1932 thru 1936 City of Hopkins, MN Annual Financial Report i
1
REPORT \)N E7/2,7AIi IO t
:. OF AOCOL/NTS AND RECORDS il
...f*, YEARS
19321 �1 33 .19''`=€. 1;`=53, 1(1)36
E. E. NOREEN & CO.
Municipal Accountants and Auditors
VILLAGE OF HOPKINS, MINNESOTA
REPORT ON EXAMINTION
OF P.CCOUNTS AND RECMDS
FOR TEE YEARS
1932, 1933 1934 1935, 1936
VILLAGE OF HO PK INS , MINNESOTA
INDEX
Exhibit "A" - Balance Sheet as at December 31, 1936
Exhibit "B" - Fund Balances as at December 31, 1936
Exhibit "C" - General Revenue Fund - Receipts and Disbursements
Exhibit "D" - Park Fund - Receipts and Disbursements
Exhibit "E" - Music Fund - Receipts and Disbursements
Exhibit "F" - Fire Fund - Receipts and Disbursements
Exhibit "G" - Pocr Fund - Receipts and Disbursements
Exhibit "H" - Library Fund - Receipts and Disbursements
Exhibit "I" - Old Age Pension Fund - Receipts and Disbursements
Exhibit "J" - Water Fund - Receipts and Disbursements
Exhibit "K" - Road and Bridge Fund - Receipts and Disbursements
Exhibit "L" - Special Assessment, Bond and Interest Fund -
Receipts and Disbursements
Exhibit "M" - Gas Fund - Receipts and Disbursements
Exhibit "N" - Water Department - Comparative Statement of Operations
Exhibit "0" - Taxes Levied and Collected
Schedule "A-1"- Assessments Receivable - Collectible by Clerk -
Not yet Certified
Schedule "A-2"- Assessments Receivable - Due from County Auditor -
Certified
Schedule "A-3"- Bonds and Improvement Warrants Outstanding
Schedule "A-4"- Bonds and Improvement warrants Outstanding - Showing
Maturities in each year.
EDOURD E. NOREEN
LESLIE R.JOHNSON E. E. NOREEN & CO. RAND TOWER
MINNEAPOLIS, MINN.
Municipal Accountants and Auditors
March 22, 1937
To -the Honorable Mayor and
Members of the V.iilege Council,
Hopkins, Minnesota
Gent2emen:
In accordance with your instructions, we have made an examination
of he books and accounts of the Village of Hopkins, Mine.esota, for the
five years ended December 31, 1036, and herewith submit our report thereon,
together v ith the attached Exhibits and Schedules , as enumerated in the
preceding index.
REP OFT
The following comments will have reference to the items appearing
on the Balance Sheet , exhibit "A" .
Cash in Benks1_,.91226 .67
The balances in the various funds maintained on deposit in the
Security Notional Bank and the First National Bank of Hopkins , are shown on
the Sal nce Sheet and comprises the above amount . ; a checked the canceled
warrants returned by the banks during the five year period ended December 31,
1936 to the Clerk's disbursement record. The recorded receipts were traced
to the banks as deposits by comparing the entries in the records eith the
deposits a -pearing on the bank statements . The bank bal nces in the various
funds as shown ,_y the icecorder 's books were reconciled with the balances in
the respective funds as shown by the bank statements, after giving effect to
warrants outstanding . The warrants outstanding as at December 31, 1936 are
shown as liabilities on the Balance „Meet, Exhibit "A" . The halnces in the
various funds indicated b-, the records of the Treasurer were also reconciled
OUR REPORTS AND CERTIFICATES ARE ISSUED WITH THE UNDERSTANDING THAT.IF PUBLISHED,EITHER THEY MUST
BE REPRODUCED IN THEIR ENTIRETY,OR SHOULD IT BE DESIRED TO PUBLISH ANY REFERENCES TO
OR EXTRACTS FROM THEM.THAT SUCH SHALL BE SUBMITTED FOR OUR APPROVAL.
----=
Village of Hopkina.,Minn.
eoort- Continued e
with the Recorder 's balances as at December 31 , 1936 . In Exhibit "B" we show a
summary of the fund balances and also a reconciliation of the Recorder 's fund
bel nces with the Treasurer 's fund bal nces as at December 31,1936 .
Accounts Receivable- 1462 .88
This amount is composed of water consumer accounts aggregating
1,321 .87 and gas consumers accounts of 1.41 .01. These b ,1 nces are in accord-
ance with the records maintained by the eter Collector . It is apparent that
the gas consumers accounts cannot he collected as during the five year period
covered by our examination only s4 .36 was collected.
AssessmentsReceivable-
Re present in Schedules 'R-1" and "A-2" the details on the
special assessments . Considerable difficulty was encountered in compiling
our figures inasmuch as the assessments had not been added or properly ex-
tended on the assessments records .
Ei2alLalttaa=1112AILLLI2
The various classes of fixed assets are shown on the Balrnce Sheet
and are in accordance with the amount shown by the general ledger accounts,
except that add tions during the past five years were added to their respective
captions .
Warrants Outstanding- s1 ,264.73
After checking all of the canceled warrants returned during the
period, we determined that the warrants outstanding as at December 31, 1936,
aggregated the above amount, the totals pertaining to each fund being shown
on the Bel nce Sheet ,
Consumers / Deposits- Gas eters- e83 .22
This amount represents the total amounts due to individual gas
consumers for meter deposits .
Report- Gontimied
Bonds and Improvement arrant Outstsn,ain,- 67,253 .19
.e submit in Schedules "1,-3" and "A-4" details of this liability,
In Schedule "A-3" we show the details on each issue and in Schedule "A-4" is
shown the amounts falling:: due in future years ,
te sighted all the canceled bonds and improvement warrants which
had been ipid during the period under review .
Surplus- ''„331443 .36
This amount represents the difference between the total assets and the
total liabilities shown on the Bal. rice Sheet, E-libit "A" .
GENERAL
e present in Exhibit "C" the receipts and disbursements of the
General Fund for tne five year period .
In Lxhibit "D" we show the Park Fund receipts and disbursements
for the five years .
,Itusic Fund receipts and disbursements are shown in Exhibit "F" .
The receipts and disbursements of the Fire Fund are presented in
Exhibit "P" .
In Exhibit "G" we submit the receipts and disbursements of the
Poor Fund .
The receipts and disbursements of the Library Fund are shown in
Exhibit "H" .
In Exl-ibit "I" we show the receipts and disbursements of the Old
Pge Pension Fund .
The receipts and disbursements of the ater Fund are set forth
in Exhibit ',1" .
In Exhibit "K" we show the receipts and disbursements of the Road
and Bridge Fund .
The receipts and disbursements of the Special Assessment , Bond
and Interest Fund, are shown in Exhibit "T " .
-iVillage of T:opkinL2.:'inn .
l,eport- continued Page 4
In i'xhibit "M" we show the receipts and disbursements of the Gas
I
Fund.
The above statements of receipts and disbursements were compiled
from the records maintained by the Village Recorder . It was necessary for us
to cross foot, prove and 'eel roe the receipts and disbursements records main-
tained by the iecorder r nd also to sub-analyze all recei ets and disbursements
in order to prepare the foregoing statements .
0 submit in Exhibit "E " comparative statement of the operations
of the eater Department for the period under review . This statement has been
prepared on the basis of receipts and disbursements pertaining to the operetion
of the Actor Plant end System and no effect has been Liven to fluctuation in
accounts receivable or to inventories of supplies , etc ., which we were informed
remained fairly co-istant. Depreciation has been deducted on this statement
1 based upon a rate of 2% on the valuation shown by the general ledger accounts .
In Exhibit "O" we show a statement of taxes levied and collected.
We verified the receipt of moneys from Hennepin County for taxes
during the Period covered by our examination by attending the offices of the
County Auditor and comparing the receipts with the amounts shown to have
been remitted ,
ee verified the receipts from ' f_censes„ permits, etc . by checking
the stubs against the Clerk's receipts record. Moneys received from dog
licenses were verified by reference to the detailed record of dog tags issued.
e verified the moneys received from fines b: checking the dockets
maintained by the Justices of Peace . A remittance of , 20.00 made by Justice
Foley in October 1933 had been mislaid and was turned over by us to the present
Recorder, who entered same as a receipt in 1937.
e found that filing fees of el .00 each paid on November 25, 1933 by
four candidates filing for office, had apparently not been entered as receipts
by the Recorder . The former Recorder, however, stated that he would remit the
, :
Village of Hopkins ,Minn .
Rent- Gontinued page 5
amount of 4 .00 to r. Whitney, the present 7,ecorder.
e test checked the verified claims and disbursement authorizations
per the ninute records to the ''kecordcr's disbursements record .
e examined the insurance policies in force and found that fire and
tornado insurance is beirk, carried on the village hall, library ' nd contents .
The water tower is also covered by fire and tornado insurance . The fire
trucks are covered by fire and tornado insurance ; however, are not apparently
covered by public liability and property damage . The Ford pick-up truck is
covered by fire, theft, property damage and liability insurance . The l'xtine
and Dow dwellings are covered by fire and tornado insurance . We found that
workmen's compensation insurance is also in force .
e found a fidelity bond in the amount of -1,000.00 covL ring 7 .J.
Wilbert as Justice of Peace . However, we did not find a policy covering
justice Foley. Herman Olson, Thtor Collector and utility man is bonded for
$1,000.00. Archie Hamiltontes constable, has furnished personal surety bond
in the amount of 500.00 and as police officer in the amount of 1,000 .00.
Lawrence Schutz , a:3 constable, has furnished personal surety in the amount
of 500.00, and as marshall in the amount of 1,000.00.
Frank T hitney, present Village i.ecorder, has furnished a corpor-
ate surety bond in the amount of 1,000 .00 . h. . Elmquist , Village Treasurer,
has furnished corporate surety bond in the amount of $15,000.00 . ac did not
locate the bond which apparently had been furnished by 1& . Anderson, former
Village Recorder .
The Village Council had designated the First National Bank and
Security Nationel Look of Hopkins as official depositories for village funds
and these banks had provided security as follows :
First National Bank
Treasury Bonds of 1944- 46
37
• Due 4-15-46 7 000 00
r =di
vi' laee of Popleles I inn
deflort- Continued , 7e 6
Security Naficeell :Tank
Village of est Mpls (Hopkins )6% Paving arrants
108;Due 4-16-38 $ 416.00
Village of Hopkins- 4% Sewer prrants-
9th end 10th .7e . Nos .4,6,8,10;Due 1-1-1940,
42-44-46.;Four at t)270.50 each 1,082 .00
Village of Hopkins 4Ctf. of Indebtedness
Water, and Street- 9th end 10th Ive ,
Nos .4,628;Due 1-1-1240-42-44;3 c,t ;''304 .20 each 912 .60
Village of Hopkins 4% Sewer arrant-District No.5
Excelsior ve & 16th Ye . No.Nes .45,60 ,e ,9,10
Due 1-1-1940,41,42,43,44,45- 7 at 5448.00 each 3,136 .00
State of Minnesota Public Relief Certificate of
Indebtedness;Due 2-1-1941 5,000.00
,'ceies G- 2e0; due 7-1-1944
2.000.00. . 17,546,60
The above collateral is on deposit at the Federal Reserve Bank
as indicated by receipts issued by that bank.
