CR 99-31 Accept Feasibility Report Order Public Hearing 1999 St Improvements Project 98-09
CITY OF"
~
e January 28, 1999 I--tOPK1NS Council Report No. 99-031
ACCEPT FEASIBILITY REPORT
ORDER PUBLIC HEARING
1999 STREET IMPROVEMENTS
PROJECT 98-09
Proposed Action
Staff recommends the following motion: Move that Council adopt
Resolution 99-011, Resolution Orderinq Public Hearing, 1999
Street Improvements, Pro-ject 98-09.
This action continues as assessable project for street and alley
upgrading.
Overview
Council at its November 4, 1998 meeting authorized Bolton and
Menk, Inc. to prepare a feasibility study concerning street
e improvements on 12th and 13th Avenues South from Mainstreet to
2nd Avenue South and on 1st Street South from 11th to 13th
Avenues. The report 1S complete and is now submitted to Council
for review and action.
Primary Issues to Consider
o Scope of improvements
o Public input
o Project costs and assessments
o Project budget
o Schedule
o Staff recommendation
Supporting Information
o Feasibility Study
o Resolution 99-011
r~
Ja es Gessele
. Engineering Superintendent
Council Report 99-031
January 28, 1999
Page 2
.
Analysis
o Scope of improvements
At the outset in preparing this report staff authorized
additional subgrade soil strength testing and core sampling
to augment the City's pavement management analysis and
report. The pavement evaluation from GME Consultants 1S
attached to Bolton and Menk's report. Based on the testing
the following recommendations are made:
1st Street South (11th to 13th) Reconstruction
12th Ave. South (Mainstreet to 2nd St.) Reconstruction
13th Ave. South (Mainstreet to 1st St. ) Mill and Overlay
13th Ave. South (1st St. to 2nd St.) Reconstruction
Alley Reconstruction
Utility upgrades for water main include removing and
replacing four (4 ) existing gate valves, adding an additional
gate valve, and remove/replace/relocate an existing fire
e hydrant.
Sanitary sewer improvements include manhole and main
replacement where conditions dictate, the insulation of
shallow main along 13th Avenue South/1st Street South, and
inspection of all service lines as encountered during
construction.
Storm sewer upgrades include replacement of the deteriorating
and inefficient pipe in 13th Avenue South from 1st to 2nd
Street, increasing storm inlet capacity at 1st Street
intersection with 12th and 13th Avenues, and replacing the
existing 4211 p1pe in 1st Street South with a 54 " pipe to
accommodate increased flows.
Amenities recommended are a sidewalk along the north side of
1st Street South between 12th/13th Avenues as a link between
Central Park and downtown. Also included is a street light
at the 1st Street/12th Avenue intersection.
o Public input
. Two public information meetings were conducted and a
questionnaire sent in the mail.
Council Report 99-031
January 28, 1999
Page 3
.
o proj ect costs and assessments
The total estimated project cost is $937,590.00. A detail of
proposed funding is shown on page 14 of the consultant1s
report.
The City's assessment policy provides for abutting property
owners to be assessed 70% of the actual street reconstruction
costs. In addition, side streets, such as 1st Street South,
are assessed to the entire blocks to the north and south of
the street. There is a wide range in preliminary assessment
rates and the recommendation is to consult the matrix on page
15 of the engineer's report. Also attached to the report is
a preliminary assessment roll that gives estimated
assessments for individual properties.
o Project budget
The CIP budget for this project lS $750,000.
o Schedule
e Present Feasibility Report and
Order Public Hearing February 2
Public Hearing March 2
Approve Plans and Order Bids April 6
Bid Opening and Order
Assessment Hearing May
Assessment Hearing June
Award Bid June or July
Construction July - October
o Staff recommendation
Staff recommends accepting the feasibility study and ordering
a public hearing for March 2, 1999.
e
.
PRELIMINARY ENGINEERING REPORT
1999 STREET AND UTILITY
IMPROVEMENTS
.
C I T Y o F HOPKINS
BMI PROJECT NO. TC98.0279
CITY PROJECT # 98-09
January 27, 1999
e
E30L. TO~ &. 1'/1 E: f'J I-< , II'JC::.
Consulting Engineers Be Surveyors
1515 East Highway 13 - Burnsville, MN 55337-6857
. Phone (612) 890-0509 - FAX (612) 890-8065
January 27, 1999
Honorable Mayor and City Council
City of Hopkins
1010 1st Street South
Hopkins, MN 55343-7573
Re: 1999 Street and Utility Improvements
City Project No. 98-09
Hopkins, MN
Council Members:
In accordance with your request, the following Preliminary Engineering Report has been prepared
for the reconstruction of the following streets:
· First Street South from 11th A venue South to 13th A venue South;
. . 12th Avenue South from MainstTeet to Second Street South; and
· 13th A venue South from MainstTcet to Second Street South.
As a part of the study for this area, the various public utilities have been analyzed regarding their
capacity and structural integrity. Necessary utility improvements have then been recommended
where appropriate. The total estimated project cost is $937,590.00
During the process of studying the existing situation within the project area, meetings were held and
input was received fi'om area residents, City utility personnel and other City staff members. We
would like to acknowledge the cooperation and infonnation received and thank: all parties for their
support in helping us better understand the problems and concerns within the project area.
Marcus Thomas, Design Engineer, and I will attend the February 2nd Council meeting for the
purpose of presenting this report and responding to any questions or concerns that you may have.
Respectfully submitted:
BOL TON AND MENK, INC.
~Z#~~----
Ronald A. ~betzel, P .E.
e Proj ect Manager
MANKATO, MN FAIRMONl MN SLEEPY EYE, MN BURNSVILLE, MN AMES, IA UBERTY, MO
An Equal Opportunity Employer
_n_ __.__
CERTIFICATION SHEET
.
I hereby certify that this plan, specification or repoli was prepared by me or under my direct
supervision, and that I am a duly Registered Professional Engineer under the laws of the State of
Minnesota.
..------? ~ '
< / / ~'- ~'
. ~;::;l/4 1-4 ~~/ .
{ Ronald A. Roetzel
Date: /-l1~?9 Reg. No. 18986
.
e
. T ABLE OF CONTENTS
PAGE
TITLE SHEET
CERTIFICATION SHEET
INTRODUCTION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
BACKGROUND. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . _ 1
EXISTING CONDITIONS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
Streets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . 2
Watermain. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Sanitary Sewer. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
StOID1 Sewer. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. .............. 5
PROPOSED IMPROVEI\1ENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. .. . . . . . . . . 6
Bituminous Streets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . .. ....... 6
Watermain. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
Sanitary Sewer. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . 11
. Storm Sewer. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. .. 11
Sidewalks. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . 12
Driveway Aprons. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. ... . . 12
Lawn Sprinkler Systems. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
Street Signing. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . _ . 12
Street Lighting. . . . . . . . . . . . . . . . . . . . . . . . . . . . _ . . . . . . . . . . . . . . . . . . . .. . 13
Turf Restoration_ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 13
ESTIMATED COST. . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . .. ....... _ . . . . . . 13
ASSESSMENT RATES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
RlGHT-OF-WAY/EASEMENTS/PERMITS................ .................. 15
PROJECT SCHEDULE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . _ . . . . . . . . . . . . .. . 16
FEASIBILITY AND RECOMMENDATION. . . . . . . . . .. ...................... 16
APPENDIX A - COST ESTIMATE TABLES
APPENDIX B - FIGURES
e
PRELIMINARY ENGINEERING REPORT
. 1999 STREET AND UTILITY IMPROVEMENTS
CITY PROJECT NO. # 98-09
HOPKINS, MINNESOTA
1. INTRODUCTION
This report examines the six blocks of proposed street and utility improvements including sanitmy
sewer, watermain, stonn sewer, street reconstruction, and the associated turf restoration along the
following streets:
. First Street South from II th Avenue South to 13th Avenue South;
. 12th Avenue South from Mainstreet to Second Street South; and
. 13th Avenue South from MainstTeet to Second Street South.
Specifically the project involves:
l. Replacement of sanitary sewer pipe and point repair of sections of sanitary pipe;
2. Replacement of existing watennain valves and hydrant;
3. Replacement of water services;
. 4. Replacement and improvement of storm sewer pipe and inlets and additions of new inlets;
5. Bituminous street removal and reconstruction; and concrete curb and gutter replacement;
6. Concrete alley construction;
7. Sidewalk construction and repair; and
8. Turf restoration in all areas of construction.
2. BACKGROUND
This report was ordered by the City Council on November 4, 1998. Council Resolution No. 98-074 was
passed requesting that a study be made for the improvement of the residential streets noted above. The
improvements being considered are reconstruction of the bituminous street and concrete curb, and
improved drainage through stann sewer system upgrades and repair to the watermain and sanitary sewer
utilities. As a part of this study, underground sanitary sewer and watemlain utilities were checked for
adequacy and structural integrity. The project location is shown on Figure 1.
Two neighborhood meetings were held for the purpose of informing the affected property owners about
the improvements being considered and receiving their comments about problems and concerns to be
e 1999 Street and Utility Improvements, City of Hopkins
BMI Project No. TC98.0279 Pagc I
addressed. Also, a questionnaire was disttibuted to give the adjacent property owners the opportunity
. to provide their input on various project related concerns including sewer services and drainage.
3. EXISTING CONDITIONS
The project area includes single family, multi-family, and cOIllinercial properties. The neighborhood
is fully developed and well established with mature trees along the boulevards. There are existing
sidewalks or paths along most of the streets, and Central Park is located along the west side of 13th
A venue South, south of First Street South.
3.1 Streets
First Street South, 12th Avenue South, and 13th Avenue South are all classified as local
residential streets within the project area, are flat to minor rolling in nature with bituminous
surfacing, and are delineated with either concrete vertical curb, bituminous vertical curb, or
concrete curb and gutter. The only exception is the east side of 13th A venue South between
Mainstreet and First Street. Here, the roadway edge blends in with the parking lot for St.
Joseph's Church. A chain link fence separates the street from the parking lot along this
segment. The existing street layout is shown on Figure 4 .
The existing street widths are summarized in Table 1. The variable width within each block
is mainly due to meandering curbs, however there are some tapers and expansions along
some of the blocks.
. The streets within the project area are aged and exhibit wear and distress due to traffic
loadings. This is evidenced on the surface by alligator cracking, pot holes and the exposure
of pavement aggregates. Sub grade soil strength testing and core sampling was completed
by GME Consultants in November 1998 on all the project area streets. A summary of the
existing pavement conditions are listed in Table 1. A copy of the pavement evaluation report
is available for review.
The alley connecting 12th and 13th A venues South, between Mainstreet and First Street
South is cun-ently a gravel surface corridor offering access to a couple of small business
parking lots. There is no distinct visual separation between the alley and the adjacent lots
and it is the last remaining gravel alley in the City.
Hopkins' pavement management system utilizes a pavement condition index (PCl) rating of
o to 100. This rating is based on surficial pavement observations. Generally, the indeces
correspond to a level of most cost effective improvement as follows: 0-30 = pavement
reconstruction; 30-50 = asphalt overlay; and 50-100 - sea1coat and/or crack sealing.
