Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
VII.1. Resolutions Accepting Bids and Awarding Contract; 2024 Street and Utility Improvements – City Project 2023-10
CITY OF HOPKINS City Council Report 2024-030 To: Honorable Mayor and Council Members Mike Mornson, City Manager From: Eric Klingbeil, City Engineer Date: March 19, 2024 Subject: Accept Bids and Award Contract; 2024 Street and Utility Improvements – City Project 2023-10 _____________________________________________________________________ RECOMMENDED ACTION MOTION TO Adopt Resolution 2024-026, Resolution Accepting Bids, 2024 Street and Utility Improvements, City Project 2023-10; and Adopt Resolution 2024-027, Resolution for Award of Contract, 2024 Street and Utility Improvements, City Project 2023-10. OVERVIEW The bid opening for the 2024 Street and Utility Improvements was February 9, 2024. The low bid was submitted by GMH Asphalt Corp. The bid was $4,768,923.58. A total of eight (8) bids were received. GMH Asphalt Corp has a good reputation with previous similar projects in the wider metro area. Staff is recommending award of the project contract to GMH Asphalt Corp. SUPPORTING INFORMATION Resolutions 2024-026, 2024-027 Consultant Recommendation Tabulation and Abstract of Bid Engineering ANALYSIS OF ISSUES Bid Results and Analysis Contractor Base Bid GMH Asphalt Corp $4,768,923.58 Northwest Asphalt $5,097,465.34 Northern Lines Contracting $5,164,087.60 Kuechle Underground $5,189,536.94 R.L. Larson Excavating $5,296,928.27 S.R. Weidema, Inc. $5,550,655.30 Ryan Contracting $5,615,209.30 Northdale Construction Company $5,627,224.93 Engineers Estimate $5,972,888.50 All bids were submitted with required bid security made by qualified contractors. Project Costs Based on the low bid the total estimated project cost is $6,000,000, which includes the low bid, and soft costs. *due to rounding, totals may not add up Bids received were considerably lower than the Engineers Estimate. In discussion with contractors, suppliers, and manufacturers it appears that construction material prices have begun to stabilize and return toward pre-covid levels. Total project costs are tracking more than $1,000,000 under CIP budgeted amount. Funding Source CIP Budget Street Reconstruction CIP Budget Street Rehabilitation/ Sewer Lining/ Total CIP Budget Estimated Cost* PI-PIR/General Obligation Bonds $3,000,000 $450,000 3,450,00 $2,668,00 0 Assessments 1,046,000 1,046,000 768,000 Storm Sewer Fund 624,000 624,000 983,000 Sanitary Sewer Fund 1,588,000 60,000 1,648,000 655,000 Water Fund 1,585,000 1,585,000 931,000 Total $7,843,000 $510,000 $8,353,000 $7,000,00 0 Project Schedule Conduct Public Assessment Hearing March 19, 2024 Adopt Assessment Roll/Award Contract March 19, 2024 Begin Construction Spring 2024 Complete Construction Fall 2024 CITY OF HOPKINS HENNEPIN COUNTY, MINNESOTA RESOLUTION 2024-026 RESOLUTION ACCEPTING BIDS 2023 STREET AND UTILITY IMPROVEMENTS CITY PROJECT 2022-10 WHEREAS, pursuant to an advertisement for bids for the improvement of 7th Avenue N from the former HCRRA alley to Minnetonka Mills Road, 8th Avenue N from 2nd Street N to Minnetonka Mills Road, 3rd Street N from 5th Avenue N to 8th Avenue N, 6th Avenue N from Mainstreet to 1st Street N, 1st Street N from 5th Avenue N to 8th Avenue N, 2nd Street N from 5th Avenue N to 8th Avenue N; including pavement, curbing, sidewalk, signage, drainage, water and sanitary sewer improvements and all necessary appurtenances, and, bids were received, opened, and tabulated according to law, and the following base bids were received complying with the advertisement: GMH Asphalt Corp $4,768,923.58 Northwest Asphalt $5,097,465.34 Northern Lines Contracting $5,164,087.60 Kuechle Underground $5,189,536.94 R.L. Larson Excavating $5,296,928.27 S.R. Weidema, Inc. $5,550,655.30 Ryan Contracting $5,615,209.30 Northdale Construction Company $5,627,224.93 AND WHEREAS, it appears that GMH Asphalt Corp. of Chaska, MN is the lowest responsible bidder, NOW THEREFORE BE IT RESOLVED, by the City Council of the City of Hopkins 1. The Mayor and City manager are hereby authorized and directed to enter a contract with GMH Asphalt Corp. of Chaska, MN in the name of the City of Hopkins for the improvements noted above according to the plans and specifications therefore approved by the city council and on file in the office of the city clerk. 