N"'1" \0 \0 <'I "I ..q ~ V) @.
~ ~o ~~~V) M~ ~~~~~ 0\ ~ ~ ~ ~~~~
~ ~ (""'-.1 In tr)......... 0\ lr) {"V) """=1" ~ r- ~ tr, N CIQ Ir; ";::l EA 'i-o
CQ ~ 00 ......-.t ,.......f T"'"""'4 \0 M Oi - r:..ri ~ Q)
- E ~ 0 t;
<:> Ef7 ro::::",E
o ~~~~
N 0 - <\) OJ
. .....g :::: 9J
+--' 0 0 a a ('f1 0 In 0- 0 ........ 0 0.. C 0\ T""""'I 0..._ 53 .....
<\) 0000 "'1"\0 rr)OOrr)'n _ 0 ..... 00 0'"t::J;;.0
M oog q~qo ~~ M~N~~ V) \0 ~ q ~~8~
~ ]0 N.....O_ "'1"r-- V)\O;-""r- 00 r- \0 00 ~~o..~
i:I.< "" <'I 'n M - 0\ 7 M 7 - r- M ;- ;- 0\ 0\ O. ~ -
O ..... 00 - ~ - \0..... I'- C .C ,..;
o..o-v
~ ~ ".= '"@ :-.:
(,I') ~ :::l .~ 0
~ '"t::J.oo..-
o Cd 'S [; ro
~ '"t::J r-....."" 1'-7 nl'-M'nl'- \0 0 \0 00 E"''"t::Jgf
E-< <lJ '" 0 r-- 0 r- 0 0\ ..... (',1 <'I 0 or, 0\ ..... 0 ..... "" .~ Q c
~ ~uEo ~~~~ ~~ ~~~~~ ~ 0 ~ ~ ~~~~
U ~<1}uO ~~~~ ~~ ~~-\OOO 00 ..... ~ N CCO'~
E-<~~~N V)..........~ ~~ ~O-I'-N 00 r-- ~ ;- ~roo[
~ Q) l-4 ~ 00....... (""'>t ..........-I ~ \0..........-1 00 T"""-l ;- '"' 0
C-'o..o... f:..:!!~~
~" ~ [~Nm
~~ <lJ>~~~
,..; "I;l "1::l .... ~ C c
P=l- r- ~"Oo~~
~ ~ ~ N 00 r-- M 00 00 ~ ;- \0 N r-- "" 0 I'- ~ C ~ Q ~
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ N ~ ~ ~ ~ 00 00 - ~ ~ ~ ~ v
~ ~ 2 0\ \0 ~ r- 0 \0 ~ 0 0\ ..... r-- ~ 0\ 0\ ~ 0\ > ~ ro > >
E-<= uO\ M~~~ ~~ ~~o;-~ 0\ ~ ~ ~ ~~~88
<~ <..... ~ N..... .....~ N~""'~~ ~ \0 "" ~ oE~~o..
~~ 00 !"'~ ~ - \0 N 0\ -- ~~~ES
,.,.. Q.; E--< 0... o..,~,~
~ &')
'"
ill
.~
> rn
.... <lJ
'" ~ Q
<1} <1.>
U ....-.I tlJ ~
.;2 .~ ,~ g V) ~ ~
t;::: ""cCd "'_ U-l U)
v <1} ~ C ill ro ~ 0
~ m 00 ~ ~ o.~ ~ ~ ~
0,) Q..J. ""'I'::l d..I s:::::: '- '1) '.0 l1J. '-
m ~ ~ f-<'~ i:: 'i5 OJ ~ <1}
~ ~ ~ ro ~ ~ ~ V r
1l~..;:: ~~~ ~ ~ '" R' S
'" '" o:l"d ru _"@"d ...."d 0 & U-l u
tJ..) 00 (Ij~t:: ~r-+~::Q9@ .......... ~ --. ~
u ~ ~ ~ ~ ~ v ~ ~ ro ~ ~ Q ~ ro
.- -;:: ~ ~?f U) CQ :J.~ fJ] 0 0.. ~ "0 ~ 0 t;
. t::; ;:: 0 C > y v [/) ~ <\) ..... 35.- f-< ~ E--< Z
o roll) tU;>CM .,O-.j.-lf3 ~ aJ
U) ~ a ~ ~ ~.::: ..!Q ~ ~ (U C 0.. bIJ
........ en -./-' ~ I;f) ~ M ctI:;......"- ~..... - ~
5 .;5 ill ~ U.l.~ (/) r-c.. .;::: p.., ::J 0 l.; u=; .~
~~E~~ gpls 7J ;;
gG~]~ ~~ ~ ~
v ~ I
~ V ~
ill 0.. 0
0::: 0 Z
.
c C -0 C ="_ ~ . - ._ -0.0.0 ~9 .0 .0 ~.~ 0 .~ .~ -.0
~ ~ c 0-' ~ =. -~. ~. c = ~. 6. o. ~. C' a 0 c. o.
CtD ~lnoo~oo_o ~OOM- 00 ~OOO~O r'l~1 C ~
1) c-< ('I u) 'Xi ,'-, ....1 .---<.---< U) r- -r -r '-0 0 ...., 0 \J;J .---< 0 -r 0 0 \J;J .