Those street sections exhibiting inplace California Bearing Ratios (CBR) below 20 are
considered poor structurally. Strengthening of base materials and/or a thicker bituminous
surface is recommended.
e 1999 Street and Utility Improvements, City of Hopkins
8MI Project No. TC98.0279 Page 2
Table 1
. Summary Existing Pavement Section
Location Street Width Bit. Bituminous Subgrade Subgrade
Thickness PCI Material eRR
Value Value
First Street South 28.5' to 29.5' 2.5" to 3.5" ]R Sand 30 to 35
(11th Ave to 12th Ave)
First Street South 29.5 to 30.0' 2.0" to 3.0" ]7 Clay 3 to 5
(12th Ave to 13th Ave)
12th Avenue South 35.5' to 41.0' 2.5" to 4.0" 20 Clay S
(Main St to First St)
12th Avenue South 35.5' 1.3" to 2.5" 4S Sand 20 to 25
(First St to Second St)
13th Avenue South 26.0' to 28.0' 3.5" to 6.0" 36 Sand 3 to 5
(Main St to First St)
13th Avenue South 37.5' to 38.0' 2.0" to 6.0" 36 Sand wi 3 to 5
(First St to Second St) some Clay
. 3.2 Watenl1ain
The watermain presently serving the project area consists of 6" and 12" diameter pipes.
Based on as-built information, cast iron pipe is the predominant pipe material. Figure 4
illustrates the existing watermain system.
A meeting with the water/sewer department staff helped define the existing aligllll1Cnt of the
watennain as well as gain an understanding of what improvements are necessary within the
project area.
Presently, each block within the project area is a corridor [or at least one watermain line,
most of which are interconnected within an overall loop system. 12th Avenue South
between First Street South and Second Street South is served by dual lines (one 6" and one
12") both of which are part of the loop system.
The only interruption within this loop system exists along 13th Avenue South between
Mainstreet and First Street South. Here, a 6" stub runs south from Mainstreet approximately
25' to its temlinus. The staff has indicated a desire to complete this loop by extending this
line to the First Street South intersection where it would be tied into the rest of the system.
e 1999 Street and Utility Improvements, City of Hopkins
BMI Project No. TC98.0279 Page 3
. The water/sewer department staff also brought to light several gate valves and a fire hydrant
in need of replacement at the intersection of First Street South and 12th Avenue. The valves
at this location have been known to leak or have deteriorated to the point that they are
difficult to operate. The fire hydrant at this intersection is only a 4" fixture. Typically, 6"
hydrants are necessary to provide the required fire fighting flows from watermains operating
at normal pressures. Testing is recommended to confirm the magnitude of these flows and
pressures.
Service lines within this area may range from 3/4" to 2" for residential lots or 2" to 6" for
some commercial lots. Based on nearby findings, their materials may be copper, iron, steel,
or lead. Additionally, the staff anticipates that some of the apartment building services may
have manifold-type connections at the main. It is recommended that these connections be
individually evaluated and considered for replacement. Overall, each service line exposed
as a part of any watermain improvement project should be considered for replacement based
on its material type, age, and condition.
3.3 Sanitary Sewer
The sanitary sewer presently serving the project area consists of 8" vitrified clay pipes.
Figure 4 illustrates the existing sanitary sewer system.
The existing condition of the sanitary sewer system was acquired from field topography, as-
built information, sewer video tapes, the City's Sanitary Sewer Utility Master Plan, as well
. as discussions with staff from the water/sewer department.
Currently, there is sanitary sewer running along each block within the project area with the
exception of First Street South between 11th and 12th A venues, and 13th A venue South
between Mainstreet and First Street.
A review of the Sanitary Sewer Utility Master Plan, dated March, 1990, indicated a problem
area in the southern half of the sewer line along 12th Avenue South between First Street and
Second Street. These deficiencies, as verified through the sanitary video tapes, include
vertical misaligrmlent and variable pipe materials resulting from previous patch work. These
deficiencies were also confirmed by the water/sewer department.
Upon reviewing the sewer video tape logs and manhole reports, and after meeting with the
Public Works staff, several other deficiencies were discovered within the system. A sag in
the pipe between the sanitary manhole at First Street South and 13th A venue and the
upstream sanitary manhole located just south of this intersection along 13th A venue South
is creating a backup in the upstream manhole. Additionally, this pipe as well as the first 150
feet of pipe heading east along First Street South, downstream of the manhole, are quite
shallow (3.5' - 6.0') and may be susceptible to freezing. The first six feet of pipe just north
of the manhole at First Street South and 12th Avenue was also found to be plugged. The
video logs indicate a broken section of pipe in this area. Manholes within the project area
. 1999 Street and Utility Improvements, City of Hopkins
BMI Project No. TC98.0279 Page 4
in need ofrepair or replacement include one at the intersection of First Street South and 11 th
. Avenue, one midblock along 12th Avenue South between First and Second Streets, and the
first one to the north of the First Street South-12th A venue intersection. Finally, each
sanitary service line exposed as a part of any sanitary sewer improvement project should be
considered for replacement based on its material type, age and condition. Recommended
improvements for the sanitary sewer conditions are discussed later in this report.
3.4 Storm Sewer
Consideration was given to the 1990 Storm Water Management Plan (SWMP) in order to
evaluate the existing condition of the storm sewer system. Additionally, a meeting was held
with the storm water management consultant to ascertain what modifications have been made
since the plan's release as well as to detemline what specific improvements may be
necessary within the project area. Finally, discussions with the Nine Mile Creek Watershed
engineer were initiated to determine what effects any recommended improvements would
have on the watershed district. See Figure 4 for an illustration of the existing stonn sewer
system.
According to the field topography and the SWMP, First Street South is served by a 42" storm
sewer which collects water via catch basins at the 11 th, 12th, and 13th A venue intersections.
The flow travels westerly to the intersection of First Street South and 13th Avenue where it
is routed south through an existing 88" x 64" corrugated metal arch pipe (CMP A) running
along the west side of 13th A venue South. Once reaching the 13th A venue South - Second
. Street intersection, the arch pipe drains into a box culvert which crosses under Highway 3
and ultimately discharges into Nine Mile Creek.
Runoff into 13th A venue South between Mainstreet and First Street is collected by four catch
basins along the west side of the street and one on the east side of the street, all of which
empty into a 60" stoml sewer pipe that flows south along the west side of 13th A venue South
to the intersection of 13th A venue South and First Street. Here, the 60" pipe flows into the
CMP A system descrihed above.
The intersection of First Street South and 13th Avenue is a focal point for runoff being
collected from the north and [rom the east. According to the SWMP, a relatively large
amolUlt of runoff from the developed church property and park area to the west is collected
by the three catch basins at this intersection during high intensity storms. Also, it should be
noted that the majority of the runoff from the church parking lot on the east side of 13th
Avenue South is captured by one inlet along the east side of 13th A venue, just south of the
parking lot. Flows hypassing this inlet are eventually captured by those inlets at Second
Street South.
The alley cOilllecting 12th and 13th A venues South, between Mainstreet and First Street
South, is a corridor for a 60" stoml sewer pipe which flows westerly to a junction with the
60" stann sewer pipe along 13th Avenue South. The only inlets to this pipe ruIming through
. 1999 Street and Utility Improvements, City at' Hopkins
8MI Project No. TC98.0279 Page 5
the alley are located along the east curbline of 12th Avenue South, directly in line with the
. alley. These inlets collect mnofffrom the north along curbline of 12th Avenue South. The
remainder of 12th A venue South between Mainstreet and First Street South is served by two
existing catch basins at the 12th A venue South/First Street South intersection. These two
inlets empty into the 42" storm sewer pipe described along First Street South.
Runoff along 12th A venue South between First Street South and Second Street South flows
south to two catch basins at the 12th Avenue South/Second Street South intersection. These
two inlets ultimately drain into the box culve11 crossing under Excelsior Boulevard (TH 3)
via the 13th A venue South system. Any flows bypassing these two structures is collected
at a low point along Second Street South between 12th Avenue South and 13th Avenue
South.
Runoff along 13th A venue South between First Street South and Second Street South flows
south along the curb1ines which redirect it east along Second Street South. Again, inlets at
the low point along Second Street South between 12th and 13th Avenues collect these
overland flows.
The condition of the 42" line along First Street South between 11th Avenue South and 13th
Avenue South, the 60" line along the alley, and the 60" line along 13th Avenue South, north
of First Street South is satisfactory. Furthermore, their capacities continue to meet the
required flows as they are currently distributed. The 88"x 64" CMPA along 13th Avenue
. South, south of First Street South, however, is very old and in poor condition. The SWMP
engineer recommends that it be replaced for these reasons. Also, additional capacity is
available from Nine Mile Creek. A replacement of this line with a similar size RCP will
increase the available capacity from 244 cfs to approximately 500 cfs.
Several catch basins and manholes within the project area have deteriorated as well.
Examples include masonry structures which have lost most of their grout and show evidence
of differential block movement, severely eroded inverts, unsafe steps, and offset or sunken
castings. Furthennore, many ofthe pipes leading from these catch basins to the main trunk
lines are undersized, eroded or othetwise inferior. Recommendations as to the extent of any
improvements to these structures are made later in this report.
4. PROPOSED IMPROVEMENTS
II Bituminous Streets
First Street South from 11th Avenue South to 13th Avenue South, 12th Avenue South from
Mainstreet to Second Street South, and 13th Avenue from Mainstreet to Second Street South
are all scheduled for improvements in accordance with the City of Hopkins proposed 1998-
2002 Capital Improvement Plan. Figures 2, 3 and 5 illustrate the proposed street sections
and summarize the level of improvement reconunended for each block within the project
area.
. 1999 Street and Utility Improvements, City of Hopkins
BMI Project No. TC98.0279 Page 6
First Street South (l2th Avenue South to 13th Avenue South)
. J 2th Avenue South (Mainstreet to First Street South)
J 3th Avenue South (First Street South to Second Street South)
The results of soils and pavement testing indicate that the existing street sections along First
Street South between 12th and 13th Avenues, 12th Avenue South between Main and First
Streets, and 13th Avenue between First and Second Streets are all underlain with various
types of clay soils. These types of soils are more plastic than granular soils, are frost-
susceptible, and have a lower load bearing capacity than granular soils, especially when wet.
The geotechnical engineer, GME Consultants, Inc., has reCOllli11ended reconstruction of these
blocks. Their reconm1ended pavement section is over two feet thick and includes a 14 inch
thick free draining granular fill, 8 inches of class 5 and 4 inches of asphalt. GEM is most
confident that, given the existing traffic and underlying soil conditions, this section has the
greatest probability of providing a design life of at least 25 years. City staff agrees with this
but feels a less substantial, less expensive pavement section properly maintained during its
life will also have a high probability of lasting at least 25 years. Staff proposes a section
consisting of 4 inches of bituminous, 6 inches of class 5 and a geotextile fabric to separate
the base course from the compacted underlying soils. Local soft, unstable areas will he
excavated and replaced with select granular material as they are encountered during
reconstruction. This proposed pavement section, is typical for streets within the City with
relatively stable underlying clayey sand-type subgrades and decent CBR (soil strength)
values. City staff has indicated that streets constructed in this maimer during the past ten
. years are doing very well.
It should be noted that based solely on the PCI value of 36 for 13th A venue South between
First Street South and Second Street South, a non-assessable mill and overlay would be a
viable repair altcmative for this street. However, a critical need for storm sewer
improvements, as described later in this report, dictate the reconstruction of the overlying
roadway. Under these circumstances, the street reconstruction would be financed by stonn
sewer funds and not be assessed to any of the adjoining residents. This funding is consistent
with previous utility projects which have necessitated street reconstruction.