,e noted that not ell of the Minutes of the Council proceedings
had been signed by the -ecorder and Mayor and would suggest that this matter
be attended to.
During the period under review, we found that the State Pi,hway
Depertent of rinnesota refunded the sUIL of „ 14,000.00 to the Village on
account of taking over a pert of the pavement as a State highway. Refunds had
been made by bhe 7:111ace to the respect Lee property owners of their ere-
portionate share of the refund , Ve understand that refunds were .(1Pde even
though all of the assessments charged against the croparty had not been raid .
The legal expense in connection with obtainieg this refund from the State
amounted to 1700.00,
e recceeeend that the special assessments records be filed more
carefully or- be prepared in a more permanent form,
No entries had been made to the general ledger accounts during the
past five years except that as bonds and certificates of indebtedne' s had
been issued and paid, entries had been made to these accounts .
In conclusion we wish to express our appreciation for the facilities
and courtesies extended to us during the course of our examination .
Respectfully submitted ,
E.E. 0' tek CO.
By
. c
.1z._ 111 c count ant
N a 4.
0
L N H CO 0
e!' t') t+) IC; IC)
tO CO In eN sP
N C') sF
H
to r) 0
E t. eM
H t5 $
H
CO tO CO 01
N COLCON
OD
tMN NN
CO ri N
t
.0 r eF
rei
E -C)4 H
H
H J) 0.b
H 0 g 0
t4 a Y 1 to
6 0 Wa
H .N +> V
a W O W 0
F., o
to o Wr4 CO
0 4, i) o
V • a.0 .4
O CO C. O H
L0 CO
.0
.0 0
0+- I 4) .4
'
a a
.44 1) C H .-1
'0 0 £ .4 o m
O 1:0o W 9 +)'
43 2f 'HU' 0 0 F4 E
H
r=3 t0 0 C aH CO
S. a Fa
F.
._.NIH s• 0 in VI
-co N t7
NO
HC
er0rO
P14 RSN CO IC 0 0
0 Z 6 to CO N N 0
G.<4 A N 10 .a' H
C FOE N 4. N H 0
00 C IC tO o
d CO N:C '
a 6 € <^
ai
r4.-1.0NC0 N.-4 H C' 1O03OON0.1O[000N
CO.WH0N CO0 H t0 O CAO K)N eN tO K:000 CO
CON)NC C) HI CA .0 H to in e-1 ICN N tC)NN
.-I e'tO.-4 0 N sr 10 0 d'H IC)Cr)LO 0 0 N ICS M 40
0 C C31..0 V)r4 N IS) IONNNNH u)CO NIOC'
C'.-i 4' ri ICi C' of CO co O H e0 II)0 N' M
10 N N H C-W)tO H C- H
.0
43 43
43 0 0 1
O O O y
a O 0 C roW
N W 1H Ca 01 a 0 a
W 00 43 0 r- r 0 k 0 4^.
N o I
0C) 43N'd 0 o o C 0
C
,--IH F.r I 43 0 0 !V >+I
O.-4 0 C O 0 C £ C.0 E3 W
lin O t4'0.4 0 1521 R to Cs..-4 tx,Jy o
0 •"- HW.0V. 0 1,1400 a -aW W
▪4, Cr .0 000 -i0o' C W P. W
4, co OCrto 43� C® H yam -- - aW C 0
O HC PW H yN )P.>
43 aW a0 m
'0 0 b 0 O I C) -W t0 0 p 044 0 4)
'0 ..4 o I .4 H 0 'C) H H O H 6 O to O
W 0 F, W 0C)L.
f.>= o'0 O ri 04 4, 0 0 F N N
}; CSW W'0 O W 0 U W 10 F. 0.+' -Ore 0.x
.I .p 21 cd*i W CO C 0 O 4
o pTi a o 4) .w H a 0 A0 >..4 ..-1-',-4 V V
MI w .+ 0 W 4t 0CO HW 00 0
0 0 0 W 0 0.P $4 W t." ON W+) a Er4
O F. F. .4 F. +) a E O O C- G 0 0 a 0 V a Q.
.• 00.000 00 0 0 .'-002300000.0
043 0 043 a W 0 0 0 '0 a a 0 $'0 a 0+) a W
.0 O Ui O 0.0 0 C C Co . x Cl...�c4cn V)COO WU
W C^6=t1:C0 0 ..Ci W
U ¢ 4I r
7
VILLAGE CP HOPKINS, MINNESOTA EXHTETT"B -
SUMMARY OF rrND BALANCES
AS AT DECEMBER 31, 1936
Funds Amounts
General Fund:
General Revenue Fund $9,748.38
Park Fund 2,420.22
Music Fund 25.90
Fire Fund 2,195.43
Poor Fund 6, 636.37
Library Fund 12.64
Old Age Pension Fund 118.33
Total General Fund 3, 179.93
Water Fund 1,767. 66
Road and Rridve Fund 88.74
Special Assessment, Bond and Interest Fund 3,994.85
Gas Fund -0-
Total All Funds ";8,853 .70
RECONCILIATION CF RECORDER'S FUND
BALANCES ITH TREASURER'S FUND BALANCES
Treasurer 's Recorder 's
Fund Outstanding Fund
Balances Warrants Balances
General Fund 4,018.81 ;'$' 838.88 $3,179.93
Water Fund 1,843.41 75.75 1,767. 66
Road and Bridge Fund 37. 14 125.88 o8.74
Special Ass 'ir't. , Pond A Int. mind 4,219.07 224.22 3,994 .85
Totals 10, 118.43 1k1,264.73 t8,853. 70.
Note:
Water Fund : - 'later Collector 's Csh in Bank amounted to 608.24
as at December 71 , 1936. This was deposited in the regular
' ater Fund account on January 5, 1037.
VIT,LAGE OF HOPKINS.: MINNESOTA EXT-TIB IT
GE-SE RP,L REVENUE FUND 'age 1
.......
RECEIPTS AND DISBURSEMENTS
Year Year Year Year Year
1932 1933 1934 1935 1936
...---..
Receipts
Tax Settlements i.!;22,532 ,11 $14,053 .57 1; 17„447 .49*16,449 .71$22,534 .80
Licenses :
Pool Hall 30.00 30.00 - - -
Soft Drink 90.00 93 .00 77 .00 80 .00 100.00
Dance 2 .00 4.00 2 .00 2.00 4.00
Milk 39.00 43 .00 37 .00 35.00 35.00
Plumbing 4.00 8.00 3 .00 6 .00 3 .00
Filing Station & Gas 1- .imp528.75 445.92 454 .00 507 .50 500.00
Bowling :',11ey 20.00 20.00 20.00 20 .00 20.00
Theatre 25.00 25.00 25.00 25.00 25.00
Cigarette 252 .00 247 .50 283 .50 270 .90 ' 47 .50
Dog 54 .45 37 .00 59 .50 73 .05 103 .55
Liquor - 449.67 1,433 .52 3 ,078.98 4,446 .00
Oil Burner ' - - - - 5.00
Permits 47 .25 39 ,38 31.75 73 .88 183 .25
Compensation Insur.. Refund 84 .92 97 .85 - 30 .00 449.00
Gasoline Refund 93 .35 -
Junk Sold 15.00 3 ,75 38.40 3 .50 6 .00
Interest on Bank Deposit 45 .75 62 .37 9.27 - -
Filing Fees 13 .00 4.00 21 .00 7 .00 17 .00
Miscellaneous 12 .90 24.85 1.60 278.85 67 .00
Refund from ' tater Fund 152 .84 4 .50 - - -
Fines 164 .35 105.00 221 .00 120.00 225 .00
Insurance Settlement - - 25.00 - -
Bonds Sold - - - 250 .49 1,478.66
Street Light Claim - - - - , 14400
Total Receipts $ 23,938.67 0.5,798.36 $ 20,190.03q1A3130A590 .76
- ,
vW,AGV, oF 114ELIII MINNESOTA 0xF1773,TT "C"
1
GENERAL f0.EVENUE FUND P, F.re 2 . ,
I R I T ElF7TTS15=3 17=111 S
•-,..-....*••••,..*.......*w - .- 1- '-' 14
Year Year Year Year Year
Disbursements 1932 1933 1934 1935 1936
---- ----
S0lar-ls !
Recorder 600.00 600.00 780 .00 $ 780.00 $ 781.00
Attorney 354 .25 376 .00 445.00 552 .00 300.00 1
i
Treasurer 200 .00 200,00 200.00 200,00 200 .00 !
!\.ssessor 255 .00 384.00 300.00 245,00562 .50
Trustees 900.00 900.00 825.00 900.00 900,00
Mayor 420.00 420 .00 420.00 420.00 420.00
Others - 130.00 12.50 127 .50 235.00
Insurance 771 .41 332 .68 758.21 767 .04 664 .34 1
Postage 21 .66 26 .10 17 .62 24 .62 22 .71
Stationery & Printing 97 ,28 124.10 195.38 45 .30 54 .85
Office Supplies 86 .21 47 ,11 53 .08 21 .15 99 .37
Telephone and Telegraph 44 .55 52 .60 64 .71 63 .30 79 .80 1
Coal 434 .34 465,06 560.31 202 .17 342 .39 1 _
Repairs 91 .40 5 .79 454 .68 384 .38 105.76
Publishing & Advertising 107 .58 - - - 195 .70
I Election Expense 339.05 85 .50 369,80 72 .05 621 .80 1 •
Electric Light & Power 4,891 .66 5,030 .91 5,006 .13 5,075.49 5,766 .33
Miscellaneous Services 87 .24r!, ip.-,,
tll pc,
fir./ •-!..
1 i 17 191 .22 243 .33
Labor 630 .48 325.10 241.79 579.10 1,040.82
1 Miscellaneous Supplies 204 .93 116 .10 473.85 345 .31 535.64
' League Dues 60 .00 30.00 30 .00 30.00 50.00 1
Auditing 119 .02 - - - - 1
Tax Refund 4 .86 - - - -
Reflooring Village Hall 248 .48 - - - -
Jensen-Sewer &Thter Main - - 410 .25 262 .41
Interest 630 .06 2 .28 - - -
Al .P. Erickson Lots - 41.48 - -
Surety Bonds - 285.00 - 314 ,50 -
License Refunds - 95.17 - - 50 .00
Engineering Services - - 292.00 639.00 25.50
Jury Services - - - 91.00 -
ater Fund Loan - - - 1,000 .00 - 1
J. Svanda Property - - - 660 .00
Park Property - - - 4,260 .00 -
Stoker - - - 551 .50 -
Minneapolis Gen. Elec .Globes - - - - 112 .50
Chairs . - - - 181.90
Legal Fees - - - - 466.32
Loan to Road and Bridge Fund - - - - '7•,,500.00
0
S.A .B.I. Loan - - - - 1,478.66
Lighting Post - - - - 125.00
I Fire Escape - - - - 245.00
1 Miscellaneous Expense - - - - 239,99
tel Disbursements $11,599 .46 $10,132 .88 $11,987 .48J1S0541 .63 $21,008.62
---7777777-----
- __.--
!-,
VIT .: Cr 4, HO ', --: MIA-
cito 1 .RA.' fiL .T'il, /iTii ............, „...______.
