Loading...
CR 94-26 CO #1 Final Payment Mainstreet Reconstruction .; t - .,.. \ i Y 0 . & January 26, 1994 ~ 0 Council Report: 94-26 o P K \ ~ APPROVE CHANGE ORDERS AUTHORIZE FINAL PAYMENT MAINSTREET RECONSTRUCTION PROJECTS 90-04B AND 90-04F Proposed Action. staff recommends adoption of the following motion: "Move that Council authorize chanqe orders 6B and 4F and the final Payment Application as they concern the Mainstreet Reconstruction Projects 90-04B and 90-04F - utilities and Plaza/Plantings." overview. Council in previous action has approved five other change orders under Project 90-04B and three others under Project 90-04F in connection . with ~he ~itY's.contract.with C.S. McCrossan for ~ainstreet work. RLK . Assoclates advlses thelr request represents flnal extra work on utility, plaza and planting contracts. Two other contracts with McCrossan remain to be concluded. Primary Issues to Consider o What is the justification for the change orders? o What are the costs? o Staff Recommendation Supportinq Information o Change Orders 6B and 4F o Final Payment Application ~ Gessele, Engineering Superintendent . ..------ ---- \" Council Rpt: 94-26 ~ page 2 Analysis of Issues o What is the justification for the change orders? change Order 6B Items 1,2, and 4 pertain to unanticipated conditions encountered. Item three involves a design change in the field. The actual cost of this change order is considerably less. The city recovered the cost of item 1 in a special assessment and the cost of item 3 by billing Minnegasco for the work. Change Order 4F All additions were generated by design changes or staff request. o What are the costs? The net change of Order No. 6B is an addition of $6,065.51. Council should note that authorization of final payment involves a decrease to the original contract work in the amount of $190,754.95. In spite of all the change orders, Project 90-04B ~ closed at a cost of $889,826.11 or $3,784.96 above the original - contract amount. The net change of Order No. 4F is an addition of $1,613.56. Council should note that authorization of final payment involves a decrease to original contract work in the amount of $697.78. Total change order work increased the original contract amount of $122,876.65 to $137,344.93. o Staff Recommendation Staff concurs with the change order amounts and final pay estimates as prepared by RLK Associates. Staff recommends approval and final payment to C.S. Mccrossan, Inc. ~ CHANGE ORDER NO. 68 'Associates, ltd. 9 Mainstreet Date: December 27, 1993 Hopkins, MN 55343 S.P. NO. 132-341-06 TO: C.S. McCrossan, Inc. Contract/Project No. 90-04B 7865 Jefferson Highway, Box 1240 Description: Hopkins Mainstreet Maple Grove, MN 55369 Contract Date: July 9,1991 CONTRACT FOR: UTILITIES YOU ARE HEREBY DIRECTED TO MAKE THE FOllOWING CHANGES TO THE ABOVE MENTIONED CONTRACT: Unit Oty. Unit Price Total Price ADDITIONS: AI Martin's Hair Care Water Service Repair Street, Sidewalk, and Curb and G utter Repair L.S. 1.0 $2,175.52 $2,175.52 Restocking fees charged by Davies to return unused specialty fittings LS. 1.0 $ 1,814.99 $1,814.99 Remove and dispose of the existing gas main from 11 th Ave. to Shady