First Street South between 12th Avenue Southand 13th Avenue South is currently 30' wide
between the curb faces and allows parking on its north side only. The proposed street width
for this block is 32', centered within the 60' right-of-way. This would include two twelve
foot driving lanes and maintain an eight foot parking lane on the north side. In addition,
sidewalk is proposed along the north side to connect First Street South and 12th Avenue
South intersection with Central Park.
12th Avenue South between Mainstreet and First Street currently averages 41', face-to-face,
at its north cnd, then contracts to approximately 37.5' at its south end. Parking is allowed on
both sides of the street. The existing concrete curb and gutter as well as the adjacent
concrete sidewalks along the north end of this block are in good condition. Therefore, it is
. 1999 Street and Utility Improvements, City of Hopkins
BMI Project No. TC98.0279 Page 7
proposed that this concrete remain in place and that only the existing bituminous street
. between these curb lines be reconstructed. The proposed curb and gutter along the south end
of the block is 36' face-to-face, and extends north, splitting the 66' light-of-way, until
meeting the existing quality concrete curb at the north end. The proposed street width of 36'
(face to face) at the south end of the block would accommodate two eleven foot driving lanes
and two seven foot parking lanes. The 41 r face to face street width at the north end of the
block would remain the same. Figure 5 illustrates the scope of this curb and pavement
replacement.
13th Avenue South between First Street South and Second Street South is currently 38' face-
to-face and allows parking on both sides. The proposed street width is also 38' and its
alignment will match the existing conditions.
First Street South (1 Ith Avcnuc South to 12th Avenue South)
12th Avenue South (First Street South to Second Street South)
The results of soil and pavement testing along First Street South between 11 th A venue South
and 12th Avenue South, and 12th Avenue South between First Street South and Second
Street South are underlain with various types of granular soils. According to the soils
engineer, these soils could remain in place and the proposed pavement section constructed
above them. The recommended pavement section consists of four inches of bituminous over
an eight inch aggregate base along with new concrete curb and gutter.
. Again, after considering the economic impacts of the recommended pavement section on the
assessed property owners, the City staff has proposed to adopt the standard four inch
bituminous, six inch aggregate base section. In this case, however, a geofablic would not
be needed due to the underlying granular sub grade soils.
First Street South between 11th Avenue South and 12th Avenue South currently averages
29' face-to-face and allows parking on its north side only. The proposed street width for this
block is 32', centered within the 60' right-of-way. This would include two twelve foot
driving lanes and maintain an eight foot parking lane on the north side.
12th Avenue South between First Street and Second Street is currently 35.5' face-to-face and
allows parking on both sides. The proposed street width for this block is 36', centered within
the 66' right-of-way. This width would accommodate two eleven foot driving lanes and two
seven foot parking lanes. It should be noted that a non-assessable mill and overlay
improvement was originally proposed for this block of 12th A venue South. However,
extensive pavement coring by the consulting soils engineer revealed existing bituminous
thicknesses of 1.5" to 2.5". Total reconstruction is being reconunended because of the thin
pavement layer which would disintegrate under the loads of the milling and overlaying
equipment. Assessments for this block, however, would be based on curb removal and
replacement with a non-assessable overlay.
. 1999 Street and Utility Improvements, City of Hopkins
BMI Project No. TC98.0279 Page 8
----
The results of soil and pavement testing along 13th A venue South between Mainstreet and
. First Street South suggest that a mill and overlay would be feasible along this block. The
northem 100' of this block, however, is still in good condition and needs no rehabilitation
at this time. The recommended improvement consists of a 2" edge-mill and a 2" bituminous
overlay. Presently, there is quality concrete curb and gutter on the west side of the street
which is proposed to remain. On the east side, however, there is no curb, and the only
separation between the street and the adjacent church parking lot is a chain link fence. City
staff proposes that the fence be removed and the division between the east side of the street
and the parking lot be better delineated with a five foot wide concrete median. The proposed
face-to-face street width defined by this median would be 30'. Given the narrowness of the
existing right-of-way, an easement by the property owner would have to be granted or
additional right-of-way acquired by the City to construct this median. This easement or
acquisition would amount to approximately five feet along the 300' median. Access points
to the lot as agreed upon with the property owner would be made via cuts in the proposed
median Additionally, concrete curb and gutter is proposed to be added along the east side
of the street at the south end of the block, defining a 30' wide street and separating it from
the adjacent green area. See Figure 5 for an illustration of these improvements.
The gravel alley connecting 12th Avenue and 13th Avenue South, between Mainstreet and
First Street South is proposed to be upgraded with concrete surface. The recommended
improvement consists of a 6" thick concrete pavement constructed with an inverted crown
upon the existing gravel surface. The proposed width is 12', centered within the 14' light-of-
. way. A one foot wide bituminous transition would be constructed on either side of the
concrete pavement in order to match the adjacent driveways, lots, and buildings. Figure 5
illustrates the extent of these proposed improvements.
As a part of the alley improvements, several power poles located within the right-of-way may
have to be relocated to allow the proposed alignment of the new alley surfacing. An
easement by the adjacent property owners may have to be acquired to facilitate the relocation
ofthese power poles in order to keep them a safe distance away from the alley's driving lane.
A summary of the proposed pavement sections and street widths are described in Table 2
below. Figures 2 and 3 in the Appendix illustrates the typical cross-sections.
. 1999 Street and Utility Improvements, City of Hopkins
BMl Project No. TC98.0279 Page 9
Table 2
. Proposed Street Improvements
Location Street Width Proposed Bituminous Aggregate
Improvement Thickness Base
111ickness
First Street South 32' Reconstruction 4" 6"
(lIth Ave to 12th Ave)
First Street South 32' Reconstruction 4" 6"
(12th Ave to 13th Ave)
12th A venue South North End= 41' Reconstruction 4" 6"
(Main St to First St) South End~ 36' SalvageCurb
12th Avenue South 36' Reconstruction 4" 6"
(First St to Second St)
13th Avenue South 30' Mill & Overlay 2" N/A
(Main St to First St) Median! Curb
Construction
13th Avenue South 38' Reconstruction 4" 6"
(First St to Second St)
. Alley 12' Reconstruction 6" Concrete N/A
4.2 Watermain
The existing watermain network serving the project area has been deemed adequate by the
Water Utility Master Plan, dated March 1990. Due to their relative age, however, several
gate valves at the First Street South - 12th A venue intersection have been known to leak or
have deteriorated to the point that they are difficult to operate. It is recommended that these
gatevalves, four total, be removed and replaced with new valves. The existing fire hydrant
at the northeast quadrant oftl1is same intersection is only a 4" fixture, and it is reconunended
that it be upgraded to a 6" fixture to ensure that the minimum fire fighting flows are
available. The proposed location of this replacement hydrant would be in the southwest
quadrant of the intersection in order to be fed directly off of the 12" watermain along 12th
A venue South. Finally, it is proposed to cut in an additional valve near the existing fire
hydrant along 12th A venue South between Mainstreet and First Street. This new valve
would allow the hydrant to be isolated in the future for maintenance purposes. Finally, it is
proposed to cut in an additional valve at the fire hydrant along 12th Avenue South between
Mainstreet and First Street South. This new valve would allow the hydrant to be isolated in
the future for maintenance purposes. See Figure 6 for an illustration of these proposed
improvements.
. 1999 Street and Utility Improvements, City of Hopkins
BMI Project No. TC98.0279 Page ] 0
Due to the relative age of the existing water service lines, it is recommended that any service
. lines exposed as a part of these street and utility improvements be individually evaluated and
considered for replacement. Any exposed lead service pipes would be required to be
replaced by the Department of Health. At this time, City staff is aware of two potential
manifold-type services that should be replaced. One serves the apartment building along
13th Avenue South, and the other serves the apartment building at along 12th Avenue South.
The suggested improvement to these two services includes removing the existing service
pipe between the main line and the shut-off valve in the boulevard, abandoning the existing
service taps at the main, re-tapping a new 2" copper service pipe to the main, and
recOlmecting to the shut-off valve. It also may be necessary to replace the shut-off valve at
each ofthese locations, depending on their conditions. Any repair or replacement of existing
water service lines would be 100% assessable to the corresponding property owner. The
apmiment building services are shown in Figure 6.
4.3 Sanitary Sewer
The information used to evaluate the sanitary system's existing conditions included the
City's Water and Sewer Utility Master Plan, transcripts of 1989 televised recordings ofthe
existing sewers, as-built information, manhole reports, and City staff input. The following
recommended improvements are based on this infOlmation. As illustrated in Figure 7, the
sanitary manhole at First Street South and 11 th Avenue should be replaced along with the
first manholes to the north and south of the First Street South-12th Avenue intersection.
Additionally, the first 13' of pipe extending north out of the structure at 12th Avenue as well
. as the 260' of pipe between the two manholes at the south end of 12th Avenue South should
be replaced. Excessive infiltration resulting from aged masonry work is the main deficiency
governing the manhole replacements. Broken pipe and vmiable pipe matelials resulting from
previous patch work are the main deficiencies dictating the sewer line improvements.
Finally, those shallow lengths of pipe along 13th Avenue South and along First Street South,
as described earlier in this report, are proposed to be insulated with polystyrene insulation.
All of the sanitary sewer services encountered during the construction will be inspected by
the City or its project representative. Those services found to be in poor condition will be
brought to the attention of their corresponding property owner. At that time, recommended
rehabilliation alternatives and costs would be shared with these owners for their
consideration. Those services found to be in good condition would simply be reconnected
at the main.
4.4 Stornl Sewer
The scope of the proposed storm sewer improvements is illustrated in Figure 8. As discussed
previously, the increased flows being routed to the existing 88"x 64" CMPA along 13th
A venue South in conjunction with its deteriorated condition have warranted its replacement.
It should also be noted that before outletting into the box culvert feeding the creek, this
CMP A is the last segment of pipe which serves most of the Nine Mile Creek Watershed
. 1999 Street and Utility Improvements, City of Hopkins
EMI Project No. TC98.0279 Page 11
----
e within the City of Hopkins. Its efficiency has significant impacts on the stOlID sewer system
upstream. Therefore, the decisiveness of this recommendation is such that it warrants the
reconstruction of the overlying roadway. The proposed replacement pipe for this segment
is an 88"x 54" reinforced concrete arch pipe (RCP A). This new pipe will provide a capacity
of 500 cfs as recommended by the City's Stonn Water Management Plan (SWMP) engineer
as opposed to the 244 cfs capacity currently provided by the existing CMP A under
downstream head conditions.
In conjunction with the additional capacity offered by the 13th A venue South storm sewer
improvement, the SWMP engineer has recommended that the inlet capacities at the
intersections of First Street South with 12th Avenue and 13th Avenue be increased, and that
a new inlet be constructed at the alley along First Street South between 12th Avenue South
and 13th Avenue South. This proposed upgrade would relieve the demand on those existing
inlets located on the south side of Second Street South between 12th Avenue South and 13th
Avenue South by capturing more of the overland flows cUlTently collected along second
street during high intensity storms.
Finally, as a part of the proposed inlet improvements, the SWJ\.1P engineer recommends that
the existing 42" pipe along First Street South between 12th Avenue South and 13th Avenue
South be upgraded to a 54" pipe in order to accommodate the increased flow capacity.