r') ~~ ('i,...-,,...-;.-.irl('I,...-, ....11'-.1"1....1 GO '-'1001.---<0 0""-, ('1...0
<:> 1) ;-- .....1 -t r- -t .....1 'n.--< .....1 ,.-
t- 0... V ' , .--<
o
Z
~
~
~ G'lOO\J;JOO\J;J~ "-O~OO ~OOOOOOOOOOOOOOOC
V U) c -r \J;J 00 00 \J;J -t 0 'F, ....1 ..- 0 0 0 0 COO 0 0 r- c' 0 C' C 0
~j c: r-~ .......... C\ r"-I --' W 0 ~ Cr '::0 4: lr) t',~ ~ 'r~. -r. r-: c:: On -: ~ CO... 'n 0..- ...- ~I l-
~ 0 0. CO lr-~ .......... 0. "T 0 --T 01 -- \- r ~ .......... .......... rr) ,..-..0 0 t""I r-. -r 7 r----t 0 lr~ --'
,::;:.., r 1 ''>0 - .......... r.~ -j ....--I' (".1.......... ("'1 rr',
.....,.- ....1
V'l
, ,
_ ~OOr-MOIO OO,.-~ OOOOOOOOOO~OCoOO
1) ,-, C'::::> -t ,'-, 00 r-....I 0 cr, ,.- '0 COO::::> 0 'n 0 0 0 0 r'l 0> 0 0 0 0
2J C \O~ ~ 0:, ....~. O'~ lF~ c:: U) OC' u:; \Q Ir~ o. O. ('! ('I ""':. c::. '~ '--<. C:. r-. Ir~ 00 0 C""', \Q
~ '.::.: lr, r--- 0 ........... UJ --r- -;- r-I f"""". .......... .......... r.l --' .......... r"-', .........-I 00 {' I r-- -r -::t .......... 0 1..("""1 ....---.
-oJ ("'-.1 \C r I .......... .......... -t .................... r---t 0-1 r-l
C:::,.- ....1
EA
w rr-j r--.. r---- C'\ r l rl .,...r, rI \0 'x, t--l .......--4 rr-, V'") C"\ r-- 00 \0 0 IrJ 0 ~ rr If, .......... Ci Ifl 0 C
'lJ ~ r--r, r t r"-, OC.: r-. or-') \C \0 .......... \0 .......... .......... 1.,0 r-l r- uo 0 r-- I..Q 01 CO '"':7t .......... ("'-1 ("I"") r-l lfl 0" C\
t; ~ g r-; c::. .....~ "'7. IF, r-; ....! 00 r-. G'I O() --t: ('I 00 ,...-~ ~ '---<0 00 00. ""T. ~ 0. .....~ -r CO. o. r- ....1 'f)
V U 0 0 r-- -;- .......... .......... r--- -t 1...0.......... - W .................... ("'.1 .......... ~ 0\ (""-. ('I 0 l.FJ 00 \.D ..........
. 2 <f' ~ I ~ c-rJ .....-I.......... l'.~ r---l .......... .,.
,...:J ::: '......1 r~,
_p--
~ EA
Eo--
~
Q CO r...... 00 r'l 0 -t '0 lrJ- -:t r~ ~ 0\ In 00 \0 .,. ~ 0'1 t"""'"""} In r-- -0 C"i !..r, r--- oc r-f'l
~ r. 0\ C""', 00 -; Ir, 00 C""',....I \0....1 =- '\J;J 0 ~ 'n '-'1 'n ('.1 \J;J 00 r- 0 0 ,.- r- 0 IF, r-
flY' :3 0\ ~ Ir~ --::-t: I.n 00 0,.......... ....- r-:. r!. -< r~ 0 0.. \.0.... r.l r:. ('"';.. rr') r-- r-:. .'-Or. r- rr-, ~ ..........
~ U G\ 0 \Q 0 ........-l 0 \0 C\ '4" -T tr; 0- rl ........... ........... G'\ .......... -;- ("'r, lrJ 0 -T .......... l.rl ...........
~~.......... ~ ~.~ --........... -~ r.1 ...........01 r.~
~" ~....I .
~ (/)
~
::-- \J;J ,.- \Q 'F, -t O""T .---< \J;J r~1 '-0 0 r'I \J;J \0 0\ \Q .....1 r- '-'1 0- 0 r-\J;J r- Ir, 0-
~ w ~ C;' ""T C''-, <""Iocr- .....1 -t 00 ,.- r I \Q r- r'I M r- r- C\ 00 .-< <""1 0 --t \Q \Q \Q C\
~ ~~ --t:~~r-~~~ ~~~r- ~\ONc::."-c::.~q~OO~\Q~~r-r'I
~ U 0., 0\ 0.. -:T --- 0 \0 C\ \0 f~-) \D 00 rtj In....- r-- r""-l r-- G0 --t '..0 t.rl
~ ~- ~.......... -~~ ~ .................... ..........~,l ~
~
-
..... (/)
......
~
..... I,
':.F) U:;. .....l CO ~ 00 r- ,.- ("~, \Q -r .-< M ,.- r'I ....1 0 ........ ......1 'n Cl 00 ""T \Q ....1
. OOOOr-00~ r-r- 0 r-\Or-..- \O--tr'lr'l-tOOOr'lO ""T
;::l r- r- 0\ -; r- \Q \0 \J;J G'I co \~ CO CO r- 'n 1"'1 \0 ......1 -t 00 'n 'n r- --t .....1
~ G'I . . , .. . " . .. .. r .. .
U G'I r'I G'I 00 ~ 00 -t 00 ........ '"XJ ~ ....1.---< 00 ('I (".1 M -;- 00 r'I
~ .......... 00 .......... or---< -r .......... 01 ~
................. r'l
fA
!J) rFJ CI)
,-== ~ a..>,.........
...... rJ.) -- ';.J d
~ U ~ U
= :::::.. ..c (/) 0
Q.> r. <lJ v I1.J .1
i::::l [/J := ':.F) > 0 ........
~ t: ;;:; "'= rf.l -~ U) C'~ ~
'JJ':.J >. ::: = t-' U) Cll) Or;.......
~ W;"-r 0 """-1"l M 8 ~ ~ ~ '.0 Q..J ~
r~' rFJ .=: p. :::::::: >-' CJl 0... 8 ::::.j:J S VJ p.
- 7"" c-< c-< c-< 0 0 .A' "-' "0 c. u ._ - I1.J
r::........ ~ -- .- rJ) 0""""""::: -_........ ......" 4_ <:..,.J......,._ -1: .......... ro..........,
r-- "... ....... Q,J _ ~..... ........... -.1-1' L..... _ ....- .--.. ~ .
~ ~ = [/J i:LI (]J t""\ '';:: .3 - C'O C'O - Or- 0.. .Sl 13 0-. .b ..e J::: ~ a
'. ~ ~ I1.J :-, >, >--< ~ ~ p.. ~ ~ ;3 c.. CIl ..c [/J ~ '-W VJ p:;.S,-::;
::: ~...,i _ Q..J c':j 0 ~ ,..D -' .-::: Q);:; c E--- :: ~5 ffJ cjJ.~ 1 I ,I r/} UJ ~
"'i'-'>-...........-H.,.---4.,.D~---t ,-., 1"" r--idJ>,.........Io--o-~;:: --c;IVI~.---..-.