E OE IP V.,IL.,. ANID .....,.3,2 Mlr.r S
Year Ye r Year Year rear
1932 1933 1934 1935 1936
4111••••••••1001. .011.6...... •••••••••....
Disbursements
rout ;:v' 11,599.46 •10,132.88 .,-, 11,937 .48 ,,,18,541 .63 $21,906.62
Disbursements Cent NI
. Co (10',, r ment
..'7.,C, ax' 'Os :
Chief of Pol ice 1,771 .80 1,695.00 1,345.00 1,770.00 1,767 .50
Patro1=n 1,770.00 1,695.00 1,845.00 1,770.00 1,767,50
Special Police 313 .65 115.70 239.50 230.50 500.25
Alarm ;t:ervioe 150.00 149 .75 150.50 139.60 166.30
Mis eel larreous 71.02 43 .09 40.2;,; 3 .45 103.99
Teleiphone ..)_..,2..,9 43 261. _ 13 52 - -
Totfil Police j2e2t. .40,06.75 3,1725;15 4 133 74 -7=67 1 '''', '''';
...,, • ,....."....!..2„ o .L„::4..4.2.2...2._
To . ! Dia bursemsnt :t706 22. 1.._5 88203 16t 1 A •2..N. 22.,i45518 2 -a--),14•_1__6_,
--••••••"-.------"— .
, 1
Fund .7?L ecancil tut 107a
Ba 1, nee De 7
inn inf.;
,,
$ ,726.50 505.96 ;"g'-.: 2,446.29 C . 13.10 y 0,o71 .78
AdO : ,Aece pts _12,3 938.67 L15 798.36 20190 t03 21 t311.86 30,590.76
Total 16,21,2 .17 T ,304 .62 2 ,6 .32. 217 t826 .9t 35,962 .54
Deduc't s .isbursoments .15,706 .21 13,358.03 16,121 .22 ',?2,11.11Z2_113. 26,214 ,16
Fin.1. ce- att 503„9!14 2,446 .29, F, 6)515.10 5,371 .73
.............••
..--.
1
VILLAGE OF HOPKINS MINNESOTA EXHIBIT"D "
J:;i.i.m. p .iNfp
R. G.t.irTL., - 11.) DIoDUA6EaliENTS,
Year Year Year Year Year
192 193-3 1934 1935 1936
--___
Receipts
Tax :: ettlements $ 571 .09 $ 335 .48 $ 356 .78 $ 480 .67 $ 713 .38
Baif:nce of Park Fund 260 .12 - -
Miscellaneous - .63 - -
Sale of Park Bonds - - 4 300.,(-0,
______ ____ - _.j. ,..,_
Total RecetaE e 571 .09 0 596 .23 356 .784 760 67 713 .38
• • " •...../...8...............•
4isbursements
Light and Power
t,„ - 4- -
-. • : 115.87
Fuel - - - - 94 .05
, Labor 356.20 241 .08 304 .02 484 .68 1,095 .04
Supplies 25.83 14 .73 53 .51 122 .32 401.56
Miscellaneous 11 .95 8.00 11.00 13 .08 123 .33
Insurance 32 .00 32 .00 - 28.00 20.00
Playground Equipment - - - 182 .93 274.05
Taxes on Dow Property - - - 30 .69 -
Miscellaneous Improvements - - - 208 .8 61,O
_ ------ ----.
- -
Total Disbursements t 425.96 205 .81 $ 366.53 01,070 .55 2,204.90
=
Fund Reconciliation
BaLance Berinnin 4 232 ._ $ &i3O,3 $ 213 .37 $ 01.62 -'-. 3,911 .74
Add: Rece pts 571.09 596 .23 356 ,78 LIII80162 713,38
Total . 338.93 509 .18 570 .15 7:JX2.29 4, ot2r .12
_
Deduct ; Disbursements 425.96 295.81 55 70 368 53 1 0
• ......2___t__. 2,204.90
,
alU:nce , End 4 C70c 911 .74 $ 2.420 ,22
InIMMOMMIONOIsli. u•-aeutsunamm,swee ' aVaiSIMMWS101 MP 01111001
= . 1
--- -
VILLA GE OF HOPKINS, MINNESOTA EXHIBIT"E 1
MUS IC FUND
RECEIPTS AND DISBURSEIVIENTS
Year Year Year Year Year
1932 1933 1934 1935 1936
2.9_29-12La
Tax Settlements $ 933 .07 $ 355 ,31 $ 16 .33 6 ,35 $ 10.09
Total Re cc.,,ipts $ 933 .07 $ 353.31 `,Ii; 16 .33 ,.'.; 6 .35 : 10.09,
Disbursements
Hopkins Band $ 7.5( .00 0 - - $ 500 .00 $ 750.00
Total Disbursements $ 750,00 $ - _
- 3II ,,,
500 OC P 750.00
Fund Reconci1 lat ion
Balance 1 Beginning 652 .95 $ 836 .02 $ 1,191 .33 $1,207 .66 1- 714 .01
Add : Receipts 933 .07 355 .31 16 .33 6 .35 120 09
Total 1;586 .1577 1 „19-1 .33 77,-..-207,77 1,214 .01 7-24 .10
Deduct :Disbursement s 750.00 300,00 750.00
Balance, End $ 836,02 ,. 1,207 ,66 c; 714.01 $ 90,
VILLAGE OF HOIKINS MINNESOTA EY""-PIT "F"
FIRE FUND
RECEIPTS ,_ND DISBURSEMENTS
Year Year Year Year Year
1932 1933 1934 1935 1936ec1
Firee
tsSettlements 1,634 .02$ 1,194 ,07 1,365.62 $ 2,554.28 $ 2,839.26
Fire Dept .Dance Receipts - 83 .20 - -
Fire Calls :
Town of Minnetonka 270.00 - - - -
Village of Edina 180.00 180 .00 45.00 - 225.00
Miscellaneous 90 .00 2 .50 225 .00 180.00 360.00
Pump Rent - - - 28.50 -
Refund on Phones - - - 4 ,00 -
---- -
Total Receipts ,;- 2,174 .02 cailmtal s 1,718.822,760 .7q $ 3,424 .26
Disbursements
Sal ries :
Fire warden ,- 150 .00 200.00 200.00 , 150.00 $ 200.00
Firemen 651 .93 635.. 0 1,068.25 424 .50 -
Steward 111 .00 120.00 120 .00 110.00 118.50
Telephone Service 541 .47 574 .54 593 .03 573 .45 53 .65
Alarm Service 150.00 149 .75 150.00 137 .75 162 .50
Electricity 20 .00 18.75 25.00 11 .83 10.00
Supplies 168.45 140 .70 58.11 323 .47 192 .85
Equipment - 689 .43 398.05 200 .00 985 .93
Interest on .-,rrants 33 .18 - - - -
Insurance-Fire Truck 80.73 58.31 49 .34 43 .06 44 .60
Compensation 47 ,56 - - - -
Fire Calls - - - - 1,1. 2 .50
Miscellaneous - - - - 94 .48
,
Fire School - - - - 125.00
Total Disbursements01 954 32 $2 86 98 -.?) C61 78 1 97z 06 3 140 01
, . • fs, f 4..,0 0 ,, AL1 ,
Fund ',econcilir;tion
Bal nce Beinni . $ 1,368.' 3$ 1,119.03 $ 2,329.44$ 3,272.40 $ 2,479 .68
:Cid : Rece pts 2,174 .02 1,376 .57 1,718.82 2.766 .78 3,424 .26
Total 835.29 257 .54 61:6 .62 : ., er' _ 944 .58
Deduct : Disbursements 1,954 .32 2,586 .96 2.661.76 1,974 .06 *23,140.01
Bal nce, End $ 1,11 .03 $2,329.44 $ 3.272 .40 $2,479 68 $ 2,195.43
-
: -
VILLAGE OF OF HOPKINS MINNESOTA EXIT "G"
0OR Fui;D
RECEIPTS AND DISBURSEMENTS
Year Year Year Year Year
, ..,
192 1933 1934 1935 1936
Heceil4s,
'tax Settlements ;', 2,819.59 1,959.48 ir:, 2,105.52 3,108 .10 ,:: ,650 .59
Community Fur . 111.24 - - - -
Refund of Poor Relief 35.00 1,445.65 248.93 45 .96 167 .87
Miscellaneous - 15.50 16 .75 61 .20 90 .16
County Home Board - - 195.50 106 .00 -
P. .A . 4 Share - - - - 52140
Total Receipts2 C5.83 . 3 .420 .65 ':::.2, 566 .70 $3 .321 ,26 $ ,72_941 ,02,
2 - - ,
Disbursements _ .
1.623 .83 $ 30000.92 ., 4,975 .05 $4,69,, .7f ,__- ,,,), ,,D2
Total Disbursement ,(-2
s1 6t
23 . 14
83 $ 7, 505 ':-Th '', 4 • j
975 05 $ 4 699 77 ;i'13 5 334 52
- . ..L.:-....- ,..= Y ..... 11 - •
Fund Reconciliation
Wan", Begimlna $ 712 ,72 $ 629.28 $ 1,456.01 $ 3,864.36 $ 5,242,87
Add : Receipts 2,965.833 .420t63 2,566.70 3,321.26 3,941 .02
, - -k---_. ----4-
Total 21253 .11 'i; -7.0u9.9_1. a 1,110 .69 $ 543 .10 $ ,301 .86
Deduct : Disbursements 1A6232E 5,505.92 4,975.05 4699.77 5.53402
221,.12.. ...1___ExId.
629.28 $ 1i • AP *456 01 $ 3 864 36 $ 5,242.87 $
n al................... ......
- • -
VILLAGE OF HOPKINS MINNTSOTA rtHrr
LIBRARY FUND
RECEIPTS iq1D DISBURSEMEETS
Year Year Year Year Year
1932 1933 1934 1935 1936
ReoeiPtS
4••••••••m.mmomm.•••• •
Tax Settlemnt 2,08 .44 # 1 *1
4, 0
031 03 062 .98 $ 1,587.75 $12.449,23.