2. The city clerk is hereby authorized and directed to return forthwith to all bidders the deposits made with their bids, except that the deposits of the successful bidder and the next lowest bidder shall be retained until a contract has been signed. Adopted by the City Council of the City of Hopkins this 19th day of March, 2024. By:___________________________ Patrick Hanlon, Mayor ATTEST: _______________________________ Amy Domeier, City Clerk CITY OF HOPKINS HENNEPIN COUNTY, MINNESOTA RESOLUTION 2024-027 RESOLUTION FOR AWARD OF CONTRACT 2024 STREET AND UTILITY IMPROVEMENTS CITY PROJECT 2024-10 WHEREAS, Bids for the 2024 Street and Utility Improvements, City Project 2023-10 have been accepted NOW THEREFORE BE IT RESOLVED, by the City Council of the City of Hopkins 1. That the base bid of GMH Asphalt Corp in the amount of $4,768,923.58is the lowest responsible base bid for the 2024 Street and Utility Improvements, City Project 2023-10, and the Mayor and City Manager are hereby authorized and directed to enter into a contract with said bidder for and on behalf of the City. Adopted by the City Council of the City of Hopkins this 19th day of March, 2024. By:___________________________ Patrick Hanlon, Mayor ATTEST: _______________________________ Amy Domeier, City Clerk H:\HOPK\0T1130543\1_Corres\A_Meetings\2024-03-19 Council Mtg_Assessment Hearing\Hopkins 2024_Award Recommendation Letter.docx February 28, 2024 Mr. Eric Klingbeil, P.E., City Engineer City of Hopkins 1010 1st St S Hopkins, MN 55343 RE: 2024 Central Avenues Improvements City of Hopkins, Minnesota City Project No. 2023-10 Project No.: 0T1.130543 Dear Mr. Klingbeil, Bids on the above-referenced project were opened at 10:00 a.m. on February 9, 2024. There were eight bidders for the project; a tabulation of bids received and a detailed bid abstract are enclosed. The low bidder on the project is GMH Asphalt Corporation with a bid of $4,768,923.58. GMH Asphalt Corp. has previous experience on projects of this size and complexity in the Twin Cities metro area. Based on GMH Asphalt’s experience, acceptable bid prices, and the competitive bids the City received, we recommend the City of Hopkins award the project to GMH Asphalt Corporation following the Public Assessment Hearing on March 19, 2024. If you have any questions regarding this award recommendation, please contact me at your convenience. Sincerely, Bolton & Menk, Inc. Nicholas J. Amatuccio, P.E. Associate Project Manager H:\HOPK\0T1130543\6_Plans-Specs\C_Bids Received\130543_Bid Tab.docx BID TABULATION 2024 Central Avenues Improvements City of Hopkins Hopkins, MN 0T1.130543 Bid Taken: Friday, February 9, 2024 Addendums: None Time: 10:00 a.m. BIDDERS TOTAL BID 1 GMH Asphalt Corp $4,768,923.58 2 Northwest $5,097,465.34 3 Northern Lines Contracting $5,164,087.60 4 Kuechle Underground $5,189,536.94 5 R.L. Larson Excavating $5,296,928.27 6 S. R. Weidema, Inc $5,550,655.30 7 Ryan Contracting $5,615,209.30 8 Northdale Construction Company $5,627,224.93 CITY OF HOPKINS - 2024 CENTRAL AVENUES IMPROVEMENTS - 0T1.130543 (#8921855) Owner: Hopkins MN, City of Solicitor: Bolton & Menk, Inc. 02/09/2024 10:00 AM CST 1 2 3 4 5 6 7 8 Section Title Line Item Item Description UofM Quantity Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension 1 MOBILIZATION LUMP SUM 1 $250,000.00 $250,000.00 $80,000.00 $80,000.00 $240,693.00 $240,693.00 $150,000.00 $150,000.00 $78,000.00 $78,000.00 $265,000.00 $265,000.00 $250,000.00 $250,000.00 $200,000.00 $200,000.00 $123,400.00 $123,400.00 2 CLEARING TREE 59 $500.00 $29,500.00 $376.00 $22,184.00 $365.00 $21,535.00 $507.00 $29,913.00 $350.00 $20,650.00 $374.00 $22,066.00 $329.00 $19,411.00 $800.00 $47,200.00 $374.12 $22,073.08 3 GRUBBING TREE 59 $250.00 $14,750.00 $158.00 $9,322.00 $260.00 $15,340.00 $300.00 $17,700.00 $250.00 $14,750.00 $158.00 $9,322.00 $220.00 $12,980.00 $400.00 $23,600.00 $157.50 $9,292.50 4 DECIDUOUS TREE 2" CAL B&B EACH 59 $600.00 $35,400.00 $436.00 $25,724.00 $556.00 $32,804.00 $425.00 $25,075.00 $410.00 $24,190.00 $706.00 $41,654.00 $530.00 $31,270.00 $500.00 $29,500.00 $519.75 $30,665.25 5 REMOVE SIGN POST EACH 30 $50.00 $1,500.00 $52.75 $1,582.50 $26.25 $787.50 $21.00 $630.00 $50.00 $1,500.00 $158.00 $4,740.00 $50.00 $1,500.00 $100.00 $3,000.00 $52.50 $1,575.00 6 REMOVE SIGN PANEL EACH 41 $50.00 $2,050.00 $42.20 $1,730.20 $26.25 $1,076.25 $21.00 $861.00 $40.00 $1,640.00 $42.00 $1,722.00 $40.00 $1,640.00 $100.00 $4,100.00 $42.00 $1,722.00 7 REMOVE CURB AND GUTTER LIN FT 8814 $8.00 $70,512.00 $3.50 $30,849.00 $7.40 $65,223.60 $7.00 $61,698.00 $3.00 $26,442.00 $4.50 $39,663.00 $4.60 $40,544.40 $4.00 $35,256.00 $4.15 $36,578.10 8 REMOVE CURB AND GUTTER (SPOT)LIN FT 713 $12.00 $8,556.00 $9.80 $6,987.40 $12.05 $8,591.65 $10.00 $7,130.00 $6.00 $4,278.00 $10.60 $7,557.80 $8.05 $5,739.65 $10.00 $7,130.00 $12.46 $8,883.98 9 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SQ YD 263 $10.00 $2,630.00 $6.00 $1,578.00 $10.50 $2,761.50 $8.00 $2,104.00 $3.00 $789.00 $9.60 $2,524.80 $13.30 $3,497.90 $10.00 $2,630.00 $6.23 $1,638.49 10 REMOVE BITUMINOUS STREET PAVEMENT SQ YD 16563 $4.00 $66,252.00 $4.00 $66,252.00 $3.16 $52,339.08 $3.35 $55,486.05 $6.50 $107,659.50 $6.50 $107,659.50 $1.75 $28,985.25 $5.00 $82,815.00 $3.95 $65,423.85 11 REMOVE CONCRETE WALK SQ FT 43592 $1.00 $43,592.00 $0.60 $26,155.20 $2.50 $108,980.00 $0.70 $30,514.40 $1.00 $43,592.00 $1.30 $56,669.60 $1.20 $52,310.40 $1.00 $43,592.00 $1.04 $45,335.68 12 REMOVE CONCRETE WALK (SPOT)SQ FT 1276 $2.00 $2,552.00 $1.35 $1,722.60 $7.50 $9,570.00 $2.00 $2,552.00 $2.00 $2,552.00 $4.60 $5,869.60 $1.90 $2,424.40 $2.00 $2,552.00 $2.08 $2,654.08 13 REMOVE CONCRETE STEP EACH 57 $20.00 $1,140.00 $50.00 $2,850.00 $150.00 $8,550.00 $50.00 $2,850.00 $75.00 $4,275.00 $21.80 $1,242.60 $115.00 $6,555.00 $200.00 $11,400.00 $155.77 $8,878.89 14 REMOVE CONCRETE DRIVEWAY/ALLEY PAVEMENT SQ YD 753 $12.00 $9,036.00 $14.60 $10,993.80 $9.00 $6,777.00 $8.00 $6,024.00 $10.00 $7,530.00 $12.40 $9,337.20 $15.50 $11,671.50 $10.00 $7,530.00 $12.46 $9,382.38 15 REMOVE LIGHT POLE FOUNDATION EACH 1 $1,000.00 $1,000.00 $1,444.00 $1,444.00 $850.00 $850.00 $805.00 $805.00 $1,000.00 $1,000.00 $677.00 $677.00 $915.00 $915.00 $1,500.00 $1,500.00 $519.23 $519.23 16 SALVAGE SIGN PANEL EACH 13 $50.00 $650.00 $42.20 $548.60 $26.25 $341.25 $42.00 $546.00 $40.00 $520.00 $42.00 $546.00 $40.00 $520.00 $100.00 $1,300.00 $42.00 $546.00 17 SALVAGE LIGHT POLE EACH 1 $750.00 $750.00 $1,368.00 $1,368.00 $1,200.00 $1,200.00 $765.00 $765.00 $500.00 $500.00 $525.00 $525.00 $315.00 $315.00 $500.00 $500.00 $525.00 $525.00 18 SALVAGE & REINSTALL BRICK PAVERS SQ FT 246 $15.00 $3,690.00 $18.30 $4,501.80 $29.00 $7,134.00 $18.00 $4,428.00 $17.00 $4,182.00 $17.90 $4,403.40 $20.35 $5,006.10 $15.00 $3,690.00 $52.50 $12,915.00 19 INSTALL SIGN PANEL EACH 13 $100.00 $1,300.00 $211.00 $2,743.00 $55.00 $715.00 $53.00 $689.00 $200.00 $2,600.00 $210.00 $2,730.00 $200.00 $2,600.00 $200.00 $2,600.00 $210.00 $2,730.00 20 SAWING CONCRETE PAVEMENT (FULL DEPTH)LIN FT 954 $7.00 $6,678.00 $5.80 $5,533.20 $4.50 $4,293.00 $5.00 $4,770.00 $3.00 $2,862.00 $5.40 $5,151.60 $5.50 $5,247.00 $8.00 $7,632.00 $5.41 $5,161.14 21 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT 697 $6.00 $4,182.00 $2.08 $1,449.76 $4.00 $2,788.00 $4.00 $2,788.00 $3.00 $2,091.00 $1.90 $1,324.30 $4.40 $3,066.80 $6.00 $4,182.00 $1.94 $1,352.18 22 REMOVE RAILING LIN FT 26 $30.00 $780.00 $43.30 $1,125.80 $12.10 $314.60 $50.00 $1,300.00 $50.00 $1,300.00 $14.20 $369.20 $50.00 $1,300.00 $50.00 $1,300.00 $5.19 $134.94 23 REMOVE RETAINING WALL LIN FT 490 $25.00 $12,250.00 $13.45 $6,590.50 $20.50 $10,045.00 $13.00 $6,370.00 $13.00 $6,370.00 $15.80 $7,742.00 $15.00 $7,350.00 $35.00 $17,150.00 $36.75 $18,007.50 24 SALVAGE & REINSTALL BLOCK RETAINING WALL LIN FT 511 $150.00 $76,650.00 $67.25 $34,364.75 $122.10 $62,393.10 $66.00 $33,726.00 $63.00 $32,193.00 $68.30 $34,901.30 $71.00 $36,281.00 $149.00 $76,139.00 $156.45 $79,945.95 25 REMOVE HYDRANT EACH 8 $750.00 $6,000.00 $366.00 $2,928.00 $150.00 $1,200.00 $215.00 $1,720.00 $63.00 $504.00 $661.00 $5,288.00 $752.00 $6,016.00 $1,000.00 $8,000.00 $519.23 $4,153.84 26 REMOVE WATERMAIN LIN FT 3541 $12.00 $42,492.00 $3.15 $11,154.15 $9.00 $31,869.00 $5.50 $19,475.50 $0.01 $35.41 $5.80 $20,537.80 $8.00 $28,328.00 $10.00 $35,410.00 $5.19 $18,377.79 27 REMOVE DRAINAGE STRUCTURE EACH 50 $600.00 $30,000.00 $643.00 $32,150.00 $400.00 $20,000.00 $415.00 $20,750.00 $210.00 $10,500.00 $714.00 $35,700.00 $725.00 $36,250.00 $800.00 $40,000.00 $519.23 $25,961.50 28 REMOVE STORM SEWER PIPE LIN FT 1323 $15.00 $19,845.00 $10.75 $14,222.25 $9.00 $11,907.00 $16.00 $21,168.00 $18.00 $23,814.00 $14.40 $19,051.20 $23.00 $30,429.00 $15.00 $19,845.00 $15.58 $20,612.34 29 REMOVE SANITARY SEWER PIPE LIN FT 3011 $10.00 $30,110.00 $2.15 $6,473.65 $6.80 $20,474.80 $5.50 $16,560.50 $0.01 $30.11 $6.10 $18,367.10 $8.00 $24,088.00 $6.00 $18,066.00 $1.04 $3,131.44 30 REMOVE SANITARY MANHOLE EACH 13 $750.00 $9,750.00 $878.00 $11,414.00 $400.00 $5,200.00 $415.00 $5,395.00 $460.00 $5,980.00 $755.00 $9,815.00 $1,100.00 $14,300.00 $1,000.00 $13,000.00 $519.23 $6,749.99 31 EXPLORATORY EXCAVATION HOUR 30 $1,000.00 $30,000.00 $215.00 $6,450.00 $1,020.00 $30,600.00 $1,000.00 $30,000.00 $520.00 $15,600.00 $1,300.00 $39,000.00 $950.00 $28,500.00 $350.00 $10,500.00 $1,687.50 $50,625.00 32 COMMON EXCAVATION (P)CU YD 14977 $30.00 $449,310.00 $33.50 $501,729.50 $21.90 $327,996.30 $22.00 $329,494.00 $27.00 $404,379.00 $35.30 $528,688.10 $18.00 $269,586.00 $30.00 $449,310.00 $25.96 $388,802.92 33 SUBGRADE EXCAVATION (EV)CU YD 1009 $35.00 $35,315.00 $30.00 $30,270.00 $21.95 $22,147.55 $22.00 $22,198.00 $22.00 $22,198.00 $25.00 $25,225.00 $22.00 $22,198.00 $15.00 $15,135.00 $25.96 $26,193.64 34 RECLAIM BITUMINOUS SURFACE (IN PLACE)SQ YD 1963 $3.00 $5,889.00 $1.50 $2,944.50 $3.16 $6,203.08 $3.75 $7,361.25 $2.00 $3,926.00 $7.20 $14,133.60 $1.70 $3,337.10 $5.00 $9,815.00 $2.60 $5,103.80 35 SUBGRADE PREPARATION SQ YD 1963 $2.00 $3,926.00 $2.50 $4,907.50 $2.50 $4,907.50 $2.10 $4,122.30 $7.00 $13,741.00 $3.60 $7,066.80 $3.20 $6,281.60 $2.00 $3,926.00 $1.04 $2,041.52 36 GEOTEXTILE FABRIC TYPE V SQ YD 18166 $2.00 $36,332.00 $1.25 $22,707.50 $2.66 $48,321.56 $1.35 $24,524.10 $1.49 $27,067.34 $1.80 $32,698.80 $2.00 $36,332.00 $0.70 $12,716.20 $2.49 $45,233.34 37 STABILIZING AGGREGATE (CV)CU YD 1009 $50.00 $50,450.00 $25.65 $25,880.85 $31.00 $31,279.00 $50.00 $50,450.00 $64.00 $64,576.00 $0.01 $10.09 $84.00 $84,756.00 $20.00 $20,180.00 $59.21 $59,742.89 38 SELECT GRANULAR BORROW TON 11038 $20.00 $220,760.00 $11.70 $129,144.60 $16.25 $179,367.50 $17.95 $198,132.10 $17.00 $187,646.00 $17.20 $189,853.60 $18.00 $198,684.00 $17.00 $187,646.00 $21.65 $238,972.70 39 CLASS 5 AGGREGATE BASE TON 7395 $24.00 $177,480.00 $20.25 $149,748.75 $15.25 $112,773.75 $18.25 $134,958.75 $0.01 $73.95 $21.70 $160,471.50 $22.00 $162,690.00 $20.00 $147,900.00 $25.99 $192,196.05 40 CLASS 2 AGGREGATE SURFACING (GRAVEL DRIVEWAY)TON 10 $40.00 $400.00 $50.00 $500.00 $32.90 $329.00 $60.00 $600.00 $90.00 $900.00 $53.20 $532.00 $40.00 $400.00 $60.00 $600.00 $45.10 $451.00 41 BITUMINOUS WEARING COURSE (SPWEA240C)TON 2906 $92.00 $267,352.00 $89.90 $261,249.40 $83.55 $242,796.30 $87.15 $253,257.90 $83.00 $241,198.00 $87.20 $253,403.20 $83.00 $241,198.00 $83.00 $241,198.00 $87.15 $253,257.90 42 BITUMINOUS -NON-WEARING COURSE (SPNWB230C)TON 2052 $88.00 $180,576.00 $85.90 $176,266.80 $81.80 $167,853.60 $97.65 $200,377.80 $93.00 $190,836.00 $97.70 $200,480.40 $93.00 $190,836.00 $93.00 $190,836.00 $97.65 $200,377.80 43 BITUMINOUS MATERIAL FOR TACK COAT GAL 1466 $7.50 $10,995.00 $5.00 $7,330.00 $5.00 $7,330.00 $2.65 $3,884.90 $2.50 $3,665.00 $2.60 $3,811.60 $2.50 $3,665.00 $2.50 $3,665.00 $2.63 $3,855.58 44 2" BITUMINOUS STREET PATCH SQ YD 600 $35.00 $21,000.00 $19.30 $11,580.00 $26.10 $15,660.00 $21.55 $12,930.00 $24.00 $14,400.00 $21.50 $12,900.00 $20.50 $12,300.00 $40.00 $24,000.00 $42.29 $25,374.00 45 MILL BITUMINOUS SURFACE (2")SQ YD 6067 $3.00 $18,201.00 $1.50 $9,100.50 $0.98 $5,945.66 $2.35 $14,257.45 $2.20 $13,347.40 $0.80 $4,853.60 $4.75 $28,818.25 $10.00 $60,670.00 $2.31 $14,014.77 46 3" BITUMINOUS DRIVEWAY SQ YD 84 $40.00 $3,360.00 $42.20 $3,544.80 $38.10 $3,200.40 $47.25 $3,969.00 $45.00 $3,780.00 $47.30 $3,973.20 $74.50 $6,258.00 $60.00 $5,040.00 $68.02 $5,713.68 47 JOINT ADHESIVE (MASTIC)LIN FT 13157 $1.00 $13,157.00 $0.69 $9,078.33 $0.68 $8,946.76 $0.75 $9,867.75 $0.70 $9,209.90 $0.70 $9,209.90 $0.65 $8,552.05 $0.30 $3,947.10 $0.25 $3,289.25 48 MODULAR BLOCK RETAINING WALL SQ FT 1699 $50.00 $84,950.00 $35.50 $60,314.50 $68.65 $116,636.35 $35.00 $59,465.00 $55.00 $93,445.00 $42.00 $71,358.00 $36.55 $62,098.45 $65.00 $110,435.00 $67.91 $115,379.09 49 TIMBER RETAINING WALL LIN FT 31 $100.00 $3,100.00 $91.45 $2,834.95 $149.50 $4,634.50 $90.00 $2,790.00 $85.00 $2,635.00 $89.30 $2,768.30 $92.00 $2,852.00 $161.00 $4,991.00 $169.05 $5,240.55 50 6" PERF PVC UNDERDRAIN LIN FT 1410 $25.00 $35,250.00 $15.80 $22,278.00 $25.36 $35,757.60 $24.00 $33,840.00 $14.00 $19,740.00 $21.20 $29,892.00 $21.00 $29,610.00 $20.00 $28,200.00 $30.44 $42,920.40 51 6" PERF PVC UNDERDRAIN CLEANOUT EACH 28 $400.00 $11,200.00 $451.00 $12,628.00 $343.28 $9,611.84 $225.00 $6,300.00 $250.00 $7,000.00 $549.00 $15,372.00 $320.00 $8,960.00 $300.00 $8,400.00 $432.13 $12,099.64 52 15" RC STORM PIPE LIN FT 1528 $80.00 $122,240.00 $64.60 $98,708.80 $63.48 $96,997.44 $65.00 $99,320.00 $68.00 $103,904.00 $61.20 $93,513.60 $72.00 $110,016.00 $65.00 $99,320.00 $86.23 $131,759.44 53 18" RC STORM PIPE LIN FT 194 $95.00 $18,430.00 $78.60 $15,248.40 $69.58 $13,498.52 $70.00 $13,580.00 $71.00 $13,774.00 $70.20 $13,618.80 $80.00 $15,520.00 $80.00 $15,520.00 $100.44 $19,485.36 54 24" RC STORM PIPE LIN FT 24 $100.00 $2,400.00 $93.65 $2,247.60 $83.47 $2,003.28 $100.00 $2,400.00 $88.00 $2,112.00 $102.00 $2,448.00 $100.00 $2,400.00 $100.00 $2,400.00 $118.67 $2,848.08 55 27" RC STORM PIPE LIN FT 92 $120.00 $11,040.00 $113.00 $10,396.00 $102.61 $9,440.12 $125.00 $11,500.00 $110.00 $10,120.00 $116.00 $10,672.00 $125.00 $11,500.00 $130.00 $11,960.00 $144.16 $13,262.72 56 36" RC STORM PIPE LIN FT 212 $150.00 $31,800.00 $178.00 $37,736.00 $150.22 $31,846.64 $175.00 $37,100.00 $170.00 $36,040.00 $172.00 $36,464.00 $190.00 $40,280.00 $150.00 $31,800.00 $200.37 $42,478.44 57 STORM MANHOLE (48-4020)EACH 1 $4,500.00 $4,500.00 $2,584.00 $2,584.00 $2,443.23 $2,443.23 $2,625.00 $2,625.00 $4,300.00 $4,300.00 $3,070.00 $3,070.00 $2,900.00 $2,900.00 $2,400.00 $2,400.00 $2,793.05 $2,793.05 58 STORM MANHOLE (60-4020)EACH 3 $5,500.00 $16,500.00 $5,059.00 $15,177.00 $5,511.39 $16,534.17 $5,200.00 $15,600.00 $6,300.00 $18,900.00 $5,650.00 $16,950.00 $6,000.00 $18,000.00 $5,000.00 $15,000.00 $5,085.66 $15,256.98 59 STORM MANHOLE (72-4020)EACH 5 $7,500.00 $37,500.00 $7,428.00 $37,140.00 $7,564.05 $37,820.25 $7,560.00 $37,800.00 $8,700.00 $43,500.00 $6,930.00 $34,650.00 $8,500.00 $42,500.00 $7,500.00 $37,500.00 $7,344.69 $36,723.45 60 STORM MANHOLE (96-4020)EACH 1 $15,000.00 $15,000.00 $14,532.00 $14,532.00 $15,148.80 $15,148.80 $14,995.00 $14,995.00 $18,000.00 $18,000.00 $13,700.00 $13,700.00 $17,500.00 $17,500.00 $15,000.00 $15,000.00 $14,984.50 $14,984.50 61 STORM MANHOLE (DES H)EACH 1 $4,000.00 $4,000.00 $1,615.00 $1,615.00 $1,355.03 $1,355.03 $1,765.00 $1,765.00 $1,600.00 $1,600.00 $2,120.00 $2,120.