~ = 0 ~ P.. --. .t:: .~ u [j) ~ ~ rj fJ) ~ ~ ;..::: 0... ~"'J ..-. T~ :::: ~ 0 r1J U
I ~ ~ tll) :::: v .- -.I--< ::::."""--' h 0;::::: ~ r-- . -0 0 P-. ~..~ p-. U(J ;:g p,. rj 0 ''-- LJ r::J
- QJ ........ U ....... r r'I r....... 0 <:"J. tn """-...--4 '-'O;:j ......... 1-> .........
t i~~~E8~~~u8~ ~~~~~VJ~~ ~~ ~~.~~~
~--< :.. Q) ~ ~. ('j I1.J -;jJ "CI d ... --;::l (]J "CI ;::l ro . Q(:j 'U) c0 i=: i=: 0 .
~ ~ :-, E.::: J::: <e; ...... .::: ~ :-, I1.J V ~ U) F OJ ~ J::: ~ U Q) Q(:j ',C ;::l 0 U
~ c:; ~ "';:::: ~ 0 . ~ v. ~ ;-- ~ ~ v 0 h n ro :-t 'p b1J -.f-l .....; ~ ~ t E,..c: 0 ..........
~ r~~~ 1~~U~~7~~ ~u~o'~~O~E~~'-~~~~'_d
~ J~ CJ) 1; t-' uj r ~~ .- 0 '""'-I ~ ~ }-c ."..-.t c: ;:::i t-' -0 1) V1 "~ "8 '""t:J >- ~ ...... ..-- v ~.O
~ '-W ~o~~~~e6~o~ 050$~~e~2~~~~G~~~
,:.; Q 0 .--< ,..., -r 'n \Q r- 0 .---< r'l 'n 0 ,.- ('I r'I If) 0'1 "..., 0 r-r, ~ 0 ,.- ....1 '1" \0 r- 00
~ 0 0 0 0 ('I rl ('I .....1 ,..., cr, r~, ,...-, -r- -r '1" "'T "T -r- IF, \Q \0 \Q 00 00 00 00 00 00 00
~ ~ ~n~nln~~I,n~\nln~~ ~lnln~ln~~ln~~ln~~lnVlln~
.
~ !lJ ~': 2:~;~ ~ ~~;''7. I -;!2.. ~~ ;32. ;~ d-~
c~ N 0 ~N~~ 0 _ ~ N ~
. Vc - 0 r<)\O("')'n ("') r-- ...-, N r-<
U ell . .
~~ ~ 0 ~~~~ ~ ~ ~ ~ ~
~ ~U · S ~-- N = N
o
Z
;;:.
~
" ,
+-> 00 ~OOO OOOO~07 00 ~ O~ ~ ..-<
V 00 0000 OOOO~ON 00 _ 0-..-< ("')
~~ 00 OOO~ 0007NOON - ~ 0\0 ~ N
~O ~~ ~~~ ~ 0~~~ N ~ ~~ 0 6
~N 00 ~ N r-< ~ 00("') N 00
~ ~ ~ ~ -~ ~ ~
fI] EA En
I. . I
- 00 ~ooo oooo~oo ~ ~ 0 0 ~
v 00 00000 ooooo~~ - _ 0 0 _
~g 00 ~oo~ ~O~ONr--OO ~ ~ ~ ~ _
~o ~~ ~~~ ~ ~~~~ ~ ~ ~ ~ ~
~N 00 ~ _ 0 ~ ~ ~ ~
-...... ~ \0 r-< .- ~
EA EA EA
, "
~ N- \Or---~~7-~O~O~~ ~ \0 0 0 \0
u~o ~- OO~OONOOM~~~~\O 0 - 0 0 _
E~o q~ ~~oo~~r--~..-<~q~~ ~ ~ q q ~
uEo ~~ ~~ ~_~_ 0 00 ..-< _ ~
'0' --'" C'I r--. '1" C'l 00 00 r--- r--. ~
~~~.- r<) ~ - ...... 00
_P-.
< EA EA EA
E-i
~
Q 00_ I 0\0~f"1' ~N0lO\-0000 '~~ r--. ~~ 0
~ ~~ MN -NOO7 ~~\O70000~ ("') ~ ~ 000 00
= ~o- Or<) ~~~N ~r-< ~N~q 00 ~ M ~~ 0-
~ Eo- ~oo \OM ~ ~N 0 0\ ~ ~O\ 0\
. - -<'- 0 ~ - 0 ~ r--. 0\\0 r<)
E-i -... - - ~ \0 ..-< N 0\
-
Q ~ EA fI]
Z
~
~ <n 00 ' 0 \0 C"'l 00 · 0\ 'n M r--. 0 0 - 00 \0 C'I r<) _ ~ \0
~ ~ 00 ...... r--. 0 MOOr--. 00 ~ M ~ ~ C'I 0\ N 'n 00 C'l \0 00 \0
~ ~~ ~q q~Nr<) ~- ~~q~r--.q r--. ~ ~~ M
~ EO\ 7~ ~N ~ -_ 0 00 ..-< \000 r--.
~~...... 2 ~ - ~ ~ ~ ~ ~
~
~ EA EA EA
~
):J ~\f) '0\000'1' " 'crl<nOO\O\O 0 0\ '~ 0\
00 ~ _~ 00\\00 7~~0r--.<n N 00 00 0
_r--. r---<n 07~N N7M<n_...-, 0 ~ M ~
-'~ - ~ "" " """ - ..
E~ \000 N~ <n 0--("') N ~ crl <n
--",- 0 M - <n 0 <n ~ <n
~ .......-4 ~ r-.f) \D ......... r---" r--
~ fI] EA fI]
.....