',I-
Total Receipts 2 063 44 $ 1 031 .03 01,062 .98 $ 1,567 .75 CI 4. 9 .23
•ff °L. ,
Disburseents
S&117771777--- $ 950 .00 747.50 $ 012 .50 $ 780.00 $ 780.00
Books & '2:-agazines 537 .20 341 .67 483 .19 644.24
Supplies & Miscellaneous 79.33 143 .67 119 .38 84 .51
61 .70
Total Disbursements 1,566.531.2_LLLI.2 1,420 .07 1.1508.75 $1390 .41
•
Fund Reconciliation
Balance, Beginning; 91 .53 608.44 $ 400 .63 3 49 .54 $ 123.54
Add : Receipts .2.083.44 1,031.03 1,062 .98 i 587 75 ,1 .449.23
Total 2,174.97 1 ,669.47 1,469.61 1,637 .29 1,..D77 .77
Deduct :Disbursements 1,566.53 1,232 .84 1,420 .07 1,508 .75 1.59041
Balance . End , 6 6
608.44 $ 406 .63 $ 49 54 %) 1.28 .546 12.64
VItLAGE OF TIOPRINS MINNEq0TA EXPTPTT
. ,.. I- . - - '
OLDiiGE 0 ii'bilD
RECTTF7777,770: ps
-
•
Year Year Year Year Year
1932 193$ 1934 193 1936
Receipts
Tax Settlement $ -_ $ 65 .79 $ 3,7.,32 $ 4.-(7.. 48 $ AlLALL
Total Receipt, $ w 65.79 17 .32 $ 405 .48 $ 416 .66
' Disbursements
Hennepin County - - 546 .00 $
-----
Total Disbursements 0 - 7 , 557 .50 546 .00
Fuild leconcili&tion
Balance BeAnning - -
cfr $ 65 ,79 $ 474,69 $ 534.91
AfM: XeceiDts n___ 05.79 17 .32 485,48
._-_...._ 416.58
1Total
Deduct :Disbursements - 7.79 83 .11 11 .09
-
557 .50
546 .r,41 ITU.733.
-
Balance End ' - 65.79 $ 474.39 $ 534.a $ 110.33
-
r ,W- ...................• .1.MIMMIII/040/01.10
1
VILLC,_GE OF HOPKINS, MINNESCT4 ExHinIT 'T
; TER FUND
RECEIPTS AND DISBURSEMENTS
Year Year Year Year Year
1932 1933 1934 1935 1936
"JReceipts
aster Sales 5,737 .79 $ 6,491 .65 $ 7,261 .67 $60569 .9310,654 .10
Miscellaneous Sales 19.30 35.63 121 .29 50.25 124 .60
Meter Sold 73 .00 163 .30 123 .20 275 1,762 .78
Interest-Bank Bal-nces 47 .06 53 .88 3 .82 - -
Sale of Gas Bonds - - 1,006 .14 - - _
tater Bonds Sold - - 2,100 .00 - -
tt r n - - 10535.00 - r,
n
ft tr - - 3,565 .00 - -
Assessments Paid - - 229.22 - -
Loan from General Fund - - - 1,000.00 -
Hydrant Damage - - - 59.10 -.
Railway Law Suit - 255.75
Total Receipts $ 5'87745, $ 6i2.44119- 2..:22.2452.29 79934903. -45.,`3%
Disbursements
Superintendent 's Salary $ 1,630.00 4 1,610.00 $ 1,750.00 $1,777 .20$ 1,680.00
Labor 52 .21 492 .43 24.15 804 .38 2,061 .52
Power 1,640.97 1,892 .47 2,149.18 2,175 .83 2,619.30
Repairs 284 .d5 4.70 38.77 11 .62 1,022 .53
Supplies 117 .59 339 .19 210 .12 1,072 .54 957 .69
Meters Purchased 52 .91 116 .86 77 .35 154.59 944 .07
Insurance 20 .16 211 .07 160 .50 94 .00 210.93
Publications - - 32 .10 - 21.60
" Purchase of Gas Bonds - 1,006 .14 202 .50 - -
Transfer to S.A .B.I.Fund - - 1,500 .00 - -
Miscellaneous - 6.70 - 16 .75 76.921
H.Friehl-Purchase Lot 11-B1.E6 - - 1 000 00
• • - -
Engineers Services - - 224 .62 - 15.00 ,
New ' ell and Pump - - 1,691 .50 5,192 .75 -
M.Serenson-Murray ater Main - - 600.00 - -
0.Jensen-12thAve . ater Main - - 6,704.94 - „
" ' " " 6th Ave . ',ater Main - - - - 2,126 .64
Refund to S.A .B.I. Fund 716 .83 - - - -
Audit Cost- Part 200.00 - - - -
Legal Fees - - _ - _ 75.00 50.001
•• •
,, ,
Total Disbursements 4767 .52 5,661 .5,6 416 365 73$ ,1374 .861*, /„
dElag
Fund Reconciliation
Balance, Beginning $ 2,478.12 $ 3,567 .75 $ 4,650.65$ 4,230.26$ 758.43
Add :Receipts 5,077 .15 6,744 .46 1L.5,21222;2,2g. 12,797 .43
Total 8,355.27 10,332 .21 0,T595.99712133 .29 13,555.86 ,
Deduct :Disbursements 4,767 .52 5,681 .56 16 365.73 11 .374 .86 11 78PAg. 1
Bal nce, End $ 3,587 .75 $ 4,650.65 $ 4.230.26$ 750.43 $1.767 .66
r ,
--7
VILLAGE OF HOPKINS, MINNESOTA E7JTTM7T "K"
ROAD AND BRIDGE FUND
RECEIPTS AND DISBURSEMENTS
Year Year Year Year Year
1932 1933 1934 1935 1936
Receipts
Taxes $ 8,565.41 $ 5,510.37 $ 4,194 .93 0 6,306 .74 $8,247 .89
Interest 30 .38 31 .68 2 .64 - -
Miscellaneous 63 .71 30.36 11 .15 92.96 87 .70
Sale of Eonds - 908.12 121 .00 - -
Loan from S .A .B.I .Fund - - - 1,000 .00 -
Loan From Gas Fund - - - 1,000.00 1,500.00
Loan from General Fund _ - - - 5,500.00
Compensation Insurance R3fund - - - 41 .48 -
Fordson Patrol Rental - - - 132 .00 -
Town of Minnetonka 520.00 - - - -
Snow Plowing 16 .00 16 .00 - 38.00 26.00
Oiling Alleys - 54.00 34 .50 - -
Repairing Streets - - 104 .70 13,00 22 .00
Miscellaneous 70..00 - - 222 .00
_ ' •=•••••••••••mmew
Total Receiots9 2n5 60 $6P . 2
550 53 $ 4,468.92 $ 82846.18 $15 38$ 59
-......L.-- 4 ---4.....,..- ...,
Disbursements
Com.:Issioner's Salary 920 .80 $ 927 .50 $ 911 .00 $ 1,294.00 $ 1,872 .59
Street Labor 1,153 .85 3 ,344 .98 2,806 .38 5,266 .19 7,481 .94
Teams 701 .54 784 .75 270 .05 88 .40 152 .18
Gravel 42 .33 353 .78 86.23 20.92 119 .61
Oiling 447 .35 1,178.10 306 .53 188.50 482 .93
Snow 1,163 .45 865.20 - - 5.50
Traffic Signals 44 .82 126 .26 111 .29 128.04 76.89
Insurance 87 .95 47 .67 - 195.76 680.00
Repairs 374 .28 357 .96 436 .73 373 .96 334 .22
Gasoline 202 .38 95 .23 228.56 - 279.13 353 .20
Coal 26 .05 - - 13 .08 -
Supplies and Miscellaneous 54 .79 173 .23 289.96 . 232 .43 393 .92
Refund to 3 .A .B.I.Fund - - - 40 .00 .
Audit Cost-Part 239 .00 - - - -
Light and Power 39.94 3 .00 - - 36 .21
Signs 46 .40 - - 52.50 4 .50
Signal Expense - - - 513 .86 -
Engineer's Fees - - 100.00 - 216.25
Shovel Man-McDonald - - - - 486.46
Transfer to General Fund-
Novamber Taxes - - 494 .17 - ..
Land-Fesler Estate & Redeen - - 300 .00 - -
Payment of Loan to Gas Fund - . - - - 2 500 00
Total Disbursements $ 5,545.43 $ 8,257 .66 $ 6,342 .90 $ 8,686,77 ti511400,4o
Fund Reconciliation
011ance, Beginning $ 370.30 $ 3,349.77 $ 1,642 .64 $ 231 .34 $ , _ 71.93
Add : Receipts L5.50 6 550.53 4 466.92 8_Lt346 .18 15 33 .59
Total 8,895.20 9,00 ) .30 6,111 .56 8,614.64 1&,31777
Less : Disbursements 5,545.43 8 257 .66 6 642.90 8 686 .77 15,400.40
1 ,
Balnce, 0oil .End r' 7 0,77 f:f
6* ,, 2.e1 .64 $ 23 1,34 $ 71.9. $ 88.74
iH
. .
VITIAGE OF HOPKINS, MINNESOTA
SPECIA ASSESSMENT .,',Nb BOND [ ND INTT2,REST FUND “,igt,
RECEIPTS AND DI
Year Year Year Year Year
Receipts 1932 1933 1934 1935 1936
.0•••••••••••••• ••••••111011••••• wiainsp
Interest on Bank
Deposits '4'
w 53 .43 $ 51.91 $ .74 - 2,;' -
Interest on Bonds Sold 180.40 7 .40 - - -
Refunds 45.00 - -
From 'Iater Fund-Dead End 718.83 - - - -
Tax Settlements 15,577 .95 17,672.28 12,468 .58 13,14 .40 11,633 .91
Transfer fi-omaterFlAnd - - 1,500•00 - -
Paving Refund from State - - 14,000.00 - .
Refund from R & B.Fund - - - 40.00 -
Special Assessments :
School Dist . # 19 1,574 .08 - - - .
Hennepin Co.-on Orna-
mental Lights 388.67 - - - -.
School Dist . Eo. 17
Sewer 454 .69 - - - -
Water 581.00 - - - -
Interest 19 .42 _ _ _ -
Watermain-L-20-21-B1 .75 - - 123 .35 - -.
G.th .Elmquist-S1 2-C - - - 186 .73 -
Mid .Natl Bk.on R .E .Welch .
Ex. Ave Sewer - - - 55 .62 -
Tervia ,:nd Oiling - - - 294 ,54 232 ,60
J.Hieland-L 4-81 .73 - - - - 70.94
Title Ins .Lot-10-11-B1 .83 - - - - 4 .50
M St .L.Oiling 10th Ave .N. - - - - 20 .30
Sidewalk Repairs - - - - 96 .25
Bonds Issued:
Sewer Di t . 6 Proj . 1 3,600 .00 - - - -
Watermain Proj . ,!i12: 1,732 .00 _ - -
Sewer Project j3 446 ,00 - - - -
S .W.Repair Project #4 398.08 - - - -
Sewer & ':vater Proj .#5 653.00 - - - -
Sewer & Curb-Proj ,#6 216 .30 - - - -
Interlachen :atermain 4,560.00 - - - -
Purdy ve . ater Main - 740 .00 - - .
9-10 P.ve .Proj .1-2-
atermain - - - 3,042 .00 .