4.5 Sidewalks
. In order to link. Central Park and its adjacent bituminous path to the rest of the downtown
pedestrian walkways, a new six foot sidewalk is proposed along the north side of First Street
South between 12th Avenue South and 13th Avenue South. The costs associated with this
sidewalk would be included with those street reconstruction costs along this block and would
be a part of the assessments. Figure 5 illustrates this sidewalk
4.6 Driveway Aprons
The existing driveway aprons will be replaced with like materials to match the existing
driveway to the new street grades.
4.7 Lawn Sprinkler Systems
There may be existing lawn sprinkler systems along the roadways scheduled for
reconstruction. The adjacent property owners will need to assist in locating and identifYing
the types of sprinkler system that are in place. The contractor will be required to make every
effort to preserve the inplace systems during construction. However, for those areas where
the street grades require modification, the existing sprinkler systems will be replaced.
According to City policy, the City of Hopkins pays for the cost of the parts and the property
owner is responsible for the cost of the labor for replacing these systems.
4.8 Street Signing
The existing street signing, including stop signs and street name signs, will be removed and
. reinstalled by the contractor as necessary.
1999 Street and Utility Improvements, City of Hopkins
BMI Project No. TC98.0279 Page 12
. 4.9 Street Lighting
A desire for additional lighting at the intersection of First Street South and 12th A venue
South was expressed by a neighborhood resident. Upon further inspection of the existing
street lighting system, City staff confim1ed this necessity and concluded that a light at this
intersection, one mid-block along 12th Avenue between Mainstreet and First Street, and one
mid-block along 12th Avenue between First and Second Streets should be added in order to
provide the necessary lighting along these two blocks.
Installation of this additional lighting would be done in conjunction with this project but
would be independently contracted with Northern States Power. The costs associated with
these light poles would be included with those street reconstruction costs along the blocks
of 12th Avenue South and First Street South and would be a part of the assessments.
Some existing light poles and power poles may need to be relocated in order to facilitate the
construction of the proposed street section.
4.10 Turf Restoration
The existing trees will be protected from the construction as much as possible. In the event
a tree removal is necessary due to street grade changes or otherwise, they will be rep laced.
The areas disturbed by the construction will be regraded to match the new street grades and
restored with boulevard type sod.
. 5. ESTIMATED COSTS
Estimated construction costs presented below include a 10 percent contingency factor. Overhead costs,
estimated at 2S percent, include legal, engineering, administrative and fiscal costs. Final costs and
assessments will be determined by using actual construction costs of the proposed work.
Proposed construction costs for the 1999 Street and Utility Improvements (including bituminous street,
st01111 sewer, sanitary sewer, wate1111ain, and turf restoration) are itemized in the tables located in
Appendix A and are summarized below. These cost estimates are based upon public construction cost
infonnation. Since the consultant has no control over the cost of labor, materials, competitive bidding
process, weather conditions and other factors affecting the cost of construction, all cost estimates are
opinions for general information of the client and no warranty or guarantee as to the accuracy of
construction cost estimates is made. It is recommended that costs for project financing should be based
upon actual, competitive bid prices with reasonable contingencies.
.
1999 Street and Utility Improvements, City of Hopkins
BMI Project No. TC98.0279 Page 13
. PROJECT COSTS
First Street South (11th to 12th Avenues) $41,550.00
Sanitary Sewer $2,500.00
Streets and Restoration $39,050.00
First Street South (12th to 13th Avenues) $72,280.00
Sanitary Sewer $3,060.00
Watermain $14,450.00
Watermain Service (13th Avenue South) $1,950.00
Streets and Restoration $52,820.00
12th Avenue South (Mainstreet to First Street South) $83,930.00
Sanitary Sewer $3,680.00
Watermain $2,500.00
Streets and Restoration $77,750.00
12th Avenue South (First Street South to Second Street South) $64,880.00
Sanitary Sewer $13,060.00
Watermain Service (12th Avenue South) $1,720.00
Streets and Restoration $50,100.00
13th A venue South (Mainstreet to First Street South) $36,580.00
. Streets and Restoration $36,580.00
13th Avenue South (First Street South to Second Street South) $60,110.00
Sanitary Sewer $4,560.00
Streets and Restoration $55,550.00
Alley Improvements $23,340.00
Storm Sewer Improvements $299,170.00
SUBTOT AL PROJECT COSTS $681,840.00
CONTINGENCIES (10%) $68,220.00
ENGINEERING & ADMINISTRATION (25%) $187,530.00
TOTAL PROJECT COSTS $937,590.00
6. ASSESSMENT RATES
The following table provides the estimated cost per front foot along each of the project's streets.
According to the City's Assessment Policy, 70% of the project's street costs are assessed to the
benefitting properties. Along the alley, 80% of the construction costs are assessed to the benefitting
properties. Storm sewer, watermain and sanitary sewer improvements are paid for 100% by their
respective utility funds, with the exception of the private water service costs listed above. Because this
e work would not be associated with any mainline construction, these costs will be 100% bome by the
corresponding property owner.
1999 Street and Utility Improvements, City of Hopkins
BM[ Project No. TC98.0279 Page 14
.. Current assessment policy requires that per foot assessment rates not exceed 120% of the average
assessment rate on the last three previous similar street reconstruction projects. The cap amount
applicable to the 1999 street improvement project is $48.44/foo1. Based on the engineer's estimate of
costs, the per foot assessments will exceed the cap amount for properties along 12th A venue South from
Mainstreet to First Street South. The preliminary assessment amount for this block is $60.42/foot. Of
course, the final assessment amount will be based on the lowest responsible contract's bid. The
estimated additional city cost of applying the cap on this block is $14,839. For comparison purposes,
the assessment cap used on the lnterlachen street improvement project was $44.60/foot.
ASSESSMENTS ASSESSABLE BENEFITTING COST PER 70%
COSTS FOOTAGE FOOT ASSESSMENT
First Street South $53,700.00 1883.47 $28.51 $19.96
(11th to 12th Aves.)
First Street South $72,630.00 1952.98 $37. 19 $26.03
(12th to 13th Aves.)
12th A venue South $106,910.00 1238.68 $86.31 $60.42/cap at
(Main St. to First S1.) $48.44
12th A venue South $32,600 (I) 925.16 $35.24 $24.67
(First S1. to Second S1.)
. 13th Avenue South $20,067.50 1224.27 $16.39 $11.47
(Main St. to First S1.)
13th Avenue South $0.00 986.24 $0.00 $0.00
(First St. to Second S1.)
Alley Improvements (2) $32,090.00 451.40 $71.09 $56.87
(I) Assessed for curb removal/replacement and edge pavement only to replace curb and gutter
(2) Alley is assessed at 80%.
7. RIGHT-OF-W AYfEASEMENTS/PERMITS
The proposed improvements will be limited to the existing street right-of-ways for First Street South,
12th A venue South and 13th A venue South. Temporary construction easements may be needed for work
outside the street right-of-way such as driveway apron replacement and turf restoration. Additionally,
there are three power poles within the allcy corridor which may require easements to allow their
relocation out of the driving lane. Finally, an easement or additional right-of-way approximately five
feet wide may have to be acquired along the 300' proposed median along the east side of 13th Avenue
South between Mainstreet and First StTeet. Pennits will be required from the MPCA and the Nine Mile
Creek Watershed District for the work on the sanitary sewer and storm sewer, respectively.
.
1999 Street and Utility Improvements, City of Hopkins
BMI Project No. TC98.0279 Page 15
. 8. PROJECT SCHEDULE
If this Preliminary Engineering Report is accepted by the City Council, the following schedule is
proposed:
Present Preliminary Engineering Report
& Order Public Improvement Hearing. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Febmary 2, 1999
Conduct Public Improvement Hearing and Order Plans & Specifications. . . . . . . . . . . .March 2, 1999
Approve Plans & Specifications and Advertise for Bids. . . . . . . . . . . . . . . . . . . . . . . . . . April 6, 1999
Open Bids. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . May, 1999
Order Assessment Hearing. . . . . . . . . . . . . . . . . . . . . . . . . _ . . . . . . . . . . . . . . . . . . . . . . . .. May, 1999
Conduct Public Assessment Hearing. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . June, 1999
Award Bid. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . _. . . . . . . . .. June, 1999
Construction. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . July - October, 1999
. 9. FEASIBILITY AND RECOMMENDATION
From an engineering standpoint, this project is feasible, cost effective and necessary and can best be
accomplished by letting competitive bids for the work. It is reconunended that the work be done under
one contract in order to complete the work in an orderly and efficient manner. The City, its financial
consu Itant, and the persons assessed will have to detennine the economic feasibility of thc proposed
improvements.
e
1999 Street and Utility Improvements, City of Hopkins
BMI Project No. TC98.0279 Page 16
.