=
o
~ ~ ~ ~
~ ~ < <
~ E-i E-i ~
u UJ 0 0 0
.~ 5 E-i 'J"J. E-i ~
l.o __ ~ ~
~ C 'c;j ~ 'J"J. rfJ ~
= "Cl v <1l 3 ......1 Z Z Z ~
~ = i2 0..:i3 <C r~' ~ ~
E-i ~ ~ ~ ~ ~E-< ~ ~ ~~ ~
~ :t3'" v<U~ ~g) P-. v,sO ~ ~ g~ :::
~ _ell _ ~ Veil M~UJ ~u_~ ~ ~~ ~
~ -0 eIl~~ ~vUJcc~ ~.cu~ ~ ~ V ~
~ -v~ C_U--eIl_ --eIl~ r~ r~ UJ~r~
1 Q., Ie" 0 h ,- V Of) i-< >. 0.:: h ~ 'W..... C H ..... ;;...
=.- ~-~~ u~~~~~~'~~u ~ Zcvp-.Z ~
L.. V -ell '" Oi-<__ro"'Q ~ ~O"" ~ ~
r rfJ ~ >. - ro......:i ~ ~ ~......:i ,9 ~ -- '- ..s ~ ~._ R' 0 ~ _
. ,;; r.>-. ~. [1.b I ~ C C +-> {J H v r ~ 'c;j V ...... ~ ~
't; bO:~ E'~ v gp C ell ~ ~ ,@' c"3 ;J ~ 0 g ~ ~ '0 +-> t; ~ E=
~ .... C h 0.. -S b.O ,- ell IG v '" u UJ ~ 1c ell ~ V ~ 't; ~
~ l.o '';:: - '_ 2 ttl l=: '" ;> <H ~ UJ V ...... V 0.. h ~ ~ ~ h C ~ _
E-i ~ ~ ~ ~ -0 a '~ ~ ~ 23 v.g [:d *l [J 0 ~ ~ ~ fr ~ ~ ~ ~
~ ~~~~~~O~QE-<U~~~~O~..s 0 9Q~~9 ~
~ Q~N~-N~OM<n\Or--.~~_NMOO ZOoooZO ~
~ 0 OO-NN~MMM~~~<n~~~ OO~M ~
o U \O\O~~\O\O\O\O\O\O~~~~~\O Z~OO~Z ~
I I ell I I I I I I 1.0
~ 5'1) ,-~ ~'.
V ,... r::: ;..)
~ ,
f"""'J ....... ;:.::: 0\ r--
o 1; .....- ....-...... r---
~ ~U ~ I
Q
7-
~
"""
I I I I I I ~ . ~
~ CO 000 00
~= gg ggg gg
""g :~ a ,~ 0 0 air; In'
,....J rl ('""'-I r-I In c Ifj r--- r--
c:i -t ;-1 N C\
(/} EA lEJ tA
1 I I I I I I t
~ 00 0 0 0 000
u_ 00 0 0 0 000
~~ ~~ 0 0 0 000
~~ C\C\ ~ 0 ci ci~ci
~N C\ 0 0 ~i"-OO
"-l...j t:f) lFJ r.J ...........
-
V} s.cr (f, lfJ
. I I I I I
~ ~OO~ ~O 0 ~ o~
v~o i"-~-t 0\0 0 -t 07
t~o ~~~ ~O 0 q ~~
u~o ~O 000 0 00 ~~
'-; ...... ;-1 ~ "T C\ 0 ~ i"- ".-,
~2-~ M -t _ q
~~ -
~ ~ ~ ~ ~
f-< "
"'-l
:CI . \.0 Irl .......... I lOr-- I r.l I C\
'"-l rl C' '--0 'r, r 1 0\ ~ 0 'n
~ :'l C\ -ct, ~, '-'-::; C\ 4: r-l \0
. t;C\ \Or--'1J IFl If, 0 ,.......,
E: -<~ -".,lr, -' \0 00 .
o ~
z ~ ~ ~ ~ 0\
r~l _
- ;-1
~ . . --- I 1 I I I I I I
~ r I rr, ("'I 0 !Y)
. ~oo ~\O\O 0\ -t
~ ::: ~ r--..,...-, 0; '.rI ,.......,
", t; C\ r ~ '...0 00 l") \0
~ ......~ -\O~ ~
~ .~ -M M
--t
....
~ ~ ~ ~ ~
.....
~
~. I , I r I r I I I
~ ~ ~~ ~~~ ~
S~ M OO~l ~~~ ~
-'0"\ ,~.
i 0\ 00 0 C\. 0 ;-1 co <'I
~~ ~ r'lr~ ~ r--
SA SA ~ V)
~
@
"'0-;
,;:: 0 2 '2 ~
2.E v gB
~,......... 1;;.......cr-
~ ~ "~ eve
~ ~ ~I ~ U V
,........ ;:..,:>:. ClJE<:a:o,.
- ~, 0 ~ ~~. ~ -0,
r --.-1 i i--l (""""'......... ......... CI"J '~ QJ 0... I r--l
,..., ...;I <!' ...,... --_'-< ro:o,.vo..<!'
F-< r-' ........:3.f] 'f] P ~ V P ~ r::: <
~ ~ ~ ~ ~ \Ororo~~ ~_ ,...~
< ~ 0 ..... ~~~,...o ~v-O
~ 0 ~~ ~ E ~~_5~ ,SEM~~
Vl C , V::: C c U v "'0 '- :c v
~v v 7 Ev~UU ,... rov~'-<
I ~7 E ~ ~~~EEE.=~~~~~
~~ ~ 0 ~~ ~~~~v ~
~ r-E~= _ ~~~m=_~~t~~~
i: z: v ~ 0. f- r.:: U) ..c ~ ~ g:,"?: 0 v :.... ~ "';::: .
~ ~>~~ W v<v~~U)-~:::"9cc
... cJ '-< 0. '-< ' C a ~ \.,. H ....::; V C ~ C/J 1.>
~ ,2~v ;:j ;':::<f",=:~~~ro~8v~:9
r' ,o""..c ..... Or~1.>mroroo.o:1roQ~~
,... 0"""" o~ f- _'-''''''---''-.~ <U~" ~ C\l ~
~ ~ .....~uO U) 2U)~~~~~~~~......l~
~ a ~~oo %
~ 0 ~~\O~ 0
Q U ~i"-i"-~ W
oiJ
~ c.