Oak Road following the installation of the new gas main by Minnegasco [Bill to Minnegascol L.F. 700 $1.50 $ 1,050.00 .cate Curb Stops EACH 1 $1,025.00 $ 1 ,025.00 $6,065.51 CONTRACT STATUS PER THIS CHANGE ORDER ACCEPTANCE The time to complete the contract is ENGINEER: _X_ Unchanged RlK~ By ~ Increased by _ Days ::t~7' Decreased by _ Days - The date of completion is Now Oat Original Contract Sum $886,041.15 OWNER CITY OF HOPKINS Net Change by Previous Change Order $188,474.40 By Date Contract Sum prior to this Change Order $ 1,074,515.55 ASSIST ANT DISTRICT ENGINEER _X_ Addition By Date Deduction CONTRACTOR'S AUTHORIZED REP. Made by this Change Order $6,065.51 ~f:'/Siv i Contract Sum $1,080,581.06 By Date 1.../ . I J . : ;. .r . , ..' '.~ . e APPLICATION FOR PAYMENT NO. 15/FINAL PROJECT; Hopkins Mainstreet OWN ER; City of Hopkins OWNER'S PROJECT NO. 90-04B ENGINEER'S PROJECT /I 91011 CONTRACTOR: C.S. McCrossan, Inc P.O. Box 1240 Maple Grove, MN 55369 CONTRACT FOR: Utilities CONTRACT DATE: July 9,1991 FOR WORK ACCOMPLISHED THROUGH THE DATE OF: December 30, 1993 STATEMENT OF WORK ORIGINAL CONTRACT AMOUNT $886,041.15 WORK TO DATE $889,826.11 NET CHANGE ORDERS 194,539.91 % of WORK PERFORMED TO DATE 82.35% CURRENT CONTRACT AMOUNT $1,080,581.06 AMOUNT RETAINED ( 0 %) $0.00 . SUBTOTAL $889,826.11 PREVIOUS PA YMENTS RECOMMENDED $823,610.52 AMOUNT DUE THIS PAYMENT $66,215.59 CONTRACTOR'S CERTIFICATION: The undersigned Contractor certifies that (1] all previous payments received from Owner on account of work done under the Contract referred to above have been applied to discharge in full all obligations of CONTRACTOR incurred in connection with Work covered by prior Applications for Payment numbered 1 through 14 inclusive; and (2) title to all materials and equipment incorporated in said work or otherwise listed in or covered by this Application for Payment will pass to Owner at time of payment free and clear of all liens, claims, security interests and encumbrances (except such as covered by Bond acceptable to Owner. C.S. McCrossan, Inc. Contractor Date: J- 2- :)- '1'/ By; Jf<I~ ENGINEER'S Recommendation; This Application {with accompanying documentationl meets the requirements of the Contract Documents and payment of the AMOUNT DUE THIS APPLlCA TIQN is recommended. CITY OF HOPKINS .H~ Date: I /t.5/94- MAINSTREET RECONSTRUCTION APPLlCA TION FOR PAYMENT NO. 151FINAL December 30. 1993 . UNIT CONTRACT SCHEDULE WORK COMPLETED COMPENSATING CONTRACT ITEM UNIT PRICE UlY. AMOUNT UlY. AMOUNT AMOUNT City PrOjllct No. 90.048 200 Mobilization L.S. 5,000.00 1.00 $5,000.00 1.00 $5.000.00 $0.00 201 Remove Sewer Pipe (storm) L.F. 8.00 316.00 2,528.00 312.00 2,496.00 (32.00) including disposal 202 Remove Water Main L.F. 14.00 100.00 1,400.00 316.00 4,424.00 3,024.00 including disposal 203 Remove Sewer Pipe (San.) L.F. 14.00 199.00 2.786.00 67.00 938.00 (1,848.001 including disposal 204 Remove Trench Pavement L.F. 9.00 232.00 2,088.00 304.00 2.736.00 648.00 including disposal 205 Ramove Catch 8asins EACH 150.00 12.00 1,800.00 16.00 2,400.00 600.00 including disposal 206 Remove Manhole (Sanitary) EACH 400.00 4.00 1,600.00 6.00 2,400.00 800.00 including