. APPENDIX A
COST ESTIMATE TABLES
It
ENGINEER'S ESTIMATE
1999 STREET AND UTILITY IMPROVEMENTS
. HOPKINS, MN
BMI PROJECT NO. TC98.0279 25-Jan-99
H:\HOPK\TC980279\L 123\EST2.wK4
TOTAL COSTS
FIRST STREET SOUTH (11TH TO 12TH AVENUES) $41,550.00
SANITARY SEWER $2,500.00
STREETS AND RESTORATION $39,050.00
FIRST STREET SOUTH (12TH TO 13TH AVENUES) $72,280.00
SANITARY SEWER $3,060.00
WATERMAIN $14,450.00
WATERMAIN SERVICES $1,950.00
STREETS AND RESTORATION $52,820.00
8 ,
SANITARY SEWER $3,680.00
WATERMAIN $2,500.00
STREETS AND RESTORATION $77,750.00
6 ,
. SANITARY SEWER $13,060.00
WATERMAIN SERVICES $1,720.00
STREETS AND RESTORATION $50,100.00
SUBTOTAL PROJECT COSTS $681,840.00
CONTINGENCIES (100/0) $68,220.00
ENGINEERING & ADMINISTRATION (250/0) $187,530.00
TOTAL PROJECT COSTS $937,590.00
tit
PAGE 1
ENGINEER'S ESTIMATE
1999 STREET AND UTILITY IMPROVEMENTS
HOPKINS, MN
. 8MI PROJECT NO. TC98.0279 25-Jan-99
H :\HOPK\TC9B0279\L 123\EST2_WK4
FIRST STREET SOUTH (11TH TO 12TH AVENUES)
SAN IT ARY SEWER
1 MOBILIZATION 1 LUMP SUM $500.00 $500.00
2 REMOVE EXISTING MANHOLE 1 EACH $500.00 $500.00
3 CONSTRUCT 48" MANHOLE 1 EACH $1,500.00 $1,500.00
SUBTOTAL COSTS $2,500.00
CONTINGENCIES (10%) $250.00
ENGINEERING & ADMINISTRATION (25%) $690.00
TOTAL ESTIMATED COSTS $3440.00
FIRST STREET SOUTH (11TH TO 12TH AVENUES)
STREETS AND RESTORATION
1 MOBILIZATION 1 LUMP SUM $1,200.00 $1,200.00
2 COMMON EXCAVATION (EV)(P 360 CU YO $7.25 $2,610.00
3 SAWCUT BITUMINOUS 100 L1N FT $3.75 $375.00
_ 4 SAWCUT CONCRETE 40 L1N FT $10.00 $400.00
. 5 REMOVE BITUMINOUS PAVEMENT 1120 SO YO $2.50 $2,800.00
6 REMOVE CONCRETE 40 SO YO $7.00 $280.00
7 REMOVE CURB AND GUTTER 670 L1N FT $4.25 $2,847.50
8 SUBGRADE EXCAVATION (EV)(1 50 CU YO $8.50 $425.00
9 AGGREGATE BASE, CLASS 5 (P 420 TON $9.00 $3,780.00
10 SELECT GRANULAR BORROW 100 TON $8.75 $875.00
11 TOPSOil BORROW (LV)(1 110 CU YO $12.50 $1,375.00
12 BITUMINOUS BASE COURSE, TYPE 31 130 TON $30.00 $3,900.00
13 BITUMINOUS WEAR COURSE, TYPE 41 130 TON $30.00 $3,900.00
14 BITUMINOUS TACK COAT 110 GALLON $3.60 $396.00
15 CONCRETE CURB, TYPE B618 - 670 L1N FT $8.00 $5,360.00
16 4" CONCRETE PAVEMENT 130 SO FT $3.00 $390.00
17 6" CONCRETE PAVEMENT 70 SO YO $40.00 $2,800.00
18 TRAFFIC CONTROL 1 LUMP SUM $1,500.00 $1,500.00
19 ADJUST VALVE BOX 2 EACH $200.00 $400.00
20 ADJUST CASTING 2 EACH $250.00 $500.00
21 FURNISH AND INSTALL LIGHT POLE (BY OTHERS) 0.5 EACH $2,000.00 $1,000,00
22 INLET PROTECTION 2 EACH $100.00 $200,00
23 SODDING, TYPE lAWN (1 630 SO YO $2.75 $1,732.50
SUBTOTAL COSTS $39,050.00
CONTINGENCIES (10%) $3,910.00
ENGINEERING & ADMINISTRATION (25%) I $10,740.00
I
TOTAL ESTIMATED COSTS $53,700.00
(1) NOT SUBJECT TO MNDOT SPEC ;90'
e
PAGE 1
ENGINEER'S ESTIMATE
1999 STREET AND UTILITY IMPROVEMENTS
HOPKINS, MN
. 8MI PROJECT NO. TC98.0279 25.Jan.99
H "\HOPK\TC900270\L 12J\ES T~ .WK4
FIRST STREET SOUTH (12TH TO 13TH AVENUES)
SANITARY SEWER
1 MOBILIZATION 1 lUMP SUM $500.00 $500.00
2 2" POLYSTYRENE INSULATION 640 sa FT $4.00 $2,560.00
SUBTOTAL COSTS $3,060.00
CONTINGENCIES (10%) $310.00
ENGINEERING & ADMINISTRATION (25%) $840.00
TOTAL ESTIMATED COSTS $4210.00
FIRST STREET SOUTH (12TH TO 13TH AVENUES)
WATERMAIN
1 MOBILIZATION 1 lUMP SUM $500.00 $500.00
2 REMOVE EXISTING VALVE 4 EACH $200.00 $800.00
3 REMOVE EXISTING BEND 1 EACH $100.00 $100.00
. 4 6" DIP, CLASS 52 30 UN FT $35.00 $1,050.00
5 6" GATE VALVE AND BOX 4 EACH $1,500.00 $6,000.00
612"BUHERFLYVAlVE I 1 EACH $1,850.00 $1,850.00
7 CONSTRUCT 12"x12" TEE WITH SLEEVES 1 EACH $2,100.00 $2,100.00
8 12"x6" REDUCER 1 EACH $250.00 $250.00
9 6" HYDRANT 1 EACH $1,800.00 $1,800.00
SUBTOTAL COSTS $14,450.00
CONTINGENCIES 110%) $1,450.00
1--_ ENGINEERING & ADMINISTRATION (25%) $3,980.00
TOTAL ESTIMATED COSTS $19880.00
FIRST STREET SOUTH (12TH TO 13TH AVENUES)
WATERMAIN SERVICES
1 REMOVE EXISTING SERVICE PIPE 40 UN FT $2.75 $110.00
2 2" COPPER PIPE, TYPE K 40 UN FT $20.00 $800.00
3 2" CORPORATION STOP WITH SADDLE 1 EACH $250.00 $250.00
4 2" CURB STOP AND BOX 1 EACH $200.00 $200.00
5 CONNECT TO EXISTING SERVICE 1 EACH $40.00 $40.00
6 EXPLORATORY EXCAVATION 1 HOUR $550.00 $550.00
SUBTOTAL COSTS $1,950.00
CONTINGENCIES (10%) $200.00
ENGINEERING & ADMINISTRATION (25%) $540.00
_ TOTAL ESTIMATED COSTS $2,690.00
PAGE 2
ENGINEER'S ESTIMATE
1999 STREET AND UTILITY IMPROVEMENTS
HOPKINS, MN
. BMI PROJECT NO. TC98.0279 25-Jan-99
H '\HOPKlrC090279\L 123\E snWK4
FIRST STREET SOUTH (12TH TO 13TH AVENUES)
STREETS AND RESTORATION
1 MOBIlIZAT10N 1 LUMP SUM $1,500.00 $1,500.00
2 COMMON EXCAVATION (EV)(P 525 CU YO $7.25 $3,806.25
3 SAWCUT BITUMINOUS 100 UN FT $3.75 $375.00
4 SAWCUT CONCRETE 30 UN FT $10.00 $300.00
5 REMOVE BITUMINOUS PAVEMENT 1300 SO YO $2.50 $3,250.00
6 REMOVE CONCRETE 25 SO YO $7.00 $175.00
7 REMOVE CURB AND GUTTER 620 UN FT $4.25 $2,635.00
8 SUBGRAOE EXCAVATION -- (EV)(1 210 - CU YO $8.50 $1,785.00
9 AGGREGATE BASE, CLASS 5 {f' 525 TON $9.00 $4,725.00
10 SELECT GRANULAR BORROW (i) 378 TON $8.75 $3,307.50
11 TOPSOIL BORROW fLV)(1 100 CU YO $12.50 $1,250.00
12 GEOFABRIC 1260 SO YO $1.80 $2,268.00
13 B(TUMINOUS BASE COURSE, TYPE 31 150 TON $30.00 $4,500.00
14 BITUMINOUS WEAR COURSE, TYPE 41 150 TON $30.00 $4,500.00
15 BITUMINOUS TACK COAT 130 GALLON $3.60 $468.00
16 CONCRETE CURB, TYPE 8618 620 L1N FT $8.00 $4,960.00
17 4" CONCRETE PAVEMENT - 1920 SO FT $3.00 $5,760.00
18 6" CONCRETE PAVEMENT 30 SO YO $40.00 $1,200.00
19 TRAFFIC CONTROL 1 LUMP SUM $1,500.00 $1,500.00
20 ADJUST VALVE BOX ~. 1 EACH $200.00 $200.00
. 21 ADJUST CASTING 1 EACH $250.00 $250.00
22 FURNISH AND INSTALL LIGHT POLE (BY OTHERS) 0.5 EACH $2,000.00 $1,000_00
23 INLET PROTECTION 14 EACH $100.00 $1,400.00
24 SODDING, TYPE LAWN (1 620 SO YO $2.75 $1,705.00
SUBTOTAL COSTS $52,820.00
CONTINGENCIES (10%) $5,280.00
ENGINEERING & ADMINISTRATION (25%) $14,530.00
TOTAL ESTIMATED COSTS- - $72,630.00
(1) N01 SUBJEC110 MND01 SP~C 1903
e
PAGE 3
ENGINEER1S ESTIMATE
1999 STREET AND UTILITY IMPROVEMENTS
HOPKINS, MN
. 8MI PROJECT NO. TC98.0279 25-Jan-99
H:\HOPK\lCtJ60279\L 12J\EST2.WK4
12TH AVENUE SOUTH (MAIN ST. TO FIRST ST. S.)
SANITARY SEWER
:cil ~~~it@~~i.{:;n:;ii,i:~i@~;f@~i~~f::!nf,Jff.fit~1t:f{~fj~~rt~f;@;i~~::::1~i;tIf.~::%@;;;;~t::;::;m;:'<@;f;.:iiir.~J;;:?~:;:;:;;* ];ru'*~1i it~@;&.Nr~f:;t~1::;: mm:k~ikM~~:: J;1m~~'6.*:~%t@!f'
1 MOBILIZATION 1 LUMP SUM $500.00 $500.00
2 REMOVE MANHOLE 1 EACH $500.00 $500.00
3 REMOVE SEWER PIPE 15 LIN FT $5.00 $75.00
4 CONSTRUCT 48" MANHOLE 1 EACH $1,500.00 $1,500.00
5 8" PVC, SDR-35 I 15 L1N FT $40.00 $600.00
6 CONNECT TO EXISTING MANHOLE 1 EACH $500.00 $500.00
SUBTOTAL COSTS $3,680.00
CONTINGENCIES (10%) $370.00
ENGINEERING & ADMINISTRATION (25%) $1,010.00
TOTAL ESTIMATED COSTS $5 060.00
12TH AVENUE SOUTH (MAIN ST. TO FIRST ST. S.)
WATERMAIN
~h~' ~11@~~f~:~~~i:~~f;;:~:~~~jU~;:i.~mt~~i1,:~@~lli/Ii~@jil:Mi~t~i:;;:::::;;;m:;iiM:i.:j;;;1::;:D'-;}i;:;;fj1N::i:~.:i@:i~lM:~~ f:1011~~ 1:~~~li~~?t~~1.t ~l~l~ll~~;.:~i fi]i~~~6;&~0!R~'
. 1 MOBILIZATION 1 LUMP SUM $500.00 $500.00
2 CUT IN 6" GATE VALVE 1 EACH $2,000.00 $2,000.00
-. -
SUBTOTAL COSTS $2,500.00
CONTINGENCIES (10%) $250.00
~
ENGINEERING & ADMINISTRATION (25%) $690.00
TOTAL ESTIMATED COSTS $3440.00
e
PAGE 4
ENGINEER'S ESTIMATE
1999 STREET AND UTILITY IMPROVEMENTS
HOPKINS, MN
. 8MI PROJECT NO. TC98.0279 25-Jan-99
H:\HOPK\TCEHl02Hl\l123iEST2,WK<I
12TH AVENUE SOUTH (MAIN ST. TO FIRST ST. S.)
STREETS AND RESTORATION
8::~~tJ~fA1.ini;illiWf~:~~~}i:i t;f&~f~Jj;~i:W~f~~a~&~ifi~i1
1 MOBlLlZATION 1 LUMP SUM $2,000.00 $2,000.00
2 COMMON EXCAVATION (EV)(P 1135 CU YD $7.25 $8,228.75
3 SAWCUT BITUMINOUS 120 UN FT $3.75 $450.00
4 SAWCUT CONCRETE ._ 70 UN FT $10.00 $700.00
5 REMOVE BITUMlNOUS PAVEMENT __ 2800 sa YO $2.50 $7,000.00
6 REMOVE CONCRETE 90 SO YO $7.00 $630.00
7 REMOVE CURB AND GUTTER 750 UN FT $4.25 $3,187.50
8 SUBGRADE EXCAVATION (1:::.1/)(1' 265 CU YO $8.50 $2,252.50
9 AGGREGATE BASE, CLASS 5 ~_ (P) 880 TON $9.00 $7,920.00
10 SELECT GRANULAR BORROW (1) 480 TON $8.75 $4,200.00
11 TOPSOIL BORROW (LI/)(i' 80 CU YO $12.50 $1,000.00
12 GEOFABRtC 2400 SO YO $1.80 $4,320.00
12 BITUMINOUS BASE COURSE, TYPE 31 290 TON $30.00 $8,700.00
13 BITUMINOUS WEAR COURSE, TYPE 41 290 TON $30.00 $8,700.00
14 BITUMINOUS TACK COAT 240 GALLON $3.60 $864.00
15 CONCRETE CURB, TYPE B618 740 UN FT $8.00 $5,920.00
16 4" CONCRETE PAVEMENT 660 SO FT $3.00 $1,980.00
17 6" CONCRETE PAVEMENT 70 SO YO $40.00 $2,800.00
18 TRAFFIC CONTROL 1 LUMP SUM $1,500.00 $1,500.00
19 FURNISH AND INSTALL LIGHT POLE (BY OTHERS} 1 EACH $2,000.00 $2 ,00 O.-..QQ
Ai 20 ADJUST VALVE BOX 3 EACH $200.00 $600.00
.. 21 ADJUST CASTING 5 EACH $250.00 $1,250.00
22 INLET PROTECTION--- 2 EACH $100.00 $200.00
23 SODDING, TYPE LAWN ("\' 490 SO YO $2.75 $1 ,347~
SUBTOTAL COSTS - C $77,750.00
CONTlNGENCIES (100hl $7,780.00
ENGINEERING & ADMINISTRATION (25%) $21,38Q.QQ.