~ ~
~ c ~
. en :c ~ ,2 ~ ?
~ ~ u ~ ~
- ,;-., 0 i:........ ~
~ 0 u ~ u ~ ~
4_ ~ 0..:..... ~ r.n rr :.:
;::: E E ~ 7.i E U .E
~ ~ ~ ~ 0 -0 ~ ~ d "g.
~ V ~ ~ ~ a rn u E u
~ ~ ~ - c ~ ~
"- iC .~ m rl cD e u (5
"'0 c ;:... ----.vc~r:: ~
~ '(tl c2 b1 .c .~ ~ ~ ~
c.. ~ l.... l- ~ -W ~ .- ..... ~
~ l.... ~ -E: .5 ~" e 2. ~
~ iG <U '" "tJE"''=/Jd ^ ftl
~ - ~ ~ ~ ~ v ~ ~
== e '" Y d ri..;;:; ~ F: "tJ
e:: ~ ~ ~ cD L- P ~ a
~ :::;; E ~ ~ ~ .-5 t=: ~
e ~..c ~ ::J~ag::l .::
~ ~ ~ g : u 6.~ ~ .~
~ l- U a ~ c 0
~ ~ e ~ u .~ ~ ~ ~ ~
g 0 .t S:2 "'5 Ci .-a 0. 2-
~ ~ ~ 0 > ~ < ~ 0
-+-J V 6~;;~?? ~~ ~~ -0'2. ~!2. ;~ ~~ ci~ 'Cf. ~ ci::. ~~
i3 00 c, 0 r- "'""t "'!" '-"1 - 00 ~ f"') - <n 00 N
u8 "'""t.~1.O ":~ 1.O.,,"!0r-~ ~ 00 0 1.0
~~ OO~ 010 -O~.~~ ~ m ~ ~l V
~U IN~ ~ -~ ~ S ~~
>. .-
ru 0...-+--=
...t:::: '" (J')
f-< U <1J
I __ !U ..::..:::
~ V 222 o~ ~S~~~ ~ g ~ ~ 0~j
~ 000 ~~~ ~~ ~~~~~ ~ ~ ~ ~ c~<U
'-' "g 0 r- N 0 f"') '-"1 r- 00 r- 00 0 r- 0 r- C<J 2!U.....
Q -N N-O c,<n NI.O~~N <n 0 <n _ oo...t::::d
~ 00 ~ ~ - ~ oo~ ~ - ~ - 8-2
~ r--I ~ _ -- o..~C:
- ~ ~~E
o E: == ~
o 0 ;;.
t"'-1:l .-- ~ '-e: 0
. ~ 000 0\0 "'Ooono C\ 0 0\ 0, ;.a t:tll
fJ 'l..> 000 or- ......00,-- 1.0 0 1.0 1.0 0.. ~::;
_ 008 ~~o ~~ ~-~r-~ ~ ~ ~ ~ ~~.5~
H "90 ,.00 oor- "'000\-r- I""-- or, N C<) lI.l C
~ r-.~ r'I,....... \0 00 '"'=1'" N \0 r-- I:' - 0\ \0 '0 Irl ~ _ ~ ~
>:l.. m"7 - ~ 00_ "Th 'r~ --..-' cdf-<o
0......... P""'-l ......-I - en $....i
.~ 8. ci g.
= E-< ~ a-~0.5
~ ~ li)QO~
o C-' 00\1.0' f"')r- "'......N<n<n 0 0 0 '" ti~~~
~ Q~~~o f"--N_ 0\1.0 ......0\1""--"'"1"1.0 I""-- 0 r- "'""t ~o~~
~ ~~~-o 1""--1.00 1.O<n "'!"-<nr-r-- c, 0 0\ "'""t ~U~
~ ~2gBo ~......oo ~~ ~-o~~ _ 0 _ ~ uuo~
U ~.~~N N~- M~ 1.O~......r-- 0 0 0 ~ ~=~d
" ~ 0 ""--l, --r.......... ~ 00 _ {'""").......-4 ~ .......-4 '-' 0 !::::
~~~ ~ ~ ~ ~u~a
.., :;$ ,... v
:::::~ &'"} lI.l~:US
~c: VJ 0;;> v
(J') ~ c ~ 8 g
~~ 0000 I 1.0- I""---"'""t......~ _ ...... ~ ~ S8~~
~ S <;; c, 0 ~ ~ ~ s:: ~ ~ ;:::: ~ g ;;; g; g ~ 'S d -s ~
~~ ~~ N......~ O\~ ~~~NN ~ ~ 0 ~ ~~]~
~~ <<:~ ......-~ MM N~r-~_ 0 r-- 00 0 u~._~
~~ ~ - ~- ~I - ~ ~ ~~~.c
:;r. - - -< 'r<>--l<.>.n
[I) ~
V)
lI.l
-~
>- ~
.... 'l..>
~ ~ 6j
u ~ lI.l 0.
IJ1 .~ i3 g ~ .-..
lE C .S ~ U) ~ ~ ~
~ v ~ ~ ~ ~ M 0
J:1 V) (J') u E U ->:; c: '" >--l
OJ V "'0 (1) t:: 's:' ~.... OJ____
ill CJ) C E--<.- .... OJ d c: I!J
~~OjZJ d.';; U"" Ii) g. S
C::::=t+:: ",o(!"," (/),..,.. 0. '" ~ 0
T;/) I;/) ctS"'QlU ~"@"O ~;2 0 ~ P-l tj
Q.} bJ} U)~::1 P-t~C~OC\j _ ~ --+ ~
U .S ~ v ~ ~ ~ &.9 (lj 0 2: VJ .s QJ ..s ......