disposal 207 Salvage Gate Valve EACH 85.00 25.00 2,125.00 18.00 1,530.00 (595.00) 208 Salvage Hydrant EACH 350.00 7.00 2,450.00 12.00 4,200.00 1,750.00 209 Salvage Casting EACH 150.00 18.00 2,700.00 16.00 2.400.00 (300.00) 210 Conn. to Exist. St. Sewer EACH 300.00 2.00 600.00 6.00 1,800.00 1.200.00 211 Fill and Abandon San. EACH 200.00 2.00 400.00 2.00 400.00 0.00 . Sewer M.H. 12 Special San. Sawer Repair EACH 4,500.00 6.00 27,000.00 3.00 13,500.00 [13.500.00) 21 3 Special San. 5 ew ar, Riser EACH 5,500.00 4.00 22,000.00 2.00 11,000.00 (11,000.001 and Servi c e Rep ai r 214 Special San. Sewer Riser EACH 5,000.00 36.00 180,000.00 21.00 105,000.00 (75,000.00) and Service Repair 215 Conn. to Exist. San. Sewer EACH 400.00 5.00 2,000.00 4.00 1.600.00 (400.001 216 Reconn. San. Sewer Svc. EACH 300.00 36.00 10.800.00 20.00 6,000.00 (4,800.001 217 1 8~x4. PVC Wye. Installed EACH 255.00 6.00 1.530.00 0.00 0.00 (1,530.001 21 B 1 B .x6. PVC Wye, Installed EACH 265.00 36.00 9.540.00 16.00 4.240.00 (5,300.00l 219 4. - 118 Bend Installed EACH 25.00 6.00 150.00 0.00 0.00 (150.001 220 6" - 1/8 Bend InstaHed EACH 25.00 36.00 900.00 36.00 900.00 0.00 221 Clean T 2~ &. 15" San. Sewer L.F. 3.15 834.00 2,627.10 848.00 2,671.20 44.10 222 Line 12" San. Sewer L.F. 149.10 171.00 25,496.10 174.00 25,943.40 447.30 . RLK ASSOCIATES, LTD. CllY PROJECT NO. 90-046 PAGE 1 chkd. by l!1a 6 . , MAINSTREET RECONSTRUCTION APPlICATION FOR PAYMENT NO. 15/RNAL December 30. 1993 . UNIT CONTRACT SCHEDULE WORK COMPLETED COMPENSATING CONTRACT ITEM UNIT PRICE QTY. AMOUNT QTY. AMOUNT AMOUNT 223 Line 15" San. Sewer L.F. 102.90 663.00 $88,222.70 674.00 $69,354.80 $1,131.90 224 Plug & Fill Exist. 12" San. Sewer L.F. 9.00 658.00 5,922.00 657.00 5,913.00 (9.00) 225 Plug & Fill Exist. 10" San_ Sewer L.F. 8.00 955.00 7.840.00 954.00 7,632.00 (8.00) 226 4" PVC San. Sewer Service Pipe L.F. 14.00 208.00 2,912.00 20.00 2BO.00 [2,632.00) 227 6" PVC San. Sewer Service Pipe L.F. 16.00 2,633.00 42,128.00 684.00 10,944.00 (31,184.00) 228 4" PVC San. Sewer Service Riser L.F. 18.00 38.00 684.00 0.00 0.00 (684.00f 229 8" PVC Storm Sewer, 0.8' depth L.F. 35.00 9.00 315.00 21.50 752.50 437.50 230 8" DIP San. Sewer, 0'-8' depth Class 52 L.f. 35.00 20.00 700.00 30.00 1,050.00 350.00 231 8" DIP San. Sewer, 8'.10' depth Class 52 L.F. 35.00 57.00 1,995.00 10.00 350.00 (l,645.00l 2328" PVC San. Sewer, 14'.16' depth L.F. 28.00 50.00 1.400.00 0.00 0.00 (1,400.00l 2338" PVC San. Sewer, 16'-18' depth L.F. 29.00 50.00 1,450.00 0.00 0.00 (1,450.00) .4 10" PVC Storm Sewer, 0'.8' depth L.F. 33.00 22.00 726.00 32.00 1,056.00 330.00 235 10" PVC San. Sewer EACH 0'-8' depth EACH 33.00 27.00 891.00 15.00 495.00 (396.00) 236 18" PVC San. Sewer, 14'-16' depth EACH 35.00 193.00 6,755.00 422.00 14,770.00 8,015.00 237 18" PVC San. Sewer, 16'-18' depth L.F. 36.00 1,133.00 40,788.00 860.00 30,960.00 (9,828.00) 238 18" PVC San. Sewer, 18'.20' depth L.F. 38.00 57.00 2,166.00 57.00 2,166.00 0.00 239 12" RCP Storm Sewer, DES 3008 L.F. 22.00 520.00 11,440.00 628.00 13,772.00 2,332.00 240 Special Water Service Repai r EACH 2,000.00 39.00 78,000.00 12.00 24,000.00 (54,000.00) 241 1" Corp. Stop EACH 65.00 66.00 4,290.00 37.00 2,405.00 (l,885.00l 242 1" Curb Stop & 80)( EACH 105.00 66.00 6,930.00 25.00 2,625.00 (4,305.00) . RLK ASSOCIATES, LTD. CITY PROJECT NO. 9o.04B PAGE 2 chkd. by nW8 M'AINSTREET RECONSTRUCTION APPlICATION FOR PAYMENT NO. 15/FINAl December 30. 