~_._ _ .. _ -o-c=
TOTAL ESTIMATED COSTS $106,910.00
(i I NOl SUBJECT TO MNDOT SPEC \9Q~
e
PAGE 5
ENGINEER'S ESTIMATE
1999 STREET AND UTILITY IMPROVEMENTS
HOPKINS, MN
. BMI PROJECT NO. TC98.0279 25-Jall-99
H\HOPKITC990279\L 123\EST2WK4
12TH AVENUE SOUTH (FIRST ST. S. TO SECOND ST. S.)
SANITARY SEWER
1 MOBILIZATION 1 LUMP SUM $500.00 $500.00
2 REMOVE MANHOLE 1 _ EACH $500.00 $500.00
3 REMOVE SEWER PIPE 260 UN FT $5.00 $1,300.00
4 REMOVE SEWER SERVICE PIPE 40 UN FT $5.00 $200.00
5 CONSTRUCT 48" MANHOLE 1 EACH $1,500.00 $1,500.00
6 6" ON 8" pve WYE, SDR-26 7 EACH $50.00 $350.00
7 6" PVC, SDR-26 40 UN FT $22.00 $880.00
8 8" PVC, SDR-35 260 UN FT $25.00 $6,500.00
9 CONNECT TO EXISTING SEWER SERVICE 7 EACH $40.00 $280.00
10 CONNECT TO EXISTING MANHOLE 1 EACH $500.00 $500.00
11 EXPLORATORY EXCAVATION 1 HOUR $550.00 $550.00
SUBTOTAL COSTS $13,060.00
CONTINGENCIES (10%) $1,310.00
ENGINEERING & ADMINISTRATION (25%) $3,590.00
TOTAL ESTIMA TED COSTS $17 ,960.00
.. 12TH AVENUE SOUTH (FIRST ST. S. TO SECOND ST. 5.)
.. WATERMAIN SERVICES
1 REMOVE EXISTING SERVICE PIPE 30 UN FT $2.75 $82.50
2 2" COPPER PIPE, TYPE K 30 UN FT $20.00 $600.00
3 2" CORPORATION STOP WITH SADDLE 1 EACH $250.00 $250.00
4 2" CURB STOP AND BOX 1 EACH $200.00 _ ~$20Q.Q2.
5 CONNECT TO EXISTING SERVICE 1 EACH __ $40.00 $4Q.QQ.
6 EXPLORATORY EXCAVATION 1 HOUR $550.00 $550.00
=
SUBTOTAL COSTS $1,720.00
CONTINGENCIES (10%) -' $170.00
ENGINEERING & ADMINISTRATION (25%) $470.00
TOTAL ESTIMATED COSTS $2,360.00
e
PAGE 6
ENGINEER'S ESTIMATE
1999 STREET AND UTILITY IMPROVEMENTS
HOPKINS, MN
. BMI PROJECT NO. TC98.0279 25-Jan-99
H :\H OPK\TCa8027 G\L 12 3\1e ST2.wK.
12TH AVENUE SOUTH (FIRST ST. S. TO SECOND ST. S.)
STREETS AND RESTORATION
1 MOBILIZATION 1 LUMP SUM $1,500.00 $1 ,500~
2 COMMON EXCAVATION (EV)(P 700 CU YO $7.25 $5,075.00
3 SAWCUT BITUMINOUS 80 L1N FT $3.75 $300.00
4 SAWCUT CONCRETE 60 LIN FT $10.00 $600.00
5 REMOVE BITUMINOUS PAVEMENT 1780 sa YO $2.50 $4,450.00
6 REMOVE CONCRETE 55 sa YO $7.00 $385.00
7 REMOVE CURB AND GUTTER a90 LIN FT $4.25 $3,782.50
8 SUBGRADE EXCAVATION (EV)(1 50 CU YO $8.50 $425.00
9 AGGREGATE BASE, CLASS 5 (P 620 TON $9.00 $5,580.00
10 SELECT GRANULAR BORROW (1) 10.Q.__ TON $8.75 $875_00
11 TOPSOIL BORROW (LV)(1 100 SUYO $12.50 $1,250.00
12 BITUMINOUS BASE COURSE, TYPE 31 180 TON $30.00 $5,400.00
13 BITUMINOUS WEAR COURSE, TYPE 41 180 TON $30.00 $5,400.00
14 BITUMINOUS TACK COAT 170 GALLON $3.60 $612.00
15 CONCRETE CURB, TYPE B618 890 L1N FT $8.00 $7,120.00
16 4" CONCRETE PAVEMENT 250 sa FT $3.00 $750.00
17 6" CONCRETE PAVEMENT 25 sa YO $40.00 $1,000.00
18 TRAFFIC CONTROL 1 LUMP SUM $1,500.00 $1,500.00
19 FURNISH AND INSTALL LIGHT POLE (BY OTHERS) 1 EACH $2,000.00 $2,000.00
20 ADJUST CASTING 1 EACH $250.00 $250.00
. 21 INLET PROTECTION .-. 2 EACH $100.00 $200.00
22 SODDING, TYPE LAWN -' (1 600 sa YO $2.75 $1,650.00
SUBTOTAL COSTS $50,100.00
CONTINGENCIES (10%).- ~.- - - $5,010.00
ENGINEERING & ADM1NISTRATIO~ (25%) $13,780.00
TOTAL ESTIMATED COSTS $68890.00
(1) NOT SUBJECT TO MNOOT SPEC 1903
e
PAGE 7
ENGINEER'S ESTIMATE
1999 STREET AND UTILITY IMPROVEMENTS
HOPKINS, MN
. BMI PROJECT NO. TC98.0279 25-Jan-99
H :\HOPK\T CgB027 aIL 123\€5 T2 .wK.
13TH AVENUE SOUTH (MAIN ST. TO FIRST ST. S.)
STREETS AND RESTORATION
;
;
1 MOBILIZATION -- 1 I LUMP SUM $1,000.00 $1,000.00
2 COMMON EXCAVATION (EV)(P, 1101 CU YD $8.25 $907.50
3 SAWCUT BITUMINOUS 780 UN FT $3.75 $2,925.00
4 MILL BITUMINOUS PAVEMENT 1930 I SO YD $2.50 $4,825.00
5 REMOVE BITUMINOUS PAVEMENT 480! SO YD $2.50 $1,200.00
6 AGGREGATE BASE, CLASS 5 (P' 70: TON $9.00 $630.00
7 2" BITUMINOUS BASE COURSE, TYPE 31 170 t SO YD $18.50 $3,145,00
8 BITUMINOUS WEAR COURSE, TYPE 41 240 I TON $35.00 $8,400.00
9 BITUMINOUS TACK COAT 150 I GALLON $3.60 $540.00
10 CONCRETE CURB, TYPE 8618 830 I UN FT $8.00 $6,640.00
11 4" CONCRETE PAVEMENT 1200 SO FT $3.85 $4,620.00
12 TRAFFIC CONTROL 1 LUMP SUM $1,500.00 $1,500.00
13 ADJUST CASTING 1 EACH $250.00 $250.00
I
SUBTOTAL COSTS $36,560.00
CONTINGENCIES (10%) $3,660.00
ENGINEERING & ADMINISTRATION (25%) $10,060.00
TOTAL ESTIMATED COSTS $50300.00
(1] NOT SUBJECT TO MNDOT SPEC lG03
e
e
PAGE 8
ENGINEER'S ESTIMATE
1999 STREET AND UTILITY IMPROVEMENTS
HOPKINS, MN
. BMI PROJECT NO. TC98.0279 25-Jan-99
H :\HOPK\TC980279\L 12JiESl2.WK4
13TH AVENUE SOUTH (FIRST ST. S. TO SECOND ST. S.)
SANITARY SEWER
~W6719~1;~j i~]@j:~Wi~:~~M~ J~;~j:k1gi;;jt;::~j;~ii::;~~6rg'~@i.r@::i;
1 MOBILIZATION 1 LUMP SUM $500.00 $500.00
2 REMOVE SEWER PIPE 15 L1N FT $5.00 $75.00
3 8" PVC, S DR-35 15 L1N FT $40.00 $600.00
4 CONNECT TO EXISTING MANHOLE 1 EACH $500.00 $500.00
5 2" POLYSTYRENE INSULATION 720 SO FT $4.00 $2,880.00
SUBTOTAL COSTS $4,560.00
CONTINGENCIES (10%) $460.00
ENGINEERING & ADMINISTRATION (25%) J1,260.00
TOTAL ESTIMATED COSTS $6280.00
13TH AVENUE SOUTH (FIRST ST. S. TO SECOND ST. S.)