10th Ave .Sewer Proj .3-4 - - - 2,705 .00 -
xcelsior Ave .Sewer Proj .5 - - - . 4,480 .00 -
Sewer & Curb.Proj .6 - _ - 2,400.00 -
Tarvia Project .7 - - - 5,241 .00 -
Tarvia Proj , 1 - - - - 217 991
..,, •
Harrison Ave . atermain - - - - 4,470 .00 !
.-ter Mains - - - - 1,350.001
Sidewalk & Curb - - - - A
1 920 00 '
....- ....--
Total Receipts Ll,Lalat 18,471.59 028092 ,67 $31,535,64 &azI.Lenj
1--,,T --R TT "L“
VILLAGE OF HOPKINS, MINN:2SOTA r,
SPECIAL ASSESSMENT AND TONE '1ND INTEREST FULT
RECEIPTS ND DISBURSEMENTS
/ear Year Year Year Year
1932 133 1934 1935 1936
Disbursements
.
L' r. -7xpense
$
ega - 25.00 $ - $ 700.00 - .-
y _
Printing & Publishing 6 .00 - 123 .26 29 .85
Engineer's Fees - 50.00 - 349.00 117 .00
Sidewalk Inspection - - - - 70.75
Interest Paid on Bonds 4,241 .61 3,751 .16 3,699.23 3,502.25 2,433 .18
Paving Refund-Prop,Owners - - 4,960.90 832 .55 -
Spec . Assessment Refund - - - 126 .12 308 .07
Supplies and Labor - - - 202 .02 91 .25
Bal nce of Sewer Cost 72 .40 - - - -
Interlachen aterinain Cost 4,300 .00 73 .73 13 .10 - .
Purdy ; 170.isaterma1n Cost - 715.31 - - -
sewer Installation - 100.00 - - -
ermain &Sewer-9-10th Ave . - - - 5,208.23 -
Sidewalk,Curb & Gutter Cost 614 .38 - - 2,094 .32 1,511 .44
Excelsior :Ne . Sewer Cost - - - 2,200 .00 -
Murray Ave .Balance-Cost - - - 96 .43 -
Tarvia Road Cil,Materials Cost - - . 5,167 .28 2,121 .47
Excelsior f:Are .Pavement Cost - - - 1,800.00 -
Harrison i,ve . stermain Cost - - - - 4,066 .90
10th Ave.Contract - - - - 150.00
6th & 7th Ave .'Zatermain Cost - - . - 1,247 .25
Bonds Paid
.termain 4,823 .55 3,323 .54 1,831.00 3,097 .50 2,712 .70
Tarvia 2,000.00 2,000.00 - 40 .50 40.50
Paving 3,916 .78 3,916 .78 3,916 .78 ,',916 .78 3,916 .78
Sidewalk,Curb &Gutter 2,559.80 1,987 .26 5,037 .91 1,930 .11 147 .20
Sewer 3,782.50 3,159.37 809.53 1,326 .55 307 .19
Ornamental Lighting - 1,863 .50 - 3,727 .00 -
'Street Improvement - - 454 .06 454 .06 -
Loan to Road & Bridge Fund - - - 1,000.00 -
Transfer to Gas Fund - - - - . 216 .26
Total DisbUrsements $ 26,342.02$20 ,940 .65 $21.422 .53437J193 .96 0.9,487 ,79
Fund Reconciliation
alcnoe Beainnin• $ 1,588,46 $3,273 .37 $ 804 .31 7,474 .47 $ 1,866 .15
I, d: £Lece pt. 31,203 .85 18,471 .59 28,092 .67 31,585 .64 21,616 .49
Total 29,615.39 21,744 .96 28,896 .98 39,060 .11 23,482X4
Deduct :Disbursements 26,342.02 20 940.65 21,422 .51 37 193 .96 19,487 .79
,
Ba1t,nce End 3 273 .37 604,31$ 7,474 .47$ 1,866 .15 $ 329941,44.
-.,
. ,
VILLAGE OF HOPKINS, MINNESOTA T7TIBIT t? ?
GAS FUND
RECEIPTS AND DISBURSEMENTS
Year Year Year Year Year
1932 1933 1934 1935 1936
...----.
ReceipIE
Interest Received $ 46 .03 $ 311 .31 1 717 .62 $ 664 .54 $ -
Taxes 8 .26 1 .15 - - -
Sale of scrap - - - - 69.37
Collections on Account 5.36 - -
Hopkins Ornamental Light
Bond Proceeds - 1,863 .50 - 3,727 .00 -
Loan from ' ater Fund - 1,006 .14 202 .50 - ..
Proceeds from Investments
Sidewalk,Curb &Gutter ' firrants- - 1,719.44 429.90 "
n n n n 1,661 .40 415,37
- - -
n 11 ft ft76300 19077
- . .
- -
Return of Loans from
Rd and Bridge Fund - - - - 2,500.00
Loan from S .A .B. I.Fund - - - - 216.26
Total Receipts
9 59 ,65 $ 3,182 .10 0 5,063 ,96 $ 5)427,58 02,..78L.
_._...__
Disbursements
Interest Paid $ 315.00 $ 540.00 $ 405.00 0 270.00 135.00
Meter Deposits Paid 5 .00 3 .20 - - -
Bonds Paid 2,000.00 3,000.00 3,000.00 3,000.00 3,000.00
Water Fund Loan Paid - - 1,006 .14 - -
Loan to Rod & Br . Fund - - - lkpoo,00 1,500.00
Total Disbursements $ 2,320 .00 $ 3,543 .20 6 4 411•14 4A • ,270 00$ 441 •
635 00
....) yt
Fund Reconciliation
1aIEL:.1aL11.1.121EL $ 2,660.42 $ 400 .07 $ 38.97 0 691 .79 1,849.37
Add : Receipts 39.65 3,182 .10 5,063 .96 ,,,,,ILI.a) LI:E.g./Lg.
Total 2,720.07 3,582 .17 5,102 .93 ,119.37 4,635.00
Deduct :Disbursements •
,28 320,00 3 543 20 4,411 ,14 4,270,00 i35 .00
BalEnce, End $ 400 .07 $ 38.97 $ 691 .79 $ 1,849.37 p -0-
,
,
_
VILLAGE OF 70PKINS, MINNESOTA EXHIBIT "N"
. , .
TER DiTARTMENT
COMPARATIVE ,STATEMENT OF OPERATIONS
Year Year Year Year Year
1932 1933 1934 1935 1936
come
Co
Co 'actions on
' ater ;3ales 6 5,737 .79 60491 .65 $ 7,261 .676,569.93 10,654 .10
Miscellaneous Receipts 19.30 35.63 121 .29 50.25 124 .80
Meters Sold 73 .00_____ 163 .30 123 .20 223 .75 1 ,762 .78
___
T ,
Total Income 5830 .09 6,690.58 7,506.7 77ig707 12,541 .6-5
Expenses
Salary-Superintendent 1,680.00 1,610 .00 1,750 .00 1,680 .00 1,680.00
' Labor 52 .21 492 .43 24 .15 901 .58 2,061 .52
Power 1,640.97 1,892 .47 2,149.18 2,175 .83 2,619.30
Repairs 284 .85 4 .70 38.77 11 .82 1,022 .53
Supplies 117 .59 339.19 210 .12 1,072 .54 957 ,69
Meters Purchased 52 .91 116 .86 77 .35 154 .59 944 .07
Insurance 20 .16 211 .07 160.50 94 .00 210 .93
Publishing - - 32 .10 - 21 .60
Audit-Part Cost 200.00 - - - -
Miscellaneous - 8.70 - 16 .75 78.92
Legal Fees - - - 75.00 50 .00
Totalexpenses 4,048 .69 .777772 4,442 .17 73TUE7TI 7776777
_.•• .
0.cratinY Profit before
ePro ....cit: on 1,781 .40 2,015.16 3,063 .99 661 .82 2,895.12
Additions to Income
Interest on Bank Balances 47 .0€ 53 .88 3 .82 - - ,
*aum••••
INet Operating Income
Before Depreciation 1,828.46 2,069.04 3 ,067.81 661.82 2,895.12
1
DePreciatliaLca_ 1 2
401 81 1 4O181 1s 401 •81 1_• 0 0
401 81 1 401 81
.... t.....
Net Profit '-' 426 .65 667.23 *. 1 666 orm $ -::' ':)Q $ 1 493 31
`g ----= '' .......-,----- ---- `ir 47-1--..-.--1 "' .-.... ..--i;-----ir.- e f" - •
]
Note Sales shown are actual collections received during the
respective years . Depreciation deducted is based upon
rate of 2% on total value of water plant and system as
shown by General Ledger account . No depreciation computed
on new well and pump purchased in 1935 and 1936.
1
1
VILLAOF OF HOPKINS , lid-NNELIOTA EXHIEIT"0"
xE3 l AND CO EC , 4
I
vied: 1931 1932 1933 1934 1935 1936
Collectible Collectible Collectible Collectible Collectible Collectible
1932 1933 1934 1935 1936 1937
Real -state
& Personal
Property
Levy 40,422. 61 $35,233.17 &37,412.71 i76,775.24 -77,672.84 '77,764. 11
pecial
Assess-
ments
Levied 17,838.78 15,320.22 9,651.31 8,891 .26 11 ,026.09 11,330.72
Total
Levied 4..58,261.3950,553.39 $47,064.02 ,45,266. 50 48,698.93 $42,004 .83
_._
19321933 1934 1935 1936 1937
Totals
-77311ect-
ed 54,407.62 , 41,682.76 $38,852.76 651, 521.87 :49,177.17 -0-
2AXES LEVIED - BY CITY COUNCIL
levied for levied for T'evied for Levied for Levied for
1933 1934 1935 1936 1937
Road and Bridge t 6f 000•00 '' 7t000•00 `if • 2 • N •
7 000 CO 7 000 00 , 8 COO 00
''
paving' ,70 .0O 2,f700. 0
1
hater Ponds 1,950 .00 1,950 .00 1,950 .00 1orr0.00 1,500.00
Poor 3,100.00 2,800.00 2,960.00 4,500.00 3,000 .00
Band - - - - 750.00
Library 1,500.00 1,500.00 1,500.00 1,500.00 1,600 .00
Park 450 .00 450.00 450 .00 1,000 .00 1,500.00
Fire Department 1,900.00 2,000.00 3,000.-0 3,000.00 2 ,300.30
Police 3,600.00 3,600.00 4,000.00 4,500.00 4,000 .00
General 14,000 .00 15,000 .00 14,500.00 14,500.00 12,000.00
010 Po Pension - - 1 ,017 .50 - 1,100.00
Park Bonds - - - - 1 A
400 00
--A- .---
Totals , 55,200.00 ,p37 060.00 q 36,377 .50 ,,57,060 .00 ct 37,650 .00
t
HICO3'> CD CDOONOCaotOCOHd'to 0
- .pH In Cao ,-I VD CO:0CCC C'00: O
H 0 ¢+ . • . • •0 tG 10 NCD tLIHC 1 N
I i' >H 1 1 1 1 1 1 1 O I 1010 CDH
4 �.1r. to r-(1) C1VHH'COerm0 N
O 0 • 1% to...-1 OtOCOt0HN•0NO 0)
a . 6 0 0 H N H N H.-I eN H 1 0
P.!