> M ~ 00 ~ ~ ~ ~ ~ ~ .~ _ u 0 ~ 0 ~
. ... l:: ~ c: >- .~ OJ (J') '" Ii) t;:; ell _ 1-0 OJ f-< Z
li Clj..... aJ~./-..4-/;JJ) ....v........;t.... ~
(/) l-Q ~ 0. h.o::i.5 ..:3 '8 I!J;:' 0. 00
...... tn +-'- ~ tn (':j ~ (':j ~ -1-..1 0.. '1"""1 :::. 1::
5~~~ ~.~(J')~ ~~~OU(J') ~
(1:l1::Fi:t>~ ~a ~ ~
~ ~ V ~"- -~ ~ ~ ~
t::U~~;,s ~(/),..,.. 0
~ ~ I
;;. OJ J:1
Ii) ~ 0
~ 0 Z
. -.- eGo . -=- .::>. 0 ~ . c >.p -_.0 ".0 , c _.::) ~ '_ _ >_
....... ".,) ::;:. c:=.. ,.....". -, co. C c. 0 -' ~ ,~ .
~ eI) C0 r I I-- 0- r I -r C0 -r 'r, O. 0 '0 0 = .-< 0 0 0
V r-l CO CO ':.=- r--. tr. --t 0 0 0 W C' r I 0 ~ ~ a 0 In
r-- ~ r3 rl ci r<", ('I rl C'"l .-< cr, -t C'I 0 c.; r.1 0 01 0 rl rl .
o 'lJ r...... ('.1 ('I r-I \0 rl
r-- CL,,-,
o
z
~
~
- .-< 0 0 -r r<", .-< I-- rl 1'-- 'r, 0 '0 0 0 0 -r 0 0 0 0 'r, 0 0 0 0 0
V.-< \0 -r 0 f'-- 'r, C/) -r r<",''O 'n 0 0 0 a 0 <"'I \0 0 0 0 r<", rl 0 -r 0 0-
eD 0 C0 C'I <r, r1 .0 co rl .-< C/J I-- 0 '0 I-- 00 0 'r, a \0 'n ........ 00 or, 0 co c' -r
":2 0 c.; -i 00 -.:' c.; -t -.: -t'.-< 'n r i ........" 6 .-< -:i cr~ .,f' .--: -t 1--' r<'~ r- i
~ 01 \0.-< .-< rl -r .-< 0.1 rl rl C\
~ ~ \1
fA
,
~ 0- 0 0 \0 I-- 'n rl C0 rl C'I 0 0 0 C' 0 0 0 0 0 0 'r, 0 '0 0 0 C'
U OOO~O.-<.-< 00.-<1-- O.-<OOOOOOOOMOOOOO
.$f) g .-<~ ~ 'r! r! ~. 'r; r-! C~ ~ ........ 0 C'I I-- O. c; 'r;. 0 \O~ V1 O~ I--~ <" I q C~ O~ -r
~ 0 'n -r w .-< C/) -r I-- -T.-< '.0 <'"'1 0\ ........ cr, ,....-, -r ........ -r I-- r 1 r 1
--' <"'I \0........ ........ ........ or, 1"'1 <"1 1"'.1 0\
~ ........ r{
fP,.
~ 1--C'l1'--.-<I--~.-<C-rN"""" CO\O-rO"'-rM00V10000-r0
v~~ \O\OV10-r00~O-T.-<\O OOI--MOV1MMOOM~OOOO
t:; ::J 0 r<'~ "!. 1'--, '0 0'1 c; (".~ '0 cr, 00 r.! c') O. <"! w~ 'r, c; 0\ 'r~ 'n c; r:. -r c; 0, 0 <"I
1Jt.;O roJr""",O lfI00rl "7.......-lrl .......-l .,........I("-~ ("".1....--10 C"'~r. ....-0.............
'P' < r,1 ~....--t r--t ~ .......... ~....--t 1'""""""" ~
...J -
_P-.
~ fA
r-
~ I
Q 'n -:t I-- -::t ,..-, ("I I-- ("'1 r<", I-- C'I 0 ., or, C", 0 r1 0 0 rl 0 -r rl CO.....,
'" r'l 'n 00 0 0 -r C\ 00" M -t ., V1 -:t 'r, I-- \0 'n r') r-- 0 ('.1.-< .-< I--
~ ;::: g::: r! r.~ c:; \0 c; ~ c:; -T. or: I-- I-- .-< r-! '''!. C", ('! .-<~ -r. .-< 'n 'D I-- I-- 00
~ U 0\ 00 r-- -t r-- 0.-< r1 'r, '.0 .-< \0 .-< <"'1 r-1 co '-<"7 <n
~ ~- ....--1 - -- ~ 01....--1
r-'~ .-< ........
S ~ It
z
~ ,
-=- ., 0 00 ~ -t 0\ M 0 C 0 C\ 'r, C<j co 'D - r-- 0 00 0 r-I ('I V1 C\ 0..
;,: G 00 00 01 rl -t cr, ('I 'r, \0 I.C C. ('"'", r-- r-- co co <./) Vi 0'1 0 r') \0 r-- cr, .-<
~ ;::; C\ co O. ,r! -t --: 0'1. O~ -;;. C. rl 0........ C'I ,.....~ c; ~ 'n \0 'D c; <'"'I \0 ,..-,
~ ~~ rJ~~ ~~O ~M~ ~ M ~101~ OO~ ~ .......-I
;.,;...I 4 - .,........I ....--1 In ..........
~ -, ........ .-<
~
..... E/)
~
.....
~ I I,
..... .-< r') 0 'r, 00 -r -t -t 0'. 'n -t w 0 \0 00 \0 .-< 0 r-- <'"'I cr, .-< r.1
VJ ~r-- ;~~~~~~ ~ ~ ~~~C'I ~~~ ~~~~~~~
-..J ~ r r ~ .... ~ ~ ~ ~ r. ~ ...
~ C\ r.1 -r 'D V1 co 0 w........ 01 01 M ('<) -:t r-- cr, .-<
~~ ~ ~ ~ ~
"'<.J.-o r--l _
if)
..... '" '" '" (/) V!
~ ---.; dJ aJ -+-' ~
r~1 ,- U _ ~ ~
~ ~ 'l) -- () ~ bJ ;.....