1993 . UNIT CONTRACT SCHEDULE WORK COMPLETED COMPENSATING CONTRACT ITEM UNIT PRICE QTY. AMOUNT QTY. AMOUNT AMOUNT 243 Reconnect 4" Water Main EACH 600.00 1.00 $600.00 2.00 $ 1 .200.00 $600.00 244 2" Corp. Stop IlL Saddle EACH 200.00 6.00 1,200.00 7.00 1,400.00 200.00 245 2" Curb Stop & Box EACH 225.00 6.00 1,350.00 7.00 1,575.00 225.00 256 8ft Gate Valve & Box EACH 425.00 27.00 11,475.00 17.00 7,225.00 (4,250.00) 257 12" Butterfly Valve &. Box BOX 900.00 9.00 8,100.00 12.00 10,BOO.00 2,700.00 258 Hydrant w/Aux. Gata Valva EACH 2,000.00 7.00 14,000.00 11.00 22,000.00 8,000.00 259 Reconnect 1 - Water 5\1c. EACH 400.00 31.00 12,400.00 26.00 10,400.00 (2,000.00l 260 Reconnect 2" Water S\lc. EACH 400.00 6.00 2,400.00 5.00 2,000.00 (400.00) 261 Reconnect 8" Water Main EACH 600.00 24.00 14,400.00 17.00 10.200.00 (4.200.00) 262 Reconnect 8" Water Main EACH 650.00 2.00 1,300.00 1.00 650.00 (650.00l 263 18" x 12- Water Main Conn. EACH 1.200.00 1.00 1.200.00 1.00 1,200.00 0.00 264 Plug & Fill Exist. 8" Water Mein L.F. 7.00 3,393.00 23.751.00 3,291.00 23,037.00 (714.00) 265 1" Cu. Water Service L.F. 6.25 2,287.00 14,293.75 801.00 5.006.25 (9,287.50) 266 2- Cu. Water Service L.F. 9.25 208.00 1,924.00 153.00 1,415.25 (508.751 267 4" Water Main-Ductile Iron CI. 52 L.F. 30.00 6.00 180.00 6.00 180.00 0.00 .8 13" Water Main-Ductile Iron Cl. 52 L.F. 23.00 425.00 9,775.00 987.00 22,701.00 12,926.00 269 12- Water Main-Ductile Iron C1.52 L.F. 32.00 3.539.00 113,248.00 3,429.00 109,728.00 [3,520.00l 270 Water Main Ductila Iron Fittings LB. 1.50 8.993.00 13,489.50 12.293.00 18.439.50 4,950.00 271 Construct Rectangular Catch Basin EACH 950.00 14.00 13,300.00 22.00 20,900.00 7,600.00 272 Connect to Existing Catch Basin or Manhole EACH 300.00 12.00 3,800.00 13.00 3,900.00 300.00 273 Repair Exist. M.H. Invert EACH 350.00 1.00 350.00 4.00 1.400.00 1,050.00 274 Construct M.H. on exist. 18" Sanitary Sewer EACH 2,000.00 1.00 2.000.00 1.00 2.000.00 0.00 275 Construct Extra Depth M.H. o\ler 8' V.F. 185.00 48.30 8.565.50 44.00 8.140.00 [425.50) 276 Construct Extra Drop Section over 3 feet V.F. 185.00 17.30 3,200.50 16.30 3,015.50 r185.00l . RLK ASSOCIATES, LTD. CITY PROJECT NO. 90-04B PAGE 3 chkd. by 111 0. B MAINSTREET RECONSTRUCTION APPLICATION FOR PAYMENT NO. 15/FINAL December 3D, 1993 UNIT CONTRACT SCHEDULE WORK COMPLETED COMPENSA TING CONTRACT ITEM UNIT PRICE OTY. AMOUNT OTY. AMOUNT AMOUNT 277 Construct M.H., Design C", "G" or "H" EACH 1,400.00 1.00 $1,400.00 4.00 $5,600.00 $4,200.00 278 Construct M.H. Design "1" (0' - 8') EACH 1,400.00 3.00 4,200.00 3.00 4,200.00 0.00 279 Construct Drop M,H. Design 2" (0'-8') EACH 1,200.00 2.00 2,400.00 1.00 1,200.00 (1,200.00) 280 Reconstruct Manholes V.F. 180.00 10.00 1,800.00 0.00 0.00 (l,800.00l 281 Reconstruct Catch Basins V.F. 160.00 4.00 640.00 7.00 1,120.00 480.00 282 Casting Assemblies (San./storm manholes) EACH 350.00 2.00 700.00 5.00 1,750.00 1,050.00 283 Casting Assemblies (Catch Basin) EACH 350.00 4.00 1,400.00 8.00 2,800.00 1,400.00 284 Binder Stone TON 12,00 377.00 4.524.00 0.00 0.00 (4,524.00) 285 PTe-pay materiels on hand L.S. 0.00 0.00 0.00 0.00 0.00 0.00 SUBTOTAL PROJECT NO, 90-04B $886,041.15 $695,286.20 ($190,754.95) CHANGE ORDER NO.1 8" Wet Teps EACH 1,130.00 6.00 6,780.00 Water Main Insulation S.Y. 20.00 11.00 220.00 . Remove 3/4" galvani2;ed water service L.S. 470.00 1.00 470.00 Break into buildings EACH 400.00 3.00 t,200.00 Repair Sani tsry S ervi ce at Mitch's Tavern L.S. 185.98 1.00 185.98 Exploratory digging for curb stop at Hopkins Park Plaza L.S. 822.50 1.00 822_50 Deduct 6" Gate Valve EACH 425.00 3.00 (l,275.00) SUBTOTAL CHANGE ORDER NO.1 8,403.48 . RLK ASSOCIATES, LTD. CITY PROJECT NO. 90-048 PAGE 4 chkd. by Yna8 MAINSTREET RECONSTRUCTION APPLICATION FOR PAYMENT NO. 15/FINAl December 30, 1993 UNIT CONTRACT SCHEDULE WORK COMPlETED COMPENSATING CONTRACT ITEM UNIT PRICE UTY. AMOUNT UTY. AMOUNT AMOUNT CHANGE ORDER NO.2 Brea k int 0 buildings EACH 400.00 3.00 1.200.00 Relocato Curb Stops EACH 1025.00 11.00 11,275.00 Disconnect Services EACH 1025.00 8.00 8.200.00 Remov8 Hydrant Stub @ 9th and Main L.S. 565.50 1.00 565.50 Provide hardware for fire lead to Mitch's Tavern LS. 334.95 1.00 334.95 Provide hardware for fire lead to Bud's Music L.S. 45.00 1.00 45.00 Provide hardware for fire lead to Martin's Hair L.S. 45.00 1.00 45.00 Rem. fire lead & replace cup hydrant stub @ 10th and Main L.S. 727.50 1.00 727.50 Disconnect day tile and old water @ 1010 Main LS. 742.76 1.00 742.76 Remove/replace gate valve box EACH 240.00 1.00 240.00 SUBTOTAL CHANGE ORDER NO.2 23,375.71 . CHANGE ORDER NO.3 Freeze line for repair to water line at 1010 LS. 534.50 1.00 534.50 Repair valve at 9th & Main L.S. 1454.75 1.00 1,454.75 Expose water service at 8th & Main L.S. 25B.75 1.00 258.75 Expose water service at Hopkins Village L.S. 220.25 1.00 220.25 Expose waler service at Rudy Luther lot (502 Mainstreetl LS. 304.00 1.00 304.00 8" Wet Tap EACH 1130.00 2.00 2,260.00 Break into buildings EACH 400.00 2.00 BOO.OO Provide Hardware for fire lead to 819 Mainstreet L.S. 334.95 1.00 334.95 . RLK ASSOCIATES, LTD. CITY PROJECT NO. 90-04B PAGE 5 chkd. by _ ---...-----..-- .- . MAINSTREET RECONSTRUCTION APPLICATION FOR PAYMENT NO. 15/F1NAL Oecember 30, 1993 UNIT CONTRACT SCHEOULE WORK COMPLETED COMPENSA TlNG CONTRACT ITEM UNIT PRICE QTY. AMOUNT QTY. AMOUNT AMOUNT CHANGE ORDER NO.3 [CONTO) Tie rods for fire lines L.S. 2032.00 1.00 2,032.00 Disconnect service EACH 1025.00 4.00 4,100.00 Plumbing for fire leads and service reconnects L.S. 3492.61 1.00 3.492.61 SUBTOTAL CHANGE ORDER NO.3 15,791.81 CHANGE OADER NO.4 123,075.40 CHANGE ORDER NO.5 Remove concrete slab at 17th for watermain construction L.S. 520.00 1.00 520.00 Expose 18ft water main at Shady Oak Ro L.S. 395.00 1.00 395.00 Expose utilities at 16th to check storm crossing L.S. 320.00 1.00 320.00 Inspection of private sanitary services L.S. 705.00 1.00 705.00 Water service work at T605, 1609 Mainstreet L.S. 1,305.00 1.00 1,305.00 Plug/sleeve existing water main at 17th L.S. 295.00 1.00 295.00 Expose water service at Car Wash L.S. 346.00 1.00 346.00 Hook up additional