STREETS AND RESTORATION
1 MOBILIZATION 1 LUMP SUM $1,500.00 $1,500.00
. 2 COMMON EXCAVATION (EV){P 765 CU YD $7.25 $5,546.25
3 SAWCUT BITUMINOUS 70 UN FT $3.75 $262.50
4 SAWCUT CONCRETE 40 UN FT $10.00 $400.00
5 REMOVE BITUMINOUS PAVEMENT 1900 SO YO $2.50 _.. $4,750.00
6 REMOVE CONCRETE 15 SQ YO $7.00 $105.00
7 REMOVE CURB AND GUTTER 830 UN FT $4.25 $3,527.50
8 SUBGRADE EXCAVATION (EV)(1 150 CU YO $8.50 $1,275.00
9 AGGREGATE BASE, CLASS 5 (P 680 TON $9.00 ._.~~6,120.00
10 SELECT GRANULAR BORROW (1 270 TON $8.75 $2,362.50
11 TOPSOIL BORROW (LV)(1 90 CU YD $12.50 $1,125,00
12 GEOFABRIC 1800 SO YD $1.~g_ $3,240.00
13 BITUMINOUS BASE COURSE, TYPE 31 220 TON $30.00 $6,600.00
14 BITUMINOUS WEAR COURSE, TYPE 41 220 TON $30.00 $6,600.00
15 BITUMINOUS TACK COAT 180 GALLON $3.60 $648.00
16 CONCRETE CURB, TYPE B618 830 UN FT $8.00 $6,640.00
17 4" CONCRETE PAVEMENT 130 SO FT $3.00 $390.00
18 6" CONCRETE PAVEMENT 20 SO YD $40.00 $800.00
19 TRAFFIC CONTROL 1 LUMP SUM $1,500.00 $1,500.00
20 ADJUST VALVE BOX 2 EACH $200.00 $400.00
21 ADJUST CASTING 1 EACH $250.00 $250.00
22 SODDING, TYPE LAWN (1 550 SO YD $2.75 $1,512.50
SUBTOTAL COSTS $55,550.00
CONTINGENCIES (10%) $5,560.00
ENGINEERING & ADMINISTRATION (25%) $15,280.00
TOTAL ESTIMATED COSTS $76390.00
11) NOT SUBJECT TO MNDOT SPEC \003
-
PAGE 9
ENGINEER'S ESTIMATE
1999 STREET AND UTILITY IMPROVEMENTS
HOPKINS, MN
. 8MI PROJECT NO. TC98.0279 25-Jall-99
H:\HOPK\TC980Z79\L 123\EST2 WK,
ALLEY IMPROVEMENTS
1 MOBILIZATION 1 LUMP SUM $1,000.00 $1,000.00
2 COMMON EXCAVATION (EV1(P 130 CU YO $7.25 $942.50
3 SAWCUT BITUMINOUS 150 L1N FT $3.75 $562.50
4 SAWCUT CONCRETE 40 UN FT $10.00 $400.00
5 REMOVE BITUMINOUS PAVEMENT 340 SO YO $2.50 $850.00
6 REMOVE CONCRETE 20 SO YO $7.00 $1~
7 REMOVE CURB AND GUTTER 30 UN FT $4.25 $127.50
8 SUBGRADE EXCAVATION (EV)(1 30 CU YO $8.50 $255.00
9 AGGREGATE BASE, CLASS 5 (P 50 TON $9.00 $450.00
10 SELECT GRANULAR BORROW (1 150 TON $8.75 $1,312.50
11 1.5" BITUMiNOUS BASE COURSE, TYPE 31 60 sa YO $18.50 $1,110.00
12 1.5" BITUMIN OUS WEAR COURSE, TYPE 41 60 SO YO $18.50 $1,110.00
13 BITUMINOUS TACK COAT 10 GALLON $3.60 $~
14 CONCRETE CURB, TYPE 8618 30 L1N FT $18.00 $540.00
15 6" CONCRETE PAVEMENT n 350 sa YD $40.00 $14,~
16 TRAFFIC CONTROL 1 LUMP SUM $50Q.00 $500.00
SUBTOTAL COStS $23,340.00
CONTINGENCIES (10%) $2,330.00
ENGINEERING & ADMINISTRATION (25%) $6,420.00
. TOTAL ESTIMATED COSTS $32090.00
ill NOT SUBJECT TO MNDOT SPEC 1903
STORM SEWER IMPROVEMENTS
1 MOBILIZATION _ 1 LUMP SUM $2,000.00 $2,0_~
2 REMOVE EXISTING STRUCTURE 8 EACH $200.00 $1,600.00
3 REMOVE EXISTING PIPE 1060 UN FT $8.00_ $8.480.00
4 CONNECT TO EXISTtNG STORM SEWER 6 EACH $500.00 $3,000.00
5 12" RCP, CL 5 270 L1N FT $23.00 $6,210.00
6 15" RCP, CL 5 170 L1N FT $25.00 $4,250.00
7 21" RCP, CL 4 65 UN FT $30.00 $1,950.00
8 54" RCP, CL 4 315 UN FT $170.00 $53,55~
9 60" RCP, CL 4 10 UN FT $230.00 $2,300.00
10 88"x54" RCPA, CL 4 485 L1N FT $360.00 $174,600.00
11 CONSTRUCT CATCH BASIN, DESIGN S-10 (Z'x3') 40 UN FT $170.00 $6,800.00
12 CONSTRUCT CATCH BASIN - MANHOLE, DES F (48" DIA) 35 UN FT $175.00 $6,125.00
13 CONSTRUCT MANHOLE, DES 84-4020 40 UN FT $420.00 $16,80~
14 CATCH BASIN CASTING ASSEMBLY (NEENAH 3246-AL) 16 EACH $600.00 .~,60Q.QQ.
15 MANHOLE CASTING ASSEMBLY 4 EACH $350.00 $1,400.00
16 AGGREGATE FOUNDATION 50 TON $10.00 $500.00
SUBTOTAL COSTS $299,170,00
CONTINGENCIES (10%) $29,920.00
ENGINEERING & ADMINISTRATION (25%) $82,270.00
e TOTAL ESTIMATED COSTS $411360.00
PAGE 10
ENGINEER'S ESTIMATE
1999 STREET AND UTILITY IMPROVEMENTS
HOPKINS, MN
. 8MI PROJECT NO. TC98.0279 26-Jan-99
H:\HOPK\TC99D279\L 123\Esn.wK4
12TH AVENUE SOUTH (FIRST ST. S. TO SECOND ST. S.)
ASSESSMENT COSTS (BASED ON ASSESSABLE CURB REPLACEMENT WI NON-ASSESSABLE OVERLAY)
STREETS AND RESTORATION
1 MOBILIZATION I 1 ! LUMP SUM $1,000.00 $1,000.00
2 COMMON EXCAVATION (INCLUDES EX. BIT. PAVEMENT) (EV)(Pj, 135 CU YO $7.25 $978.75
3 SAWCUT BITUMINOUS 890 L1N FT $3.75 $3,337.50
4 SAWCUT CONCRETE 60 UN FT $10.00 $600.00
5 REMOVE CONCRETE ..__ 55 SO YD $7.00 $385.00
6 REMOVE CURB 890 L1N FT $4.25 $3,782.50
7 AGGREGATE BASE, CLASS 5 {P 120 TON $9.00 $1,080.00
8 TOPSOil BORROW (LV)(1 30 SU YD $12.50 $375.00
9 BITUMINOUS BASE COURSE, TYPE 31 25 TON $30.00 $750.00
10 CONCRETE CURB, TYPE B618 - .__ 8901__ L1N FT $8.00 $7,120.00
11 4" CONCRETE WALK _ __ f-, 250 SO FT $3.00 $750.00
12 6" CONCRETE PAVEMENT ~_ 25 SO YD $40.00 $1,000.00
13 FURNISH AND INSTAll LIGHT POLE (BY OTHERS) >--. 1 EACH $2,000.00 $2,0~
14 SODDING, TYPE LAWN (1' 200 SO YD $2.75 $550.00
SUBTOTAL COSTS $23,710.00
CONTINGENCIES (10%) $2,370.00
ENGINEERING & ADMINISTRATION (25%) $6,520.00
TOTAL ESTIMATED COSTS - $32,600.00
. ASSESSABLE FOOTAGE 925.16
70% ASSESSMENT RATE (COST PER FOOT) $24.67
(1) NOTSUBJECTTO MNOOT SPEC ;90'
e
PAGf 11
.
- APPENDIX B
FIGURES
e
~ 5 ~ w
:s ~ .. ~ a::
ll::g ~';:::-~.-
~ ~ ~~ Ii:
~ .. i';
" :l ~
~ ;E ~
z ~a ~ :: ~ I I
o "
· z ~ i _
.11 Jil ....., .~ ~ ~;I ~~
LJI'd" \
= = _v - -- r \ \ (fJ
~JV u _I I~ j=J ~ E.E~~~~\~ ~
~ (-:"""ra_~, "-.. ~ I-
;:r;:: I - I J C::;:::l C::;:::l ~ 15
~ 0 .rC:;:;;J~ ~= '" ,
-(F ~ j? r=LR~ )\" .~ ~ ~_
-.1L, ... -'-'''~'F~ii" \, \\ \\ g, ~
::.tr~IIKl 0 WUJ!, _l"~ \>\~ \ ~ ~
DO r,l~' II r nDllrl=,~ ~;;" =, .. ~
~r=11 1~;= 1 Hw.)f -1] ~ ~f--, -~l~ 0 ~
~ ~O --rl I I ~
I I )u [h' f _, 'I
--r' , 11, rJ;;:;r, I ,
'II a_i 0 J L...,.... I .' r ......_ _
I I I: ----- _ ".1 f:r
ooil -ifuJ'".u uo I~
0' 'iJ ~ 00 [j 0 0 no (] {] ........-- ~
J 0' I - - ~ J::::- g
...J_v_ _ o-r c=J r - r= ~
- - \ -1 a 0 II '.::r J ~
:J Dg o'B'mO ~r-Jf (f' ~ J _ rj ~
J: fw7C91 t'i b 10 POCJ] .\ I. -= ~ I \ ~
i:1": rr - ~ - -I~ .n I ~ ~ ~ ~
.... r .b?' 01{' l[ ur J '"rn r--I ~!i! I ~ 5
-t-Ir ~ t::J L........J L _ ti j ~
c, k J . 1f -ll. i ~
:t - 'I D -'l .' . ~ ; I ~
-- Eo< ii I 0
PDClgo ~u ~ " ~O~ I~ ir c5 ~ " ~
.. ~ ~M ~IL P J f'\ i... ~-/1ft I J ! I LJ lZl ! ~
.. DO UOQ,:.u - _ !?L~...J'I /. I
- -. ~rs~' r--
t:r .., nJi
i
I
I
\
3:
...........
n:::
U)
- r
Z r--
W ....5
~ :1:0
,.......... ..c:. ~ (/l
a (1"\ ..-.~~
W l.......J lfl~I:";Z
". 0:: W !z Sl",~
'" .:<-; W W ~ if) ~ !;;!li"
'-" -' ., ,. ., 0:: 0:: 8 w w 0 "
Z <i '.;;:. ~ ~ ~ > !li % ~ ,
-3 :":., I-- I-- ~ 0 g f? Z
I-- W . c,' X X '" 0 w '"
(fl > .. ..' W "- % '" "
x 0 ;"~;'i::>::> ~ 0:: '" g 0 5 vi
W (fl '. 'f,c LO 0 W _ \:l ~ Ii! Z
"i,' W W W :r: ~ _
.- ..' l.) Ij) (fl (fl ~ 0> ~ f?".. "
...- ~ ~ 0> v' 0 v "-
,: ,':,; 0:: ~ (fl - ~ C> ~ '" % 0
:, '-"., ~ ~ <! :J ~ l:l ~:r
"C"., 0 .J 0 Z '" 13 '"
;. - ,;::.- 8 U U W 0 8 Iii l" ~
- :.; ',' ,,0:: - <f) ~ Iii ~
' .. '" W W I-- 0 '" ~ ~
'. ",'.- 0:: (fl Ul W U "- ~ &! %
'!, ... I~ <i <( <( a:::: wow r;: l-
.. ". .. W en w IV' 0::: ::>......-::>
,- "-,, <D ~ % 0
;" </ 3 :r: 0:: "- ~ '!l '"
:' -.'::', (fl W 3 0 '" % !;;
;. ('-", Ul :J I-- ~ U % ~ W
i< ,~.~. => 0 <( ~ "( ~
.. ,.. 0 , '" 0 W ..- Ui
.: . :i" ., I- Z '-' ;I:
--.. Z <i - W 0:: 0 " I;;
::> 0 ::> 0:: <D <i _ ~
- 0=>'-'-<(0:::
~-- :J I--,-"~,-,,
I-~CD<(oen
CD W::J
co 0;: :: 0(f)
0:: e::: ;: ~ N <.D
:JW N Z
u~ LO 0
ro:J _
~ '-" (fl r ./' !