:::: ~ ~ t ...c E ~) ~
~ <11 ;::; <11 U V .~ V! <C
~ ~ '" ~ VJ > > ~V ~
11J.....J _____ 0 ....... U
~, QJ ilJ r.n __ U) ............ [j):"'" :--r . 5= U"'J v
...... <11;>-' ~ = 1:; '" ~Vo.. CL,"'v5
~ ~~ 0 1--1 ~ c::j;:: ~ ~ E ......."" 1; U ~
< ~ CLt ~ ~ rJ"1 ~ OJ c:.c ~ 5 C/J "; ~
L., Q.. ,... '" ~ t:: .2 <C <lJ v '-J . 0. ~;.... .~........;.... v
~ ~ Cu oc~ ~ [, ~ _'_ -~v ~~~_
.... = '" I..Ll v .~ 0 - ('j ........ " Q.. . '-J J3 g.. 1:: ...c 3 ~ VJ v
Z. ~ v. ;>-, a ";::: 'Z Q"" '" <'l 0 ,.., 00 .;::: ~;:j ,,' C/J o+-' .~ 0 f--<
~ ....... ~ 8 0 ~ ~ = :~ ~ 2 ~ := .9 U) 'Q) ~ ~ ~ I I ::0 -u; ~ ~
r:.FJ \w ~ "":: ~ ~ ....... ...0 4--. n U r'" UJ ....... IJ.) > ,....., ~ ;..... H ,....... m ~ ~
,... 0 ,...j ............ - :"-'";-' rU IJ'J ......... ""../. v';::....... ...- _..'~ ................- ,....J aJ ......... 0 ~
~.-,::: bJJ;:::.o ~ .;:: ~ +-' ;::: ~ -.~ 0 "5. _") g. '"Q ~ ~ ~ CL, '''''0 ;::: .~ ;:::
I j-ri-o V ...... i!J ...... ....... Q.) 1- - ~ r-'.l -.....- I..J() ~ .jo...I.-o jo.....I..l ........ ....\.1 -+--' ~'-.I
r- ~~~~E8~o:l~8~ ~~~~E~~ ~~~ ~~~.Q~
..". . - v,..., . ro V - - --' Ul "'" V <'l --' .~ -->) 0 ,... 0
~ ~ ;..., E . ~ ;:: <C ---=:- fYl ~ 3 ~ if) E ~ ;::: k ~ v ~ ~ ""3 .~ ""'J U ;-; U .
~ (; ..:3 .~ b 6 . -": v ~ ~ ~ e: \1) a \...0 a -d 1-1 bJ) -....... +-' ....... -+-' t t 1-.. := 0
~ r.iJ ::i i-- I U ~ U ~ ru ~ .-r-t ~ 0 ~-.;-l Q.i....... Q 0 ~ ~ C h.,...., ~ OJ !J.J r:-......
r-:..; en ~ t ~. 4=l,..r: 5. ::::: ~ S-H .;::: c ~ ~ -0 t1 . 8 . a . ~ r-g ..->> ~,..r::: c: 'U
r- v..."'......l .~oj~~ oj 4-i~vtJc.......o......":::"_--'''O:--:~ooj
~ ~OP-.ifJCL,~UO~Q"" O~~I..LlC/J~Q",,~~~~~I..LlOU~
~ I..Ll
~ a go8~~~~g~~ ~~~~~~0~~0~~~~~~
~ 0 ~~~~In~ln~~ln ~~~~~~~~~~~~~.0~ln
Q U
~v ~ ~~~ ~ ~~~~ ~ ~ ~ ~
~~ 0 o~o 0 ~~OOO - ~ ~ =
~c 0 o~o N -~~O ~ ~ 00 0
. r- .....;3 rl C'I 0 C'I - \O'n\O"'1"""i" .... "" \0
0: I],J ....- ~ 01 .............. In I..tI IF)
r- p....lJ '-'
Q
Z
~
~
, 1 ,
~ OOOO\OOOON 000r- N 0 0 N
v 0-00-000- ~ON- r- 0 0 r-
M~ O~~~O-~NO 00000r- ~ 0 0 ~
]0 ~ ~~~~ ~ ~ - ~ 6 0 ~
~N -~r- N - ~ 0 0 ~
~ oo~ ~ ~ ~.............. ~
- - -
&"l &"l &"l
, I I I I
~ 000000 0 ~ooo ~ 0 0 ~
V 0000\00 0 oooo~ \0 0 0 \0
~g 0~~0""i"0 0 NNooN ~ 0 0 ~
~o ~ ~~~~ ~ ~o~- ~ ~ In ~
~N -r-~ - \0 ~ \0 \0 \0
~ 00- ~ ~ ~
- - -
EI) EI) &"l
, ,
~ o....~oo~ooo ~oo~ 0 0 0 0
v~O ON~N\OOO~O~ 00000 r- 0 0 r-
b ;:j 0 ~ ~ \0_ \0. ~. -n - \0 00 rl ("'I 00 r-. ~~ 0 On ~~
vt)o N\OOO""i" -o-~ - 0 0 -
'-'0 ........ rl - ("'I ~ - rl 0 0 0 0
H~ oo~ ~ ~ ~ ~ ~
~p.... - - ~
< EI) W W
E-t
~ , I I
Q N~r-~~O ~ \OOO~~ - 0""<""1 ~
~ ~_I"'")~~\O r- oooo\Or- - I"'")\O~ 0
~ ;:j~ OON~~~q ~ \O~~q ~ ~~q ~
= b~ ~O~I"'") ~ 0 \0 OO~~ 0
~........_ -r-~ - ~ 0 ~r-r- 00
. E-t....... r-- 0 N - ~
1--1 ......-I ,........a ......--i
Q (/) EI) W U
Z ~
~ I " rl
~ \OO~~oo N oor-r- \0 O~~ -
~ - ~~\OOOO\O 0 ~NI"'")- N N~- ~
~ g~ -N~~q~ N ~q~~ ~ ~~q ~
~ b~ ~-~<""1 - ~ N 00~1"'") ~
~ ~_ -\07 - 00 ~ ~O\O 0
=' 00_ q N \0\0 ~
~ .....--I ......-I ......-4
~ (/) EI) &"l
....
it I I I
~ ~~~OOO r-~~~oooo r- 0 0 r-
~ ~r- ~~8g~ ~~OO~~~~ ~ ~ ~ ~
E~ ~~~~ 6 6 ~ ~ N N
~~ ~~~ ~ 0 ~ ~ ~ ~
~ oo~ ~ ~t ....................-1 M
- - -
~ &"l EI) ~
....:
=
o
~ ~ ~ ~
~ r < ~ ~
;;.- ~ E-o E-t ~
~ ~ 0 0 E-t
if.l ;... ~ E-t L.. 0
).. 0 if.l L' L..