C4 A f
R t•.. ‹,:, s0-
€ CC) 0� y 0
I CO 0 4.
c a a) 1t)
4'.0
0 co CO
O 00 10 r✓
H
.0
Q 6 3A
f
eat' 100)eM N Ct0 to if)0000tot CV0Ca Ca ILIOH CO
1 ttw
Cy OF to LU0GJCC1Oto CO)0 r-c+'re to 0 H C^.CLIC re N NO re CO
.+ Q4' r1 NtO NM•t; 10 tf.t)..CO 0 CO K)ONH OH(NH 0)0) 0%
+'0., 0:a)CO V)O:C.N C CV CO tO C` N 0 d'CO all N C CD.IC tO COI 0
O '0 tO V)If.C tr.H eH H C- K)H1
' M .4. fHet't0 e1.1'C- H M.1 H ,,.r..,..;��. v.k-. .r.�-.•.-•:,., ,:. ,. "_
.. .. . . .
C)4-'C H H 10 HH I rti
0
O 0
CV 0 02
.1-1 01
• F, N OHN 0 a)
0• .i P. 0 COO H CO
H as CA eN Ca t')
H 0 H N)
O p'•r. .10
opE, tF.).
CCOOt400O C 0 CO ICO 10 O0 CO 0)i C dCD 00 d'O Co r4 O CA d 02 1'OC)0a)U)0)H 0
H
y 0) CON)Co 0)NCel.N H CO ere/.eet.O.0to to tO Y) 10
O 10 0tf)it-t0 H e1'HC eM CO 0)H t[)CO et'Cit:CNM N tO to
H N tt) H eN HH HIC) H tOW OCOO N)N H
.e,5 _ H OH4I1LIN HI
H NCDis)Lc:t- 0>
N .1PHto CO LO 6'10C 0)CD a)COt0CNC N 000CDN to.-1 H ( H Cel)NOtO 10
0 C.0N010 N 1010 O:00 CHd'H t9 CAC 0 N tO 0)C C- CO O:U'H0(0 N
0 • • • . . • • • . . • . • • . • . • • • • • • . . . . . . .
F, CVtO0tN U CC CO cM V)N tO
0 Nt^10 10tf:CHO tel.O(OHC CA 10 N 10,0Cr)HC d' 'd' ri 10
CO +' N .4. NH H to N H H N O E+ +C9 4/0
G'
eNZHFi H :01000100C--01.000.0
4-4-4 �� 4'-0HC00HN10t0 d'W[c� C O 1n COO COO N O C 000 toI-1 m
, Z0 Oro e' C Cr', I, _ _
HH P ad
Ca 10OO�ererrio 1010N of > a
:, - 0 F. t0CatLI 30 Coto CLI tO v4 10HCO d' CO H
0 tOCH1LICCD tq.4•tO OtOHtLI CO N't
m CI)
CO I 0 et' H t0HHH NI. H N WCt'1 m
4 m!> a ,I•y_. - 1 y 6
Nz , H
H S 4'
0-:) 4. 0 10 r'. .4
Ca OHO) Nm CA er N NOCDO CD tO .0
rn: OpH 0)OCC IOCONNOt0 CD N' a`. .C+
00 L_.� m H CO tC N 40 0)tO H H 10 CO 10 0 0 14
CI) 0.4t'0 00O 0 N t0 V.:0toHCO H 41 .0 N
Czl✓) 00 • CLI 10 tO C t0HHHIOeN C V - 0 O
C. 0 m p H N t3 Q
ti^ a2
6 .. Q a 3lD
- G, co H
.i 0 0
>10 .G 1.: 0 •0 S4 4)
¢? 9 '�' bem H
C. to tti L. L. C•+ Ni
01 ct)
t .0 +) S t" L,R7
• d' 0 td mmm•a
>>�Ft d' CO CO P•E.1n
am
O. 0
ymb
O C m=
Ca • aD 00 • • .0
• +' .0 0 Zx+'CC
+' .V) X. 0 0.' O
O tr Y • F. 0}' 0 0 4,= 0
H 0•p • h 0 -P H.. co •O H= •
HI TS 0 0 • •a •,.".0 L, > 0H 4'
. F.4'N0 0 •H HO0r! b CV H. 0
is to 0 > P00 .44'C1 L,= .`as 0
_ HO') 6() 00 OS. O N) 0 0
0i' 0� O.0 0gyN O F. 0.0 0)-44:1
0 r'4''= 6
H a' .4' HO 0 0 . 0 1 01 0= • H
H • OtO'OHN OHCa z S) F. H • 0
HZ= C.2H p.0 00 .0 • L.4, 01'r 0
N 0 9.)N0- 1) 0 •0OOto • 0V) 0 •
.+ ..I +'+'44 0 i' 0.i H •z K •1
0+4= 0) ' 00 O 0 0m L, a, a0z NO i'
i'0) H CO.C.l)i' F. 0 I'• 0 C, 0 N 4. • 14 r- H
0 •I' 0 0 0'0 0 • 0 010 '0
0'0 ' 04'104. ..1 F' I H O • O4'') 0 > O 'C)
F. 0 0 K 0H 0+) 0 0 PN O0 0 C >6 0 0 6
1')tO H N H HC.H 0,C 0 > 0016 4-'0=
• 0.t'CONS• Ori Cr, 14 4.0 0 I
V) •z - _ = D> 0•4. 144)
$ 4)'0 1' "C Lk ', O�• 0 4-'OH 0D • .t/) 0
Ca • Q CO z: • •
m00O • mom t.. QZZ H
Q 0 0.. . .tq C7 96 60 •0= C • • m 4.
, '7F 6>c = - •.OiD > >.S 6 0 > 0 000 > 0
C0 0 C 6 6 k •'O 14.6 > L, 0> >6 H
N 0 H 0 LSHH 0 6 0 .4. 6
E. 4. A 6.0 0.0 4 A 0.`4'0 0 U: 0.0 .-P C F. .0
6 02 4.) 4. o+'Y4)4) 0F. C) 0 00 F0.C+)
Et HCO010tC I 0 0OFsIC C0mi'+'N
HHH UHHH ) :Cs N -P 0 HI tO ',I0OCH
0 V)L0 to W C.-H CV e0 '0 d' 'C) tO 10
+' N N N= = N N V>L., = 109 CLI= tO 1LI= = to: [:'_ = N
O CS O)0' 0)0)0) 0)0) 0)0) 0) 0) 0)
O H H H H H H H H H H H H H
1
to
•.-0
0.0r/
• CO seRPtoo• .11
r1 1 W D M 1 1 1 r1 I I I I C0 1. I I rl O ri ri t-er I
6I m 0 • to ri sr LC)CO ON VD to
6 0 0 tf) CV OCr/to W
a A ra •
•
r.ri r-t ri to
P tI
Et) 0
JC.. m
U ty
m O 0 0
•r' 0 r rn
•O a
'0 Da L t0000000.4.01,0000 u) .Nt0tOc NO to
•O+.1- ri eM ri VD CO er C-.[;LC 0)N L COL+Ptt)0,40 0 o
c-. o VPV•tOtgt-t totCODnerr+ •tt,0totoo.c0 u)
.i 04' tot<Mt0Ur:VDCOL Ct 0>CO r-I 0=O>O Cr,(D0)ri t0
4'0.i V14t00'@. r)cv CDIAri Cr)tr et•eM ri 0
F •0 .
O 0 O N_ N N
+ c
H
0
0
o
O LO F
.-1 m 0
Ori .
m N 0
H> tti
rI 0
O I.'.
O.0
LOCO W W O erN OO LtOON V t-10 0
riel+rILCOerLlf)t9tT.LLICI rac.erO-tp0 0 .
el 0 er er CD t-•lf)M if)t`t7 CO ri t�ri Co CC in to O1
+' Dt0 ei•Cf:tnto CO L r-I 0)CO HI tr)erLL VD Hr•4 t')
0 e1•tr)t ''0) l+)N K)totT.ririri.r Wt0 CDH to
to to ri ri.-r-I CID
q ri
H
6 ! 44 100-0100-00'00 otOON eV V'to Dti rii
E m COtototO pr)sP gtoO CO t-to.-1 OOOC tt) er:
Cli F O10lO CO 01)0n?.0 COr4Ntn toil tf)0)N t-
x ' 10' 1A t9 t')CO CO .r til C- to ri ri ri CQ CNi C4r-I 'ri '.t
N H
rn *H�
O 1 4)
y ., 0 OOU000in0> W
m• 0 OOO er V'WL efl tO
•
•
m m Ott1 DCV COOL eV
C sl .1 0 F ONN it)tootoO M
M1 i • Or ri ri ri tq M t0 ri N
G. 2 II') 0 ri ri r I rti t0
l 1-1"?''::
i
Cn ri
RHO) NCO to 'riotC')moL 10
H 00.0 r1 t')CO 00>•rotq 0')0'01 t-
m >ri .0<t)t7tOL 0 If)ritO V)OV:
R-2,.
m.ie9 0 SIV U)
( CO 0 V 0 W DCA CO K)NLDCO N
0 0 0 N N O
a Cr q ri
St}
•
4)
cO
reP
CO
44) 0
•
.0 • y o
m •O
O H to •
to C - y
L •N CO
•0 t9 Y V)
Z 4' •t7 4, 4'
x-I 0 0 F. ,0 r0
t1
4-' 0 t0.1-, DC to +' +' .
OG tO0' 0 •4) Ori I la .-•4.ri
'0G Hri >4' m 0O 0
N� O m a c0 H 0 at 4- 4.r-44.
to +'.v . O.ix 0
81 0 0 o+': i'0.V) . .0 0 •
H +'.y Oa VD 02 -P r y' /{r4
. H
F.4' l •� o b0 • H W o
.4400 4) 0>� ma1Oa� >0 n 0t,1
Y 0 H • Fa.0-la 4)= H O
.0 C. •4-.-. I
m
'O t) > 0• •o 4.HX0-6!10'
.t"'0W
Kt)Z OCO • • •22
F aW FOri 0
e131
O OWQ 4
• 0m to mm •o om mOr
0 .i >0 0.-I • > 0 > > 0
Cl) > 0 a 0)4' .0 toN > F •aa E
a a H F V)= N ri a 0 ri
F-9. .0A 04 O4' ' 4)0 OA.
.0+'4J 0 > O.0 2 43+3.00 0-P4'
W 4)0400<0)0 0 0 F 0 QQ 1' 0 K CD V'
V) 0)riH$.)r♦ to tq ri a.4L0 torIri
4' N M) c_ to 0 0 I)
AH >Q1-1 H H 4 rOi
1
t
f 4
F O N)
H 0 R ri 0 0 0)W s1 0) 4 t0 0 to t0!