water service to S urburban u sed car I at L.S. 1,782.50 1.00 1,782.50 Excavation at 13th for water connection L.S. 435.00 1.00 435_00 . Hook up Harmon Glass floor drain L.S. 77T.OO 1.00 771.00 Exploratory digging for sanitary service to Renaissance L.S. 1,171.00 1.00 1,171.00 Additional joint for SOw RCP connection L.S. 1.600.00 1.00 1,600.00 Revised storm layout @ SW 13th L.S. 760.00 1.00 760.00 Reconnect/replace St. Joe's sanitary service L.S. 3,500.00 1.00 3,500.00 Revised storm layout at 12th Avenue L.S. 1,000.00 T.OO 1,000.00 Lost time due to water shut off difficulty at 14th L.S. 1,060.00 1.00 1,060.00 Lost time due to water shut off difficulty at 15th L.S. 1,175.00 1.00 1,175.00 Lost time due to Central Park Manor water problems L.S. 687.50 1.00 687.50 SUBTOTAL CHANGE ORDER NO.5 17,828.00 CHANGE ORDER NO.6 AI Martin's Hair Care water service, repair street, sidewalk, and curb and gutter repair L.S. 2,175.52 1.00 2,175.52 Restocking fees charged by Davies to relurn unused specialty fittings L.S. 1,814.99 1.00 1,814.99 Remove and dispose of existing g8s main from 11th A v e. to Shady Oak Road following th8 installation of the new gas main by Minnegasco (Bill to MinnegascoJ L.F. 1.50 700.00 1,050_00 Relocate Curb Stops EACH 1.025.00 1.00 1,025.00 SUBTOTAL CHANGE ORDER NO.6 6,065.5t . RLK ASSOCIATES, LTD. CITY PROJECT NO. 90-046 PAGE 6 chkd. by _ MAINSTREET RECONSTRUCTION APPLlCA TION FOR PAYMENT NO. 15/FINAL December 30. 1993 .~ UNIT CONTRACT SCHEDULE WORK COMPLETED COMPENSA TING CONTRACT ITEM UNIT PRICE QTY. AMOUNT QTY. AMOUNT AMOUNT SUMMARY Subtotal Project No. 90-048 695.286.20 Change Order No. 1 8,403.48 Change Order No.2 23.375.71 Change Order No.3 15.791.81 Change Order No.4 123.075.40 Change Order No.5 17.826.00 Change Order No.6 6.065.51 TOTAL PROJECT NO. 90-048 $889.826.11 . . RLK ASSOCIATES, LTD. CITY PROJECT NO. 90-048 PAGE 7 chkd. by _ ..- --.--- - - -- .-..- . CHANGE ORDER NO. 4F . Associates, Ltd. Date: December 27, 1993 Hopkins, MN 55343 S.P. NO. 132-341-06 TO: C.S. McCrossan, Inc. Contract/Project No. 90-04F 7865 Jefferson Highway Description: Hopkins Mainstreet Maple Grove,MN 55369 Contract Date: July 9, 1991 CONTRACT FOR: SIDEWALKS YOU ARE HEREBY DIRECTED TO MAKE THE FOLLOWING CHANGES TO THE ABOVE MENTIONED CONTRACT: Unit Qty. Unit Price Total Price ADDITIONS: Caulk the plaza retaining wall along the building joint IMayor's office building) L.S 1.0 $385.00 $385.00 Additional four feet of plaza wall construction including brick facing and ornamental rail L.S. 1.0 $984.16 $984.16 Installation of custom engraved name pavers at 9th Ave. Plaza L.S. 1.0 $672.50 $672.50 SUBTOTAL ADDITIONS: eDITS: $2.041.66 Backcharge to C.S.McCrossan for for repair of damaged tree receptacles L.S. 1.0 ($428.101 ($428.10) SUBTOTAL CREDITS: i$428.10) TOTAL $1,613.56 CONTRACT STATUS PER THIS CHANGE ORDER ACCEPTANCE The time to complete the contract is ENGINEER: x Unchanged :~K~~ -- Increased by _ Days ~~~~ Decreased by _ Days The date of completion is Now Original Contract Sum $122,376.65 OWNER CITY OF HOPKINS Net Change by Previous Change Order $13,552.50 By Date Contract Sum prior to _hiS Change Order $136,429.15 ASSISTANT DISTRICT ENGINEER _x_Addition By Date Deduction CONTRACTOR'S AUTHORIZED REP. Made by this Change Order $1,613.56 -g;t 0/:- ( ~ New Contract Sum $138,042.71 By Date ~ -//-1l/ .. . ---- _~___. _~ __.