>< ~ 0 ~ c_, C~1 L'
~ \F1 ~ ~ if.l - - r~'
< ~ ~U~ ~ Z ~ \F1 ~
E-o = 1-< (/) .2- .:r; ~ Z Z. Z
~ ~ ;:j~~ E-t ~ ~ ~ ~
Z ell Ul vo:1vUl vO ~ ~ ~ :;:
< ~ ~ ~~~~~ ~ ~UE-t ~ ~ ~ ~
\F1 t:l. 0 V 1-< v.D Ul .S' ~ ~ ~
~ I ~~o~S ~O~~ ~ ~ ~0 ~
, = ~ ~E~~~~c,~~~~ z Z@O;:jZ>
if.l ;:j ~~~ ~vS~._._~ ~ ~._ ~ E-t
E-o r ~ 0 U b 8 "d ~ '~ ~ ~ E-t E-i 'c;j ~ E-o ~
. ~ ] ~:g UU '8 ~ ~~ ~ ~ .g-~ ~ e € ~ ~ 'S ~ < :::
II-l ~ .....-I -.......;:J .~ 00 (j,) r.fl cE U -.f--) Q) 0 ~ ~ (I) ~ E-4
~ O::~'c;j~~8~~v~~~~cg- ~ ~p..8~ ;:J
E-t ~vv~ '"Oro....;:jO;:j~_<I.)..... ~v.....~
= ~~~~~.:r;O~OU~E-t~O~ 0 OOE-to ~
~ ~ ~ , , ~
~ 0 OON~OONI"'")O<""1\O~~-NI"'") Zoo2: >
~ 0 ooOO-NNmM~~~~~~ 000<""10 ~
~ ~\O\O\O\O\O\O\O\O\O\O\O\O\O Z\O~~-
.... lJ -I ~ \F1
.0 I .:=J I ? I I I. ~
-+-' rtJ ~ ::::-.
~ :;I} .--..,~ I~ 0
V r- ,~,:;::; 0 C/J
r-- ~5 r--o 6 0 r-. .
o v~ 00 0 0 ~
r-- ~U r--- - - '
Ci Ci " ,
Z Z
~ ~
~ ~
I ~ I ~
~ 0 00
~=: g g g
~~ 0 Inln
05 r-I r-1 r--- C'\
EA VJ f/) €A
I t i. I
~ 0 0 c 00 00
v- 0 0 c 00 00
~~ 0 ~ 0 00 00
~6 0 6 0 66 ~~
,.;:: r-l 0 0 r'l r-- ('I r-- C'\
i--I .................-l ......... r.~
EA u,:; EA EA
, ,~ I I t I 1
~ 00 0 ~ 0
QJ c::; C1 0 r 1 C"'I C. 0
~20 ~~ ~ 0 ~
U~O O~.......-l C 0
0' <:( rl S S :: ::;
....:ld:
-
~ ~ ~ €A EA
f-<
~ " I - I I I I --
Q ~ \0 'r. 'r,
d~ ~ ~ ~ C
~ ~ c..' C\ 0\ Ifj Ifl
~ ~~ ~ ~n - -
~'4~ ~ ~ ~ ~
~ ' _ ~ 'D
~ r1 .
01
Q if) EA V) €A r"\
?;
~ I t I I ..- , I I
Q. I.r; ,-, In 0 r~~
~ ~oo - c~O'\ 0 ~
~ ;::; ci, co 'r, <'1 (',or---
~ ~~ ~ =~~ 0 ~
.,.. ~ _ C', - 0 ('I
iX rl - \0 ~
--t
~ EA EA EA VJ
.....
",",
__ I' I I 1 . I
~ V 0 ~ ~n In
00 - ~\O ~ ~
~~ M ON ~ \0
-'0'\" .
~~ In O~ ~ ~
__ N N~ r-- r--
_~ rl C"'1
<f) EA EA EA
~ ~
..... ?,
~ ~ ~
~ v ~E~
~ "- v j:; 0 .....
~ \O~ ~~QJ~V
~ ~~ o~EVJE
~ ::::c r-...c:~8?!
~ >- .S .S <:) ~ ~ 1-0 ::;
--t ~ H 0 j:; S S VJ ~ o..~ ~~
f-< ,~..... 0 -' ..... -' v ~ r .~
_ ...... f--< ""'Z .t; 1::: ....;? ~ j:; j:; f-<
7 ~ 0 ~1 u~~ f/)_ ~~O
,. __ """"'1 r'i r-" C -l--' QJ C "'-...-
~ ... ~r~ ...... 1.)..... ,..e.....t:JJ"C'-'
'"'" 0'" I"' ,it!: p.., 0 0 ~ ......- ""0 ....... r--'
(/') U"J :;-. _--I rJ) i...) U ~r-I Irj .:::: -- 0 ~
rtJ ~ I h U Q) -+t: I .......... ;...... ......... -+--0
, ~~ C Z -~~VQJ ~;::;~
-oo;-.I...t -.-I 0.. O:........j ~ c ('""" d;:::; -+-' W..--
~ r-- ~ ~3 E 0 5 0 j:; 0 <U ~ ,8
7. - > <U 0" .....;::; '':: 'Z ~ &> Z ~ ~ ~ .
~ ~ ~~ ~ ~dd~~ _~c
~ ~ l-< -' U ~ +-' ~'~ . if) --' QJ
~ ....-~~og+t; r- ~VJr:./)C:..c/)crJ~:-S
~ W~.~~ ~ ~,~~~~~~oooo
~ l~O~ ~ ~~~O~~~~~
~ O~UO ~ ~~HU-~~~~
...,.. ~ - (/)
0.; 0 ~ClOO ~
~ 0 ~.,.'\O'~ 0
Q U ~r--r--r-- U