¢ f=. 0C.r-t W 40 10 0 tO t0•dr CD O) 0 K)
10 -1 t') to I 1 NCC- [010 0 d' 10 10 to I
, W C.0 U re• N tO rl 1 in CV t7 C 10 t 10 to 0'
N
U CV 0) ri rl C- iii
0 m
y m
'
.
g0 � �
0o y •
0 0
0 CV CL
'O D' O W t0W1DW Cs1 s1CV Odr LDCV vii LO 1) ri O
0 4. .N C IO CO t1)CV U)t0ii)O C 1)C r(reC-VD CO COC C .1 t-
.-10
.1 • • •
i 4; 0 0 •CV r/ WCCt0.1 s1C OC W IDC tO VD drN re re to
..-404' O 10 tDtD 011D0-.0009 re e)C 1OC 0)H10CID CD O V.,
4'0 vi to 01 0) H ri r-1 ri 110 0'H.0 ri CV rH to 01 C
m 0 0 tO C) .-t 11)
04'¢ re
10
0
O De0� 0 0 Ali
>. 0
H 0
OFE ?=.. �P_`3
0 W tO W tt)CO C s1 Ali O 41 W dr C O WNr1 CO IC) C t0
co C to CV to CV to tO W O O)N)to(D r-t C-CV re CVC W ri CV
O CO r1 CO CCtD W WCOCW CO t00 tt)sM CO VD CV 10 .0 ri
4' CV tc to to CV t[)C O O Cr)re M,C W U)CV tO OD CV dr re tO C-
O c-
0C 01 CV rt rt re ri W CO CV dr r1 s'N W VC) C
N CV CV ri CO
H €
cq�
t-+ +) 0 0 WtO 0.2risntO CV O`aW d'6)0 d'N0t,') I) C C'I
O CV WdrtOtO COCOdt LID 00 VD CV rt 01 C W to C.-
E 0 0 • • • • • • • • • • • • • •
F4 OD VD CV 01.04 00 CD 0)OD r4,r 0 CWHCV CO re C- M. tO CO
tO •• 4) t0 C CV rt ri 1D O re CV r1 I')re re tO O
W, 10� 4) r1 CV H t0
- s
•
10 i'
CO I 0
22 a 0b OOCOt0OrH000N000001DLO 0 0 0I
yH u S 0
10 m sr N_W WOtDOW OOH tO CV OOC CO O VD C.
0. 10 F., tO C t0 COW d'CV• • • • • • • • • • • . • • .
ri OD 01 s1 re W CC O 10
C' tO V)s1
O W 0 01 CQ LC(0CCCr CQ CVC ND CD L0 r-CD CV O O O
W 010 0) H rCWto CV-srri 100) C in r-1
0 C') re CO
0
Cc, )�� ¢
O @s40
N ¢ ri
10 4) 4)10 40
d '1 0 H O) 0 W tD 11
•--1 0.D re W ID 0) �
CO 4.0 OD
r> 10.i V) 0 10 ID Lr)
W 4 4) • W 1')
a 0 0 0
CO 0m ® d^ CV
C a A H s;?
P H
.i
0 4'
Cd
1'. 0 0
0 0 0
H z
O H ri
. . ¢ • 0
Cl-' 0.. z N U 0
0 V) rH 0 D • 4' CO
a 0 .)r.-4
W ¢ •
' c o 0 • V 2
,"-1 a b o +'
CV • o (C-Po • 10 4''W.~a)
2
y
N
.0Y0 4 0 tr4'CN 4H 0 C cr.; b
.b- 4 0
H Ca
V ' O . O 4 • O
O F.' CV
ri EE� ri -' •0-1'H4'CDre 4. •+' 4)
09 ei
C7 0 re 0 e-14' U 4)'O U 4) • Y • 4.i0) M -P U•L H .-11.0V.34-1 C) 0 P d D +'
•
a 0 L j; 0 0 .0 a H
co▪ z t0 E SCO W f. tO& Cr; 0
•W o 0 C W
0 H • R a 0 I
40
¢ a d W •= +$.'22 aZ2 •
0.aZ OC/I w 0ZU12 a2 0 m
0 d 0 a 4) . . .z . .y . .(.-r • 0 • 0 N
t 0 E 0 E, • .D 0 0 • • 0 0000 2 . . 4) 04) E 0
1 •-• .i0 0 > D 0) 0 D • > > 0 .> • • 0) m 4 4
> ' ? ' E
C• 10 rl i 10 6 D. .•-^c '7 Pdydd S¢ 04,4' D ?¢ Cfd 03
H
p 2 re _< Z.- C¢ L.) Y Ht/)C')t,d 4) CO
1-i O . 0) .'> 4.0 .1.0 .0.0 td.0 0 .0 S-..0 F.
OC .0 N
.� 0 �y 0 s)a)44/.14)+)4'4) 0 4)rt 214.4:.04'4'4'4)
d K-' 0. K ¢ 4•'r 001)4,4)101001 CV F,CV r1 F• 04.4)0 10
a t 0 vi E+ to re rirltD CO re re re re Et r .4 tO ri C CD re re
4)4' 0) C)) 01 VD tO t0 VD .
R I• H H HI H H HI H
Ii
VILLA OF HOPKINS , WINNESOTA SCHEDULE-A-2"
SPECIAL ASSESSMENTS CERTII1ED TO COUNTY AUDITOR
UNPAID AS AT DECEMBER 31, 1936
Assessments Certified Remittances Assessments
Receivable by Village by County Receivable
12-31-31 Clerk Total Treasurer 12-31-36
Water Mains 6,538.77 116,199.86 122,738.63 ”1,914.34 10,824.29
Sewers 4,505.42 12,066 .35 16,571.77 12,988.01 3, 583.76
Paving 3,249.31 13,602.40 16,851 .71 13,648.39 3,203.32
Ornamental Street
Lighting 1,921.98 2,451.78 4,373.76 4,087.29 286.47
Sidewalks , Curbs R,
Gutters 4,514.93 8,640.24 13,155.17 11,099.28 2,055.89
Tarvia Treatment and
Oiling 3,201. 11 5,736.70 8,937 .81 4,386.90 4,550.91
1Cleaning Alleys 17.87 17.87 17.87
Tots]. - (To
Exhibit A) $23,949.39 $58,697.33 $82,646 .72 $58, 142.08 $24,504.64
mi
CV
co,0 CCot to O N
.P I
T
• • • .-
E a H 1 1 1 1 1 1 1 1 l e l l $ l t 1 1 1 1 1 1 1 1 1 H 0 1O V-
0)••4 CO
a.iCO 1rr.0. Co
¢ 0 0 . sM tO CO '.0
¢
mm
Pm a:P e-I I
AV
CO m . as
y 0
o
[ O +'
CO e
0E
C 0 m 0
P +'
- as
b e-ttoinvioOtomNeit7Ntt:t0Om0 roto otOO CtoMio•r eNl
04. $4 me0r410CRO14 01.00K)C0.0ON(NNCd' or-INOS0OS N
0.i Z4O- mc:Cd0 WCtOr4rttOtDOCr)CO 0.1.N(DCOOCO'Crl 0
.10•'1 vtoOmer.,tOOCNmeo0 Nt'C ''Cc(0 (0r 0- ''N000r4 '!'
4.C''Cy e-10.3.-40/ 0.3.-4rl r1.0.11 CO C)CO r-1 N V'f'CO N N el N tO
0 O C 0•1 ri CO
04' 0r rt9..
as
O M;L,
•
rm1''G0
i' ,
O ri 0
4)7.:4 as
Hr., a
✓i {0
0, Q H
Hotosolo0CCONr/ioNtomowsMrloolfo(t=CN)C0-' co
COV'r1CO'CAsPtol0C-0000W00.'CON00Cs1'rtoe ocoHN sM
as mt0CalCCW riri1OmONCOC CCO NWW0010e"ICC C
+' W tO O to tO CC O C N N PO 0 O,•'0 V'C (0 '0 eO C-a'N o u)C O •
0 r4N,-fN Nrir/rlst"0 (0 t�C .-INel''0tO N COCCO 10
ri N ,-.1,-.1qq
WH
C it
H
i F H +'
cocoa) 0 NtnOO>NCOCO*HWWCNNHWOO`COlQ CT-IDCCIO'' C
Zz 0 O: 0 mM COeNNtoco Meote)CC CONrI W coroloO) HK)o.“Osi'0 O
E-'H 4,
0
.-i e-1 ri r-I ri ri st' mtoolHutoco N N e'Cn
O • H {P•
ZH
• 10
cn
t �I ��
r pG [�fAN)rri ri CO CO Cr
R•w w"•0%,W. 0m C COIONCO 10.
0 w Fr rl N 1 r4 O H
t W W 0 N , CN C N N
G. COA 01 CO
tg oCCi)F ¢ Cr) ts
-)
f W v)¢
COa ) mtt0
a
a ¢ 0,-lm r1000NInmtOsrCDCOrWOStrfPInmHOtOC)r Cr)
7HCel WCOHWC0CN10HeNCHWOeD l0'0ri-rC C
CO 0 DH COO.OS ospCOC7O CV CJ'CVC• -inC t''• •st''000 OO C• O CV
R. 0.Hr) eoriCd'tOCCOCOOrim OCCD1CONC0000t'm Co
co 0 0 • r4NHOI HH,-IH5050 mt0Mriolv‘rt0 ri
CO 0 0 r7
aaQ 49
•
.0 +> •
F= .0W 4'
4' Cl)
•• .1 'a.' as
Z ,a 0 44- o
4' N H m k 4-3 0 1-4 0, Z
as Co r_ +' O
ri b 0 ,0 T5.04-,o, LL. a'+'
i'• N 0i' m OCON f. P v N
M t• OE, JO4 ,0 • 0 O O.1 ,0 0 Y Rr
Cis Cr +'C) N+'e$+': •0 H+'Y 0 • m Fd. •d't7
E. r1 WC N > 0 H0 CO m 0
E O 450 ,-4,-1,4'--I ¢ o 29+' O 0tr., G1 O O
.--10+' HK 0 0 o a m-14.43
O r-4 OOm • -f,W Nr/ K ¢ fr0 • m
O '0
i'+' 0 0 •
(Cr)
V 'e • • .00.4 0 . 0
Z E' _ :( ¢ 0)CV
4
4,rl - CCON 0..0
7 + •inWW R. 0 . • D tr+' e¢ GS
Q 0 • Ca
Dm as Ori re 1O o mi 00 •c H I 0 0
D
.0ri .0 , E.
(0 4 a. 6¢ ¢ • 0 W¢ D¢,C,C t. O' c•4.4-:
'64¢ •,CLOD_ mr0_ 40,0 • 0C6.bm8 • • a
+',q •...,c
'.0 •Cn+'¢ Oo +'4.C:.4) • • 7 ri
et.+'s 0000 0 05S amyl +'N0 •ek, 0,4C I m
Cl) rim ri ri • •m ri o 0 W H•CD rl m W ri'7. •ri?E m c'›
O
O 0 a 0.i r-1 0 .-1 0 D O O-' •ri ria D F
¢ 'O D¢'O 0 0-4'0 029 ¢2121 CO y' m •N m¢.2
• .4 Cr r. c Cr d .-1 el. 0.i: .4 Cr H•ri Cr) $H ri P
El V) L+C/) 0 0 0 ,006 ,00000,C." 00 O4F.