____,_..cc - . . . . A??UCA T10N FOR PAYMENT NO.1 O/FINAL PROJECT; Hopkins Mainstreet OWNER: City of Hopkins OWNER'S PROJECT NO. 90-04F ENGINEER'S PROJECT # 91011 .. CONTRACTOR: C.S. McCrossan, Inc P.O. Box 1240 Maple Grove, MN 55369 CONTRACT FOR: Utilities CONTRACT DATE: July 9,1991 FOR WORK ACCOMPLISHED THROUGH THE DATE OF: December 27, 1993 STATEMENT OF WORK ORIGINAL CONTRACT AMOUNT $122,876.65 WORK TO DATE $137,344.93 NET CHANGE ORDERS 15,166.06 % of WORK PERFORMED TO DATE 99.49% ,RRENT CONTRACT AMOUNT $138,042.71 AMOUNT REf AINED ( 0 %1 $0.00 SUBTOTAL $137,344.93 PREVIOUS PA YMENTS RECOMMENDED $127,935.15 AMOUNT DUE THIS PAYMENT $9,409.78 CONTRACTOR'S CERTIFICATION: The undersigned Contractor certifies that (1 J all previous payments received from Owner on account of work done under the Contract referred to above have been applied to discharge in full all obligations of CONTRACTOR incurred in connection with Work covered by prior Applications for Payment numbered 1 through 9 inclusive; and (2) title to all materials and equipment incorporated in said work or otherwise listed in or covered by this Application for Payment will pass to Owner at time of payment free and clear of all liens, claims, security interests and encumbrances lexcept such as covered by Bond acceptable to Owner. C.S. McCrossan, Inc. '/Zf7 /94- Contractor Date: By: J-h(~ , , ENGINEER'S Recommendation: This Application Iwith accompanying documentation] meets the requirements of the Contract Documents and payment of the AMOUNT DUE THIS APPLICATION is recommended. CITY OF HOPKINS ,~ t-J.- Date. I / ZS/ :91- " ",_.. ,-- --....,.... MAINSTREET RECONSTRUCTION APPLlCA TION FOR PAYMENT NO. 1O/FINAL December 30, 1993 . UNIT CONTRACT SCHEDULE WORK COMPLETED COMPENSATING ITEM CONTRACT ITEM UNIT PRICE QTY. AMOUNT QTY. AMOUNT AMOUNT PROJECT NO. 90-04F PLAZA AND PLANTINGS 600 Mobilization L.S. 1,000.00 1.00 $1,000.00 1.00 $1,000.00 $0.00 601 Remove Bituminous Pavement S.Y. 3.00 450.00 , ,350.00 598.00 1,794.00 444.00 602 Subgrade prep. for walks/plaza S.Y. 1.00 435.00 435.00 334.00 334.00 (101.001 603 Agg. Base placed (under pavers), Class 5 TON 35.00 15.00 525.00 15.00 525.00 0.00 604 Fine Filter Aggregate MnDOT 3149 (C.V.) S.F. 0.10 3,184.00 318.40 3,184.00 318.40 0.00 (under pavers) 605 Precast conc. pavers S.F. 4.50 3,184.00 14,328.00 3,184.00 14,328.00 0.00 606 Paver Angle Edging (F&l) L.F. 3.50 30.00 105.00 30.00 105.00 0.00 607 4" Concrete Walk S.F. 1.88 800.00 1,504.00 950.00 1,786.00 282.00 608 Bituminous Curb (6W) L.F. 6.00 100.00 600.00 45.00 270.00 (330.001 609 Roof Drain Pipe EACH 400.00 1.00 400.00 1.00 400.00 0.00 .10 Structural conc. retaining walls L.S. 50,000.00 1.00 50,000.00 1.00 50,000.00 0.00 611 Brick Facing L.S. 7,000.00 1.00 7,000.00 1.00 7,000.00 0.00 612 Ornamental Steel Fence L.S. 3,200.00 1.00 3,200.00 1.00 3,200.00 0.00 613 Irrigation System L.S. 12,500.00 1.00 12,500.00 1.00 12,500.00 0.00 614 Bench Installation EACH 300.00 1.00 300.00 1.00 