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $1,961.94 $1,961.94 62 STORM MANHOLE CATCH BASIN (48-4022)EACH 22 $4,500.00 $99,000.00 $2,476.00 $54,472.00 $2,451.08 $53,923.76 $2,625.00 $57,750.00 $4,300.00 $94,600.00 $3,010.00 $66,220.00 $3,500.00 $77,000.00 $2,400.00 $52,800.00 $2,849.47 $62,688.34 63 STORM MANHOLE CATCH BASIN (48-4022) DES SPECIAL 1 EACH 1 $6,000.00 $6,000.00 $3,983.00 $3,983.00 $3,846.99 $3,846.99 $11,050.00 $11,050.00 $5,800.00 $5,800.00 $4,500.00 $4,500.00 $4,400.00 $4,400.00 $3,000.00 $3,000.00 $3,632.84 $3,632.84 64 STORM MANHOLE CATCH BASIN (48-4022) DES SPECIAL 2 EACH 1 $6,500.00 $6,500.00 $4,306.00 $4,306.00 $4,346.11 $4,346.11 $12,050.00 $12,050.00 $5,800.00 $5,800.00 $4,790.00 $4,790.00 $4,500.00 $4,500.00 $4,000.00 $4,000.00 $3,945.32 $3,945.32 65 STORM MANHOLE CATCH BASIN (72-4022)EACH 1 $7,500.00 $7,500.00 $7,428.00 $7,428.00 $7,946.78 $7,946.78 $7,835.00 $7,835.00 $8,700.00 $8,700.00 $8,400.00 $8,400.00 $9,200.00 $9,200.00 $7,500.00 $7,500.00 $7,655.00 $7,655.00 66 STORM MANHOLE CATCH BASIN (84-4022)EACH 1 $12,500.00 $12,500.00 $9,365.00 $9,365.00 $7,775.38 $7,775.38 $10,450.00 $10,450.00 $12,000.00 $12,000.00 $7,990.00 $7,990.00 $10,000.00 $10,000.00 $12,000.00 $12,000.00 $8,971.58 $8,971.58 67 STORM CATCH BASIN (2'X3')EACH 29 $2,500.00 $72,500.00 $1,561.00 $45,269.00 $1,870.15 $54,234.35 $2,070.00 $60,030.00 $2,100.00 $60,900.00 $2,330.00 $67,570.00 $2,400.00 $69,600.00 $2,500.00 $72,500.00 $2,258.15 $65,486.35 68 SAFL BAFFLE SQ FT 27.3 $550.00 $15,015.00 $458.00 $12,503.40 $523.00 $14,277.90 $500.00 $13,650.00 $720.00 $19,656.00 $399.00 $10,892.70 $525.00 $14,332.50 $400.00 $10,920.00 $518.46 $14,153.96 69 CASTING ASSEMBLY (R-3067-V) (STORM)EACH 58 $1,200.00 $69,600.00 $970.00 $56,260.00 $799.00 $46,342.00 $930.00 $53,940.00 $940.00 $54,520.00 $811.00 $47,038.00 $1,100.00 $63,800.00 $800.00 $46,400.00 $1,304.47 $75,659.26 70 CASTING ASSEMBLY(R-3067-C) (STORM)EACH 6 $1,200.00 $7,200.00 $1,034.00 $6,204.00 $859.00 $5,154.00 $990.00 $5,940.00 $1,000.00 $6,000.00 $870.00 $5,220.00 $1,150.00 $6,900.00 $850.00 $5,100.00 $1,361.98 $8,171.88 71 CASTING ASSEMBLY (R-1733) (STORM) (SPECIAL)EACH 17 $1,200.00 $20,400.00 $1,299.00 $22,083.00 $592.00 $10,064.00 $1,085.00 $18,445.00 $1,400.00 $23,800.00 $1,090.00 $18,530.00 $980.00 $16,660.00 $850.00 $14,450.00 $1,689.00 $28,713.00 72 CASTING ASSEMBLY (R-2535-C) (STORM)EACH 1 $1,600.00 $1,600.00 $1,393.00 $1,393.00 $682.00 $682.00 $1,170.00 $1,170.00 $830.00 $830.00 $1,200.00 $1,200.00 $1,300.00 $1,300.00 $1,000.00 $1,000.00 $1,763.87 $1,763.87 73 CASTING ASSEMBLY (R-5900-G) (STORM)EACH 4 $1,400.00 $5,600.00 $1,369.00 $5,476.00 $659.00 $2,636.00 $1,150.00 $4,600.00 $810.00 $3,240.00 $1,920.00 $7,680.00 $1,300.00 $5,200.00 $2,500.00 $10,000.00 $1,742.17 $6,968.68 74 ADJUST FRAME & RING CASTINGS (STORM)EACH 1 $800.00 $800.00 $1,259.00 $1,259.00 $734.00 $734.00 $750.00 $750.00 $530.00 $530.00 $522.00 $522.00 $675.00 $675.00 $1,000.00 $1,000.00 $1,210.52 $1,210.52 75 CONNECT TO EXISTING STORM PIPE EACH 11 $1,200.00 $13,200.00 $754.00 $8,294.00 $1,020.00 $11,220.00 $1,315.00 $14,465.00 $3,100.00 $34,100.00 $1,310.00 $14,410.00 $1,500.00 $16,500.00 $2,500.00 $27,500.00 $900.00 $9,900.00 76 CONNECT TO EXISTING STORM STRUCTURE EACH 7 $1,500.00 $10,500.00 $969.00 $6,783.00 $1,020.00 $7,140.00 $1,850.00 $12,950.00 $3,400.00 $23,800.00 $2,230.00 $15,610.00 $2,200.00 $15,400.00 $2,500.00 $17,500.00 $1,687.50 $11,812.50 77 10 GAUGE STEEL SADDLE TEE/RISER EACH 4 $3,000.00 $12,000.00 $3,768.00 $15,072.00 $2,913.00 $11,652.00 $3,900.00 $15,600.00 $6,400.00 $25,600.00 $4,960.00 $19,840.00 $4,400.00 $17,600.00 $5,000.00 $20,000.00 $5,273.75 $21,095.00 78 BULKHEAD EXISTING 30" HDPE (MECHANICAL PIPE PLUG)EACH 1 $4,000.00 $4,000.00 $3,229.00 $3,229.00 $2,552.00 $2,552.00 $3,300.00 $3,300.00 $4,600.00 $4,600.00 $3,920.00 $3,920.00 $3,800.00 $3,800.00 $8,000.00 $8,000.00 $1,687.50 $1,687.50 79 CLASS 1 RIPRAP (LV)CU YD 10 $750.00 $7,500.00 $161.00 $1,610.00 $115.00 $1,150.00 $175.00 $1,750.00 $410.00 $4,100.00 $130.00 $1,300.00 $260.00 $2,600.00 $100.00 $1,000.00 $278.22 $2,782.20 80 REMOVE, HAUL, & DISPOSE SAND IRON FILTER MEDIA LUMP SUM 1 $10,000.00 $10,000.00 $2,691.00 $2,691.00 $6,800.00 $6,800.00 $4,700.00 $4,700.00 $8,500.00 $8,500.00 $1,380.00 $1,380.00 $5,400.00 $5,400.00 $3,000.00 $3,000.00 $13,500.00 $13,500.00 81 PREMIXED IRON/FINE FILTER AGGREGATE (MOD) (LV)CU YD 25 $500.00 $12,500.00 $350.00 $8,750.00 $136.50 $3,412.50 $350.00 $8,750.00 $400.00 $10,000.00 $360.00 $9,000.00 $320.00 $8,000.00 $150.00 $3,750.00 $1,033.46 $25,836.50 82 COARSE FILTER AGGREGATE (LV)CU YD 10 $500.00 $5,000.00 $53.80 $538.00 $42.30 $423.00 $85.00 $850.00 $250.00 $2,500.00 $21.30 $213.00 $300.00 $3,000.00 $80.00 $800.00 $943.40 $9,434.00 83 8" PVC SDR 35 SANITARY SEWER PIPE LIN FT 3035 $70.00 $212,450.00 $50.60 $153,571.00 $46.74 $141,855.90 $58.00 $176,030.00 $60.00 $182,100.00 $47.50 $144,162.50 $95.00 $288,325.00 $70.00 $212,450.00 $64.79 $196,637.65 Ryan Contracting Co. Northdale Construction Company, Inc.Engineer Estimate GMH Asphalt Corporation Northwest Northern Lines Contracting Kuechle Underground Inc. RL Larson Excavating Inc. S R Weidema, Incorporated Section Title Line Item Item Description UofM Quantity Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Ryan Contracting Co.Northdale Construction Company, Inc.Engineer Estimate GMH Asphalt Corporation Northwest Northern Lines Contracting Kuechle Underground Inc.RL Larson Excavating Inc.S R Weidema, Incorporated 84 10" PVC SDR 35 SANITARY SEWER PIPE LIN FT 5 $100.00 $500.00 $215.00 $1,075.00 $72.62 $363.10 $100.00 $500.00 $132.00 $660.00 $87.60 $438.00 $130.00 $650.00 $100.00 $500.00 $70.78 $353.90 85 COARSE AGGREGATE BEDDING (TYPE B)LIN FT 300 $15.00 $4,500.00 $4.30 $1,290.00 $4.00 $1,200.00 $6.00 $1,800.00 $10.00 $3,000.00 $19.10 $5,730.00 $0.01 $3.00 $10.00 $3,000.00 $10.38 $3,114.00 86 8" CIPP LINING LIN FT 1000 $60.00 $60,000.00 $56.85 $56,850.00 $56.60 $56,600.00 $56.00 $56,000.00 $54.00 $54,000.00 $60.10 $60,100.00 $55.00 $55,000.00 $54.00 $54,000.00 $25.10 $25,100.00 87 SEAL SANITARY MANHOLE EACH 6 $2,500.00 $15,000.00 $4,141.00 $24,846.00 $4,121.25 $24,727.50 $5,200.00 $31,200.00 $3,900.00 $23,400.00 $4,120.00 $24,720.00 $4,000.00 $24,000.00 $5,000.00 $30,000.00 $4,121.25 $24,727.50 88 TRIM PROTRUDING TAP EACH 1 $300.00 $300.00 $528.00 $528.00 $525.00 $525.00 $525.00 $525.00 $500.00 $500.00 $525.00 $525.00 $510.00 $510.00 $500.00 $500.00 $525.00 $525.00 89 6" PVC SDR 26 SANITARY SEWER SERVICE PIPE LIN FT 3260 $50.00 $163,000.00 $43.05 $140,343.00 $46.28 $150,872.80 $44.00 $143,440.00 $37.00 $120,620.00 $24.00 $78,240.00 $65.00 $211,900.00 $40.00 $130,400.00 $43.60 $142,136.00 90 8" X 6" SDR 26 PVC SERVICE WYE EACH 100 $1,000.00 $100,000.00 $242.00 $24,200.00 $783.38 $78,338.00 $550.00 $55,000.00 $1,200.00 $120,000.00 $679.00 $67,900.00 $375.00 $37,500.00 $500.00 $50,000.00 $714.53 $71,453.00 91 CASTING ASSEBMLY (R-1733) (SANITARY) (SPECIAL)EACH 18 $1,500.00 $27,000.00 $722.00 $12,996.00 $1,300.00 $23,400.00 $1,220.00 $21,960.00 $1,600.00 $28,800.00 $903.00 $16,254.00 $1,100.00 $19,800.00 $1,000.00 $18,000.00 $1,698.77 $30,577.86 92 SANITARY MANHOLE LIN FT 109.4 $600.00 $65,640.00 $431.00 $47,151.40 $445.00 $48,683.00 $510.00 $55,794.00 $520.00 $56,888.00 $441.00 $48,245.40 $575.00 $62,905.00 $350.00 $38,290.00 $483.71 $52,917.87 93 LOWER SANITARY MANHOLE EACH 1 $3,000.00 $3,000.00 $2,717.00 $2,717.00 $1,200.00 $1,200.00 $1,315.00 $1,315.00 $1,400.00 $1,400.00 $994.00 $994.00 $1,850.00 $1,850.00 $1,500.00 $1,500.00 $3,671.21 $3,671.21 94 CONNECT TO EXISTING SANITARY SEWER SERVICE EACH 100 $700.00 $70,000.00 $135.00 $13,500.00 $595.16 $59,516.00 $550.00 $55,000.00 $380.00 $38,000.00 $448.00 $44,800.00 $485.00 $48,500.00 $500.00 $50,000.00 $259.62 $25,962.00 95 SANITARY MAIN POINT REPAIR EACH 2 $4,000.00 $8,000.00 $2,045.00 $4,090.00 $2,481.00 $4,962.00 $2,500.00 $5,000.00 $8,500.00 $17,000.00 $4,370.00 $8,740.00 $2,650.00 $5,300.00 $6,000.00 $12,000.00 $4,717.00 $9,434.00 96 SANITARY SERVICE POINT REPAIR EACH 6 $1,200.00 $7,200.00 $1,722.00 $10,332.00 $2,365.00 $14,190.00 $2,400.00 $14,400.00 $4,300.00 $25,800.00 $1,360.00 $8,160.00 $1,900.00 $11,400.00 $5,000.00 $30,000.00 $2,813.15 $16,878.90 97 CONNECT TO EXISTING SANITARY SEWER PIPE EACH 4 $1,500.00 $6,000.00 $969.00 $3,876.00 $1,106.00 $4,424.00 $6,165.00 $24,660.00 $3,500.00 $14,000.00 $1,000.00 $4,000.00 $1,800.00 $7,200.00 $10,000.00 $40,000.00 $1,768.88 $7,075.52 98 CONNECT TO EXISTING SANITARY MANHOLE EACH 1 $2,000.00 $2,000.00 $2,153.00 $2,153.00 $1,800.00 $1,800.00 $7,000.00 $7,000.00 $4,200.00 $4,200.00 $4,470.00 $4,470.00 $1,800.00 $1,800.00 $10,000.00 $10,000.00 $3,009.50 $3,009.50 99 HYDRANT EACH 9 $7,500.00 $67,500.00 $7,105.00 $63,945.00 $6,420.00 $57,780.00 $6,785.00 $61,065.00 $6,700.00 $60,300.00 $6,660.00 $59,940.00 $8,800.00 $79,200.00 $8,500.00 $76,500.00 $6,638.74 $59,748.66 100 DUCTILE IRON FITTINGS POUND 1750 $15.00 $26,250.00 $13.75 $24,062.50 $12.77 $22,347.50 $15.00 $26,250.00 $17.00 $29,750.00 $14.20 $24,850.00 $16.00 $28,000.00 $12.00 $21,000.00 $16.40 $28,700.00 101 6" GATE VALVE & BOX EACH 11 $2,500.00 $27,500.00 $2,916.00 $32,076.00 $2,251.00 $24,761.00 $2,680.00 $29,480.00 $3,100.00 $34,100.00 $2,380.00 $26,180.00 $2,180.00 $23,980.00 $2,800.00 $30,800.00 $2,610.98 $28,720.78 102 8" GATE VALVE & BOX EACH 16 $3,500.00 $56,000.00 $4,361.00 $69,776.00 $3,435.00 $54,960.00 $3,480.00 $55,680.00 $3,900.00 $62,400.00 $3,090.00 $49,440.00 $3,000.00 $48,000.00 $3,700.00 $59,200.00 $3,404.12 $54,465.92 103 6" DIP WATERMAIN LIN FT 118 $75.00 $8,850.00 $68.90 $8,130.20 $67.31 $7,942.58 $74.00 $8,732.00 $81.00 $9,558.00 $70.40 $8,307.20 $80.00 $9,440.00 $75.00 $8,850.00 $93.95 $11,086.10 104 8" DIP WATERMAIN LIN FT 3476 $85.00 $295,460.00 $75.35 $261,916.60 $76.89 $267,269.64 $75.00 $260,700.00 $94.00 $326,744.00 $75.50 $262,438.00 $85.00 $295,460.00 $80.00 $278,080.00 $91.95 $319,618.20 105 1" TYPE K COPPER SERVICE PIPE LIN FT 3556 $50.00 $177,800.00 $26.90 $95,656.40 $43.04 $153,050.24 $44.00 $156,464.00 $38.00 $135,128.00 $22.00 $78,232.00 $75.00 $266,700.00 $35.00 $124,460.00 $44.32 $157,601.92 106 1" CURB STOP & BOX EACH 112 $750.00 $84,000.00 $538.00 $60,256.00 $686.00 $76,832.00 $540.00 $60,480.00 $660.00 $73,920.00 $683.00 $76,496.00 $330.00 $36,960.00 $800.00 $89,600.00 $795.91 $89,141.92 107 1" CORPORATION STOP EACH 112 $500.00 $56,000.00 $188.00 $21,056.00 $502.00 $56,224.00 $365.00 $40,880.00 $500.00 $56,000.00 $526.00 $58,912.00 $190.00 $21,280.00 $500.00 $56,000.00 $360.04 $40,324.48 108 GROUNDING ANODE EACH 129 $250.00 $32,250.00 $86.10 $11,106.90 $100.00 $12,900.00 $160.00 $20,640.00 $380.00 $49,020.00 $61.20 $7,894.80 $100.00 $12,900.00 $100.00 $12,900.00 $120.28 $15,516.12 109 TRACER WIRE ACCESS BOX (NON ROADWAY)EACH 112 $150.00 $16,800.00 $64.60 $7,235.20 $103.00 $11,536.00 $120.00 $13,440.00 $360.00 $40,320.00 $44.90 $5,028.80 $125.00 $14,000.00 $100.00 $11,200.00 $153.96 $17,243.52 110 TRACER WIRE TEST STATION (HYDRANT)EACH 9 $300.00 $2,700.00 $64.60 $581.40 $106.00 $954.00 $125.00 $1,125.00 $370.00 $3,330.00 $115.00 $1,035.00 $120.00 $1,080.00 $300.00 $2,700.00 $158.10 $1,422.90 111 HYDRANT EXTENSION LIN FT 3 $1,000.00 $3,000.00 $1,615.00 $4,845.00 $2,490.00 $7,470.00 $2,000.00 $6,000.00 $2,200.00 $6,600.00 $1,220.00 $3,660.00 $1,100.00 $3,300.00 $1,000.00 $3,000.00 $2,158.37 $6,475.11 112 CONNECT TO EXISTING WATER SERVICE EACH 112 $600.00 $67,200.00 $140.00 $15,680.00 $396.00 $44,352.00 $550.00 $61,600.00 $460.00 $51,520.00 $479.00 $53,648.00 $500.00 $56,000.00 $500.00 $56,000.00 $225.37 $25,241.44 113 CONNECT TO EXISTING WATERMAIN EACH 8 $2,000.00 $16,000.00 $1,076.00 $8,608.00 $1,020.00 $8,160.00 $1,215.00 $9,720.00 $3,400.00 $27,200.00 $3,710.00 $29,680.00 $1,500.00 $12,000.00 $3,000.00 $24,000.00 $3,917.50 $31,340.00 114 4" POLYSTYRENE INSULATION SQ YD 48 $38.00 $1,824.00 $43.05 $2,066.40 $37.00 $1,776.00 $40.00 $1,920.00 $36.00 $1,728.00 $23.00 $1,104.00 $74.00 $3,552.00 $50.00 $2,400.00 $51.70 $2,481.60 115 FORD TYPE A-1 CURB BOX COVER EACH 32 $250.00 $8,000.00 $135.00 $4,320.00 $164.00 $5,248.00 $240.00 $7,680.00 $450.00 $14,400.00 $138.00 $4,416.00 $335.00 $10,720.00 $300.00 $9,600.00 $402.84 $12,890.88 116 TEMPORARY WATER SERVICE EACH 112 $250.00 $28,000.00 $242.00 $27,104.00 $160.00 $17,920.00 $410.00 $45,920.00 $450.00 $50,400.00 $650.00 $72,800.00 $275.00 $30,800.00 $700.00 $78,400.00 $778.86 $87,232.32 117 4" CONCRETE WALK SQ FT 42201 $8.00 $337,608.00 $7.55 $318,617.55 $6.01 $253,628.01 $6.90 $291,186.90 $6.33 $267,132.33 $6.70 $282,746.70 $7.15 $301,737.15 $7.50 $316,507.50 $6.55 $276,416.55 118 4" CONCRETE WALK (SPOT)SQ FT 850 $10.00 $8,500.00 $11.80 $10,030.00 $8.17 $6,944.50 $10.35 $8,797.50 $9.00 $7,650.00 $8.80 $7,480.00 $7.90 $6,715.00 $15.00 $12,750.00 $9.74 $8,279.00 119 CONCRETE STEP EACH 57 $500.00 $28,500.00 $318.00 $18,126.00 $210.00 $11,970.00 $557.00 $31,749.00 $200.00 $11,400.00 $237.00 $13,509.00 $200.00 $11,400.00 $500.00 $28,500.00 $210.00 $11,970.00 120 CONCRETE CURB & GUTTER DESIGN B618 LIN FT 8784 $20.00 $175,680.00 $20.95 $184,024.80 $17.64 $154,949.76 $20.60 $180,950.40 $17.00 $149,328.00 $17.60 $154,598.40 $18.95 $166,456.80 $20.00 $175,680.00 $17.64 $154,949.76 121 CONCRETE CURB & GUTTER DESIGN B618 (SPOT)LIN FT 713 $35.00 $24,955.00 $46.55 $33,190.15 $33.07 $23,578.91 $36.00 $25,668.00 $32.00 $22,816.00 $33.10 $23,600.30 $31.50 $22,459.50 $40.00 $28,520.00 $33.08 $23,586.04 122 6" CONCRETE WALKS (PED RAMPS)SQ YD 455 $120.00 $54,600.00 $147.00 $66,885.00 $131.08 $59,641.40 $149.00 $67,795.00 $122.00 $55,510.00 $134.00 $60,970.00 $135.00 $61,425.00 $100.00 $45,500.00 $148.34 $67,494.70 123 6" CONCRETE DRIVEWAY SQ YD 549 $75.00 $41,175.00 $92.35 $50,700.15 $80.18 $44,018.82 $90.00 $49,410.00 $71.00 $38,979.00 $98.40 $54,021.60 $89.65 $49,217.85 $75.00 $41,175.00 $94.95 $52,127.55 124 8" CONCRETE DRIVEWAY/ALLEY SQ YD 445 $85.00 $37,825.00 $112.00 $49,840.00 $107.60 $47,882.00 $110.00 $48,950.00 $96.00 $42,720.00 $107.00 $47,615.00 $115.00 $51,175.00 $110.00 $48,950.00 $121.57 $54,098.65 125 TRUNCATED DOMES SQ FT 855 $70.00 $59,850.00 $54.10 $46,255.50 $52.50 $44,887.50 $63.00 $53,865.00 $50.00 $42,750.00 $52.50 $44,887.50 $50.00 $42,750.00 $70.00 $59,850.00 $54.58 $46,665.90 126 TRAFFIC CONTROL LUMP SUM 1 $30,000.00 $30,000.00 $16,880.00 $16,880.00 $38,950.00 $38,950.00 $26,000.00 $26,000.00 $16,000.00 $16,000.00 $16,800.00 $16,800.00 $16,000.00 $16,000.00 $50,000.00 $50,000.00 $16,800.00 $16,800.00 127 SIGN PANEL TYPE C SQ FT 136.25 $40.00 $5,450.00 $31.65 $4,312.31 $44.00 $5,995.00 $40.00 $5,450.00 $30.00 $4,087.50 $31.50 $4,291.88 $30.00 $4,087.50 $30.00 $4,087.50 $31.50 $4,291.88 128 SIGN PANEL TYPE D SQ FT 105 $50.00 $5,250.00 $42.20 $4,431.00 $38.50 $4,042.50 $54.00 $5,670.00 $40.00 $4,200.00 $42.00 $4,410.00 $40.00 $4,200.00 $40.00 $4,200.00 $42.00 $4,410.00 129 SIGN POST (U-CHANNEL)EACH 14 $200.00 $2,800.00 $158.00 $2,212.00 $132.00 $1,848.00 $150.00 $2,100.00 $150.00 $2,100.00 $158.00 $2,212.00 $150.00 $2,100.00 $150.00 $2,100.00 $157.50 $2,205.00 130 SIGN POST (ROUND W/FOUNDATION)EACH 21 $400.00 $8,400.00 $422.00 $8,862.00 $385.00 $8,085.00 $630.00 $13,230.00 $400.00 $8,400.00 $420.00 $8,820.00 $400.00 $8,400.00 $400.00 $8,400.00 $420.00 $8,820.00 131 LIGHT FOUNDATION - DESIGN E MODIFIED EACH 1 $1,500.00 $1,500.00 $4,058.00 $4,058.00 $3,270.00 $3,270.00 $2,300.00 $2,300.00 $900.00 $900.00 $2,260.00 $2,260.00 $3,115.00 $3,115.00 $900.00 $900.00 $945.00 $945.00 132 INSTALL LIGHT POLE EACH 1 $1,500.00 $1,500.00 $1,850.00 $1,850.00 $2,730.00 $2,730.00 $1,030.00 $1,030.00 $2,600.00 $2,600.00 $2,730.00 $2,730.00 $5,240.00 $5,240.00 $2,600.00 $2,600.00 $2,730.00 $2,730.00 133 LED LUMINAIRE EACH 2 $1,500.00 $3,000.00 $1,740.00 $3,480.00 $1,470.00 $2,940.00 $970.00 $1,940.00 $2,800.00 $5,600.00 $1,470.00 $2,940.00 $1,815.00 $3,630.00 $1,400.00 $2,800.00 $1,470.00 $2,940.00 134 STREET SWEEPER WITH OPERATOR HOUR 100 $175.00 $17,500.00 $164.00 $16,400.00 $145.00 $14,500.00 $175.00 $17,500.00 $170.00 $17,000.00 $150.00 $15,000.00 $165.00 $16,500.00 $150.00 $15,000.00 $178.50 $17,850.00 135 STABILIZED CONSTRUCTION EXIT EACH 2 $2,000.00 $4,000.00 $750.00 $1,500.00 $1,500.00 $3,000.00 $1,000.00 $2,000.00 $800.00 $1,600.00 $2,490.00 $4,980.00 $2,900.00 $5,800.00 $5,000.00 $10,000.00 $1,557.69 $3,115.38 136 STORM DRAIN INLET PROTECTION EACH 132 $250.00 $33,000.00 $144.00 $19,008.00 $95.00 $12,540.00 $190.00 $25,080.00 $370.00 $48,840.00 $182.00 $24,024.00 $450.00 $59,400.00 $150.00 $19,800.00 $259.62 $34,269.84 137 TOPSOIL BORROW (SPECIAL) (LV)CU YD 1757 $40.00 $70,280.00 $44.90 $78,889.30 $37.00 $65,009.00 $35.00 $61,495.00 $38.00 $66,766.00 $36.30 $63,779.10 $37.00 $65,009.00 $30.00 $52,710.00 $46.73 $82,104.61 138 HYDROMULCH & SEED MIX 25-151 SQ YD 400 $10.00 $4,000.00 $4.30 $1,720.00 $3.15 $1,260.00 $6.00 $2,400.00 $3.00 $1,200.00 $3.20 $1,280.00 $3.00 $1,200.00 $3.00 $1,200.00 $3.15 $1,260.00 139 SILT FENCE - MACHINE SLICED LIN FT 178 $3.00 $534.00 $4.30 $765.40 $4.25 $756.50 $5.00 $890.00 $3.75 $667.50 $3.90 $694.20 $3.75 $667.50 $3.00 $534.00 $5.25 $934.50 140 SEDIMENT CONTROL LOG (BIOROLL)LIN FT 480 $5.00 $2,400.00 $4.30 $2,064.00 $4.00 $1,920.00 $6.00 $2,880.00 $2.95 $1,416.00 $3.10 $1,488.00 $2.95 $1,416.00 $3.00 $1,440.00 $4.20 $2,016.00 141 ROCK CHECK DAM EACH 2 $100.00 $200.00 $214.00 $428.00 $1,285.00 $2,570.00 $250.00 $500.00 $1,000.00 $2,000.00 $569.00 $1,138.00 $850.00 $1,700.00 $250.00 $500.00 $525.00 $1,050.00 142 SODDING TYPE LAWN SQ YD 10079 $10.00 $100,790.00 $10.10 $101,797.90 $10.25 $103,309.75 $10.95 $110,365.05 $10.00 $100,790.00 $10.50 $105,829.50 $9.95 $100,286.05 $10.00 $100,790.00 $10.45 $105,325.55 143 FABRICATED RAILING LIN FT 26 $200.00 $5,200.00 $282.00 $7,332.00 $278.00 $7,228.00 $281.00 $7,306.00 $280.00 $7,280.00 $280.00 $7,280.00 $295.00 $7,670.00 $270.00 $7,020.00 $280.35 $7,289.10 144 CROSSWALK SPECIAL - STAMPED BITUMINOUS SQ FT 240 $50.00 $12,000.00 $63.30 $15,192.00 $63.00 $15,120.00 $63.00 $15,120.00 $60.00 $14,400.00 $63.00 $15,120.00 $62.00 $14,880.00 $60.00 $14,400.00 $63.00 $15,120.00 145 4" SOLID WHITE - MULTI COMPONENT LIQUID LIN FT 1636 $1.00 $1,636.00 $1.33 $2,175.88 $1.05 $1,717.80 $2.00 $3,272.00 $1.00 $1,636.00 $1.10 $1,799.60 $1.00 $1,636.00 $1.00 $1,636.00 $1.05 $1,717.80 146 24" SOLID WHITE STOP BAR - THERMOPLASTIC (GR IN)LIN FT 16 $60.00 $960.00 $31.15 $498.40 $24.00 $384.00 $25.00 $400.00 $23.00 $368.00 $24.60 $393.60 $24.00 $384.00 $24.00 $384.00 $24.57 $393.12 147 CROSSWALK WHITE - THERMOPLASTIC (GR IN)SQ FT 1008 $15.00 $15,120.00 $15.55 $15,674.40 $12.10 $12,196.80 $13.00 $13,104.00 $12.00 $12,096.00 $12.30 $12,398.40 $11.95 $12,045.60 $12.00 $12,096.00 $12.29 $12,388.32 148 LANDSCAPE ALLOWANCE LUMP SUM 1 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 BASE BID (INCLUDING ALLOWANCE)$5,918,862.00 $4,693,923.58 $5,022,465.34 $5,089,087.60 $5,114,536.94 $5,221,928.27 $5,475,655.30 $5,540,209.30 $5,552,224.93 TOTAL BID AMOUNTS:$5,993,862.00 $4,768,923.58 $5,097,465.34 $5,164,087.60 $5,189,536.94 $5,296,928.27 $5,550,655.30 $5,615,209.30 $5,627,224.93