(0 (0 4. 0 0 +' +' 43431:104-3T1.4343
H • • •+'N • K .1 • • O • N • •0 0.i K O•C0lO
CO r CC'= CCriCCW Ni CnZR)W- I-1(31 0!..-I CO Cr)C-]C/=ri r1
VI Neo 10W
+. 0 CO e0 to tO
Q HO'C'O'O'
•
ri rl ri r•1
00,-40000000000'00000000020001 0)
01 000•0d400000 9tD0000000002000 2-4
COP • • . • • • . • • .
14 0r1 00:CNODNeM0r+NMr1000N1000riC000 0
O J� O C 0 r1 C a*.O N Io 0.W•d•el.0'0 0 CO 0.f,r/C IO N tr
E I� 0r'1 ID CC O N•-•14-IdN 0. d
i ' co 0 00 'eNN N eN
'totC;
1 •
6I •.i . . . . • . . . . . .
(t7! - t� •v �r�-iNrl N; r1 N V0Nd+N ON•40rimtO
o f.
C
tii N.
0000000000 -tO00 0
oq 00)0 0t000000 000 t-'
• • . • • . • •
-• O1=00)CCOt00e4t7to0rtw 1 I I I 1 1 I I I I rr1
0., 0�tOO 0Ca N000 cc tbNCO
0 Cr i i
4-I1-1 rI
ri M.
Cs
€`3
OrI0000000000)000000000)000 At
0CO.C00000.000OL'000000000)000
ei 0 r.c 4•4404-100 0
a' C OL+C to eNt0 sr 01r,t00 N N NO d'000c. d'r1CIDN C
0 In Mt2 Cd'U) ar-1 rt9C d
..0 ri ri rt 0 eV 'NN•d'00 0
V)•-1V,-4 .0, N.-4 t7 d'VD Nd'N tl:Nat.ri rI G
r-1 10
00000000002000000000+000 CO
02 0000000000,1C00 00000,000 el,
•
I 1 ONt000Oto)OeNrit0 pNt)OOr1C000 t0
m o: O0•444.0440O0400NNN0d'0000.1'4-1C00) C-
Z
Z a tO C eN ICC r1 0 U)ri rl 6-4 ri 14 O C eM NCV 6 49 tr. d
H . • . . . • .- . • • . • • •
VD ri d' CV r-1 y) .0t0 NeMNto'Nd'r.r1 0
IC
C 00
ri
to
O 0, 0 r1 rl
Ori 0 CO co
• • N•
cr1 Oto 0)
I-1 t. O0, CO
t• C 4) to CO
0 rO-1 t0
6 •.Y CD
H
[ G 0 10 r-1 0CD/0000000 O 0O 0O 00000000)000
6 r0 14 000000000000001000000000,000
W 0) C,, 0 • • • •-• .• • • • • • • • • • •
Z .-• OODONt00001oto002400N10004-1C000
bI 02 OL Ctovt0WOtr)t00NNNOd'0000d'riCloCV
2.4 r+ m C)st,tC C.M(2) ri 0 to rl r-t rl rl 10 0 C d'.1.N N d'0 IC)
G CO,-4(0 rl .1' N'-1� eN t+)NeM CV toNeN r-1 rt i
VI W r1 O- ,
0
x Cl CO
i-t .to
K•7. )
tll
W ' N-PrK'
+) 0 in u.t0 t0 tO tO t0 lod'eN•a•0 eN eN e1'eN d'ep TN et'd'd'd'et'
G.W 0 m►
ri
0d
C � 0x
1-4 c r-1 t0 0
Z0R'x
CO 0 a ,) • a
• 0.-t 0
.D1.0.1 rel 0= 0 ri m Ilt r1
0,10?E .02
.0i 0 0 0 NZ. 4 0a'
Q0>;0- w r1 ac 1' C) 0
10 m m A0
o F a r aa'x,-,
to.x0: .x .4 . 0 0.i a'a'
a ri= C x .!t= _ _ _ .1 0J C•a' 0
10 0 G. o.. a'= C. 2 to Z 0
x0.1 `= p x .-•0 0 Z a® rd
ot•
-' O , .a'
•g r4 Z r1 00 . 0 O 0.42 f.
.4 0
0 C y 0p rii 1, a' 4' 0
-�K•0. 4)
rice o•o e a
0 .00a. c A 44
-'' .4 Cs.:' 0 L. 0 a
E. $. 0a' L,= a3 4. g0 2= C4 0 a 0 m
O C C a' R. I .P0 a2 r1 C) 40.•CO o.•
'C) r1..Z m 2 05 m 0 L.= _ _ = f? 0 • 4, p F. ^_
1 r . L, 0 r;
r1 a' .-! .0•rt0 a' 0 0"O•1 0'
C 0 r 1.0 P, A0a 0 a•DEG0, 0
U; a., 43 0 at to 0,•.= 0 0 r1 0 r-i
.-.1-i .•Ul r1 0 A . AO6 L t y �
Awoo 0 • o°' 4) fLfmA= omt. a=
4).41) C) O • 010.1 a'.1= ri a. 0. 0
C:WNv, co 0044 Orr, 440C' CrC1+
a
r.
.0 4. '41
a 4
C) t? 0 0 C .0 ..
y
N
b 0 CV
O m 0mmmm COm mm000
aaa aaaaaa0
.
.1 .1 r.r? 1..-i 0 k.i A.L..,N
00 OLO m 000000 002 'x E'E• a 02.k o
oi g t, P.t,4, 4, 4F 4, +iI L. L. 4,14.H•-, t,l P. t
LL. 4. t. r1
0S0SO4.uv0SPx50 O00 m
a'.4000000000
a' 4. a' = C„ S t.y 40 )4) '43b4'
O 0 0 00000000 0 00000.-! 0000.1 0
:.o-fn.s 20C') E.to a a)2 tri tr.E•E..", to E.
rt
010.4 INH to•*.n...M to coomto to to t0.)to to to t0 t0 t9M
t Nto ton. 104 V) I t,) I I I I (0(0(002210000' ' I
01 Il- 11.♦ L t0 I Ire I r0 r 4. f-ft ri t I I I I 111 1 r-1 rl
4.1 r1 CC r-t I ri ri r-I r1 1 ri I 1 1 1 M,ri r1 rt r-1 rt rl r1 1 I
0 1414- 1111010000 1 1 1 1 1 1 1 1 00
C) 4-4eM0)r1/00)CA CO r1ODr-1 rt ri r•10'CO CO Cr a 0)02 O)r1 1-1
0.-100000000tQ10000000000000 0
H 000.0)000000001000000000000 re
eN1 .1.) 00000 OHN10HONON100OHC000 0
o o0OHCoercocv 100eNe.¢.0¢,0m0V.HCtC.N I0
1 E (000NHHeNNCCO 100CeNe1•NNV'10t0 N
,-,6-INH K: H N V4MNeNN10NeNHH Ni
H r. co
0 C1 O 0 0
N ••
00)1 1 1 1 1 1 1 1 I 1 1 1 1 1 I 1 '1 1 1 1 1 1 0 1 N
O eV 0 OD
V4 H IC
000 0 0 N
W N 10 0 O O
V4 e4
Cb 1-1
.00
C I l i 4 t) i (D
K)N V4 eN H
000 00 O
IC Nt00 0O C
t-... Q I I t .000 1 1 1 010 I e0) -
H l00-u
.J•.M-'i cco
H
ti, ,W
0 000 00 0
co N WO 00 N
St .D I eNom c1.0
H
21 M111 IN N111 1 v10
4
.
0
N O 10 N1000 00 e.
K • • . . . • • •
✓ <C4
nN•V <et. O
a C IC 10 oCe. .4.n O)
H H - .0 K) K.Ne, NPH 10
. N
o 0 000 000 N O .(0) N00 000 e.
•
1 1 10 1 0 1 1 1 0 1 1 1 1 1 0 0 1 1 1 'IO 0 0
E, O HI rC-1 et, 0 00.0 c•H K) 0)
0alN
C% Kms)
Z. a - 00 0 0 00000 000 0
` 00) C 1C, 00)4000 000 W
MI C d+I 1 1 014) 110 1 1 1 (0 11 I 1 0 w 0 0)0 I t N U)eP er
D: 0[ U) 10 00CeV0 <7,00 C
0) HIel-I V. K) 4))1)N dt V4 .WHY.) 0
e.
0 0 00 0 0 00000 10000 t0
O; 0 ON C 10 00000 0000 C
O
r,... ,:a' e. 0 00 1 (0 1 1 1 t0 1 1 1 10 000)0 1 O)C 10 e. t7
O. 0)I •0 IOC 10 10 OOCVt0 t0s0)t00 H �
r_ H 10 <V re eV K) 010NeN.. N¢..-in 0
L • N .W
.1• d 01000 00000 00000,00000 cG
H• 0 010002 000010 00100000000 0
C 0(0010110000-10111 I0e0)000 CO:C10e0) C
K) OCOC 0.0000 000 Il10) N10eN100
tS O0V'H eNHe40K O10CI) NCeNH4 H
▪ nn H H
0m00000000 000000n000 N
000010)000010 ON0,00010000 C
WI 00000• 000C•01 1 1 I O.40•0•000)N(•eM ri
) OHCL O 10eNNO11) 000040I V•10 d4 K)O e0)
H rH V440I0 0100)¢4¢4 CCV.H10 H
00 H H 10
4i.. 40
0000000000101000000000 m
OCONN000010t0(01000Nt0000 0
C 0(DOMC4I000CWD10H0N0e1i.000C I I I I K)
n 0. C10
C0e.mOo0eNeNeMOCv,Q
.CV' C
roil 00eNH eNHeNo^K) 010NeNeNC 10
1044) r1 H K
H
404
10
O H e0)H H H H H H H H H H H H H H H H H H H H H H
1 1 1 , 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
.0 ,,,H,..030000000„4„,,,...„,.-.,
0 H ,-14.-',-4
4
0. 01
m Y .1K',
0 a 10 O 1p 10 0 0 0 0 t0 e0)V4 er.0 e0)e0)e.e0)aV V4 e0)e0)e1.e0)e0)
H
00 O)
...�-1.-, CAC.
m C. co
Hl
10 0 0 0 6 o
W,0 m 0 0 0 0 0) tO O o 41 0 01 E
O .00 ;a0 0 0 0 0 0 0 0 C at 0 O•'
O 00 ;.0e4 e-4 1 -..+ 0 0 8,.-t '-4.i
O o R1 aI 0 46 0 0 m m o OS) A..W
A 0) AA.; MM;;ZE 00 F:
01.
t MMH
010osocm® o00 ... .. 0. > 0 m
. D .1,.!= .... 0 0 ,.. .+.4 b R. C.ualb
•i 4)4) 4) 4) ) 0 0 d m o 4D m 0 4A 0 o o•.'4 o 410 U v4