300.00 0.00 615 Timber Edgers L.F. 5.00 592.00 2,960.00 180.00 900.00 (2,060.00) 616 Select Granular Bedding (C.V.) in planters C.Y. 10.50 85.00 B92.50 85.00 B92.50 0.00 617 Select Topsoil Borrow (F&l inplaceJ C.Y. 10.50 97.00 1,018.50 90.00 945.00 (73.50) 618 Greenspire Linden 2 1/2" BB TREE 210.00 20.00 4.200.00 19.00 3,990.00 (210.00) 619 Summit Green Ash 2 1/2" B8 TREE 210.00 19.00 3,990.00 19.00 3,990.00 0.00 620 Hackberry, 2 1/2" 88 TREE 210.00 20.00 4,200.00 19.00 3,990.00 (210.001 621 Common White Ash 2 1/2" 88. TREE 210.00 24.00 5,040.00 24.00 5,040.00 0.00 . RLK ASSOCIA TES, LTD. CITY PROJECT NO. 90-04F PAGE 1 chkd. by ma t3 . . MAINSTREET RECONSTRUCTION APPliCATION FOR PAYMENT NO. la/FINAL December 3D, 1993 . UNIT CONTRACT SCHEDULE WORK COMPLETED COMPENSATING ITEM CONTRACT ITEM UNIT PRICE QTY. AMOUNT QTY. AMOUNT AMOUNT 622 Cleveland Norway Maple 4" BB TREE 368.00 3.00 $1,104.00 3.00 $1,104.00 $0.00 623 Dwarf Bush Honeysuckle 24~ Pot SHRUB 21.00 28.00 5 B8. 00 90.00 1.890.00 1,302.00 624 Blacle Choleeberry, 18" Pot SHRUB 21.00 119.00 2.499.00 1 1 B. 00 2.478.00 (21. 00) 625 Mint Julep Juniper, 24 ~ Pot SHRUB 31.50 44.00 1,386.00 55.00 1,732.50 348.50 626 Isanti Dogwood, 30" Pot SHRUB 21.00 2.00 42.00 0.00 0.00 (42.00) 627 Techny Globe Arborvitae 30" Pot SHRUB 31.50 15.00 472.50 15.00 472.50 0.00 628 Wood Chip Mulch C.Y. 10.50 10.00 105.00 16.44 172.62 67.62 629 Red Rocle Mulch, 1/4" . 1/2" (P1aza F&I inplace) C.Y. 10.50 56.00 588.00 47.70 500.85 [B7.15) 630 Pea Gravel Rocle Mulch [F&l inplacel C.Y. 10.50 16.00 168.00 16.00 168.00 0.00 631 Sodding (inc!. topsoill S.Y. 1.05 55.00 57.75 50.00 52.50 (5.25) SUBTOTAL PROJECT NO. 90-04F $122,876.55 $122,17B.87 i$697.7Bf . CHANGE ORDER NO.1 Remove concrete wall L.S. 246B.00 1.00 2,46B.00 Construct clocle tower footi ng L.S. 5250.00 1.00 5,250.00 TOTAL CHANGE ORDER NO.1 $7,718.00 CHANGE ORDER NO.2 Furnish and install X-Mas tree footing L.S. 1685.00 1.00 1,685.00 Reroute roof drain pipe L.S. 1600.00 1.00 1,600.00 Temporary bit. pavement L.S. 14B6.50 1.00 1,4B6.50 TOTAL CHANGE ORDER NO.2 $4,771.50 CHANGE ORDER NO.3 1 Install planter drain in P1aza L.S. 255.50 1.00 255.50 2 Install plaque stand in P1aza L.S. 245.00 1.00 245.00 3 Overtime - paver crew during Clocle tower installation L.S. 582.50 1.00 582.50 TOTAL CHANGE ORDER NO.3 $ 1,063.00 . RLK ASSOCIA TES, LTD. CITY PROJECT NO. 90-04F PAGE 2 chled. by yr'Jar3 ~ MAINSTREET RECONSTRUCTION APPLICATION FOR PAYMENT NO. 10/FINAL December 3D, 1993 . UNIT CONTRACT SCHEDULE WORK COMPLETED COMPENSATING ITEM CONTRACT ITEM UNIT PRICE QTY. AMOUNT QTY. AMOUNT AMOUNT CHANGE ORDER NO.4 ADDITIONS: 1 Caulk the plazs retaining wall along the building joint (Mayor's office building L.S. 385.00 1.00 385.00 2 Additionsl four feet of plaza wall construction includinq brick facing and ornaments rail L.S. 984.16 1.00 984.16 3 Installation of custom engraved name pavers at 9th Ave. P1aze L.S. 672.50 1.00 672.50 CREDITS: , 8ackcharge to C.S.McCrossan for repair of dameged tree receptacles L.S. ($428.10j 1.00 [428.10) TOTAL CHANGE ORDER NO.4 $1,613.56 TOTAL PROJECT NO. 90-04F $137,344.93 . . RLK ASSOCIATES, LTD. CITY PROJECT NO. 90-04F PAGE 3 chkd. by moB