<0 Ul U '"
<D ~ :-5 w ......---+ ~
U, if) _ ~
W <
~~ ~!i
U ~ z
W ~ ~ ,.
WI- - ~!j li!i
t- <C 0.... Z 3
W '-" J>;:l ;
5 ~ i>= :S:ti I
~g "d.i
(.)-<( zi5i
- :: 0 ~ i
~v i!i
...
., ~ W
L&l....... ~<(
'< r-- ::l "'"
o c:>l C) ,-,
....... ~
....
\
\ Z WWlD
\ 0 K!K!U1
_ :J::J<fl.
r- 00....1
o 000
:=) a::: w ~
~ ~ <( f^ W W
. <<: CD a::: W ':J. U1
. ... ",. ~O
~ ~ L- ::>ro.......<C
,- COo::""'"
~ U1~W" ~
3: z=> 0 ::> ~ CD (/) (/)
....... 0 <<: :::> I-
oe: 0 ZZ"~ z !3
U ::2 ::2 ::i " ':i !li
~~gz ~ ~
z roro<<:tn '" 0: Z
ro' 0..02
oe: _ <C ' , , X, 2 I-
:::> Z _ '" '" CD W p:> t;; U1
0'" 0 0 ... ",wz
-' II F .... ~!li;<
On::: d II 0 W w - II 0..
Ww " W -<::: ~ " 0
~\= II ~ ~ ..L W Z 8, J:
a.. :::> I I .... oe: -' ~ g
00 II Z w >- ('j 0.. 51
oe: W oe:> <C ~ 0 w
a..~ 11::2 <<:0 ~ g: "
II ~~. ",0 'ii
I I <:(::> W LL- l-
II a..~~ W.... ~
:::>.... > 0 ~
<.7'- _ IJ--~ O~ 0 Z II)
II FZ::2 ~
I ~::2 ~
I \ X:::> \/l \ :"i
\ \ W '=0::: ()
ill:=>
o Z W
ro \\ ",0 ~-'W
oe: 0 ~<<:~
:::> _ oe:oe:
Ooe: I I f- W W "
0\:,! 'f I \ U \:'! \i \i ~ / I
Z ~ ...J \ \ WW a::: 0 ~ (f) ----- ~
F:::> -' W-
~" ::2 \ \ ~ g oe: ::J " I;;
X 1\ C)_Z;l
W~ 0 " LL - ..
I \ ~ O<<:"'tn u ~
_ \ <C ' , ~X 1S~'
3' U";- ..;- <Xl W i
....... _ Ii" I
oe: 0... Z~ ~
0':'3 >- ~. ~
Z<<: f- ~ ·
F3' - ~i'
~W .~
XO Zffi~
- .'
W~ 0.'
L ~o
~ .-d I
o l:S ...
~ ,
I ·
tr> W
w~ ~1II
....., ..... C/ I"')
~~ Ii:
~
t.n
~z ~
00 ~
~~ ~
~- N
~~ N
m~ ~
;...r-
11)
~ ~
o
~ 0
W ~
o ~
~ Z
~ w
~ ~
W
W >
~ 0 Z
~ ~ -
m ~ ~
~
W ~W ~
> - ~ m z
o O~ m",
O "'<.:> mQ
N W ~ 0
~ ~ ~ 'A :r:
'i' ~ <.:> V, 8
> 20 f-ZZ ~
W ~ 0
2 0 ~
Wo W 0
> w 21-- w 0:::
~ 0 W U -.I ~
0.. ~ <(
w ~ > W ~
I- ~ 0 U)
. W(J) rv
~ ~ ~ 0
" U~ A ---l f-
2 2 LL <(
o 2 2 U I-
o --- - 0
., ^ 11 Z
". "'~ lo I") >- LL
-.... >-
~ :,/ ~ ~
", ~
. . ',' """"--I..
~ ".: ~z
^' . '. . .
....., ...,
....." -~
...> :; - >~
", ,,;~
. ..". .~-1.
"'S . .
.~ ;:'Z u ; ~
.', , .
. - .
',,,, z ~
.. . . ~
'. .,. ~ .
'. , -. ~ .
"' z! . ~
'" "'. . .
'" :::s. · ,.
-< IZ 1::
~ > . ~
'- oll ~ :.
3!: .....
~ Z ~ . F
~ 0 ~ · c
6:!; E-< " ;
"'0= ....:l. I "
~~ 0 ~ "I. ~
"< ~ ,
m~ _ "
~~ C
... ,
......
.
<< << ~x64. CSPA<< <<
.. SO"
I
- .0 0 DHAvENtSOUTH j~. - r
J: \n 0 DI ·
~ - LLL .... 0 goo ~
! ~ ~.... 00 .... .... DO III ~ - ;
I < I II SAN I I ' I ,'2" WIll", ... n-J
< < 0 <. < B"SAN <
I I I I ,II' < I
\--
a (
. ... ~ -
\C
~o .... Dc:JD ....0 0 ~ -~ s:-
i'." .'" '." .", '.'.lw' : r
~ - I
~ ~ C
..-
l .... I .... DQr ~ · Ll
18' SAN
..' WNH
11TH AVENUE STREET 1----
BOLTON & MENK, INC. '! \ . ...
CONSULllNG ENGtlEERS Ql\d I.NtO 5lJRIIEYORS E.x. ~
BURNS\11J.E, MIl AMES. I" 1999 STRI:.l:.
FAlRMONT. MIl MANKATO. MIl SlfEPY E'lE. MIl
(CENTRAL PARK) C
\
13TH A
::c
I-
::::>
0
(j)
.,. . ... .
~ .., .
~ \
~
Cl
Z
C\I
\ r-;'Q 0 0 0 1[jVENOSOOD
~o .... DpD ....0
\ \ .,. . .., . .,. .
.., .
[ l o G-
~....
..1JJ. .
... . .,. . ... .
\ - -
-
11TH AVENUE STREET
BOLTON & MENK, INC. '1\
~mG~~~~d~D~ slR:
1IURNS\1UE. MIl AIlES, IA 1999 STREE
FHRllOMT. MIl MAll<A1O, MIl SLEEPY ~ IIN
C
95'x6 ' << _'",,<<_--=,"~~'!lP'~'~'"~<<~ "" ~~, """::~<,~","",-,,~
CSPA < <
I I 6'\WMN
\ ' '1' 1 ~AVENU.E S illTH ".... I
~
8" SAN
-.DDD D -
R
^
:c \[L DDD 0 0:
I-
:::> jJ-
0 o I- ~
(j) => .
." . .., . .,. . "" 0 L-li ~-
w ID ." . ^
.., . .... II ^
w DO ... .
0::: 00 ~ 1
tn
.
0 ~ I -
z
C'\l o 0\ ~ ~ 0
LC I
.., .
.., .
I 8 SAN < 0-
I I l I 12' WMN1 &m'Ii
< < <~
0 < 6"SAN <
. \ I 1 1 I 6'
-, ~.,
~.
~ 12TH AVENUE SOUTH ... ....~
~ ^
"" ,
oaDDODD
oQ
~D :c
I-
D 0 :::> ^
,.pO 0 ^
0 J
.,. . -\-
.,. . .., .
\ \ .,. . ." . .., . t-
0" .
I-
E
tn ^
^
..- I!
,
[ l oa~
~.... ~
~J
." . .., . .., .
!!l
\ - - 16" SAN
-
11 TH AVENUE STREET 1+' WMN
I
~'
BOLTON & MENKt INC. '1\
CONSULl1NG ENGINEERS and LAND SURVEVllRS WATt
BlIRIlS\IIUE. NN "liES, I" 1999 STREE
FAlRWONT. MIl MANKAlO.\IN SLEEPY EYE. \IN
13TH AVENUE SOUTH
<< <<- << <<~ .- <<-,--<<<'
I I I I
~"~3T~OUt~r ...~.- I _K_K-
-.CJDD~-\
~. \Il 0 INSULATE SHALLOW PIPE =1J: .1
o _ 00 0 >-
~ ~
~\D
z
N u: L ~~JLA~8~E 8 [jIlt - . 0 R~
=--- _.-"'_ Wl
I J ~~
<( (-<< (( (I. l \ \
I " .....J1:: - I I I < I < <
. ~""""'"
6-[J 0 0 ~ .~
\
[
~.... .... .... .... ~:r\ \!;-
11TH AVENUE STREEf ~ REPl
MA..'I
I'll
BOLTON & MENK, INC. '1\
......"" ,,_ .d .- ....... SAN IT AI<
............ ..... 1999 STRE<
FAIRIolONT. MM MANKA1O. 101M SLEEPy O'E. MM
I
x ~
95.x67. << << << 60. $T}4
CSPA << << <<<<<< -~ ~
I I 6.,WMN I 1
~ I
\ 13TH". ~~~H =ll .... .~~,. 6. ~ 13TH
-.CJCJCJ D =
:c 1cL.... ODD D I I:
~-
l- I- it
::J D.... ~ ~-
0
CJ) ... . ... .
w ID .,. . ... . .... 001111 -.
w DO
0::
t:i
.
Cl
Z o gl~ ~ 0
C'\I
LL I
JI -
Y I
... .
I I .... _. ....... t"r7 \
I J ' 12. WMN ,,~_. "n
< B. SAN < I < 0 '< B. SAN I < < _ "S.
1 I I I 6.
\ '~I, =-~-~f = (
. ~. o'20NUUOUTbo D~I rc
~
;z:
oQ
~[J I- ^
.... 00 D.... DOg ^, ~
\ \ ".. "" "" .... W ~
I
l- I
CJ)
t:i l~ C
E
'r"
l l OGJ.~ ~ ~
ll....
.,. . ... . ... .
om
- - - lB. SAN
\ 11TH AVENUE STREET I.... WMN
BOLTON & MENK, INC. '1\ STORM :
CONSUI.llNG ENGINEERS and LAND SURVEYORS 1999 STREET
BURNS\1UE, MN AilES, IA
FAlRIIONT. IotN MANKAlO. MN Sl.EPY E'IE. IIN
Preliminary Assessment Roll
e Project 98-09: 12th Avenue Improvements (North)
:iii ~!i:i!.!: ...I!I !i!!i!:~~~~~S.~I. li!I!!Ii.ili! :!lli!ll!lili!lll!il;!III!:!III!ii:II~.~~.~W-I!IIIIII!11!llli!IIIIII;!II.IIIII:il~~~~~!i!lll~mvJ~lwlll ~~'t:~!IIIIIII!I~:'~,t'llljlli!il
1 1200 Mainstreet 24-117-2234 0084 130.00 130.00 $48.44 $6,297.20
2 10 12th Avenue South 24-117-2234 0085 80.35 80.35 $48.44 $3,892.15
3 14/42 12th Avenue South 24-117-2234 0086 350.00 350.00 $48.44 $16,954.00
4 46 12th Avenue South 24-117-2234 0087 50.00 50.00 $48.44 $2,422.00
5 1106 Mainstreet 24-117-2234 0249 303.33 303.33 $48.44 $14,693.31
6 32 11th Avenue South 24-117-2234 0145-02441238.00 238.00 $48.44 $11,528.72
7 32 11th Avenue South 24-117-2234 0250-0294
8 1101/1127 1st Street South 24-117-2234 0130-0143 87.00 87.00 $48.44 $4,214.28
Totals 1238.68 $60,001.66
e
Preliminary Assessment Roll
Project 98-09: 12th Avenue Improvements (South)
:~~~~~I i!i!!:~:!!!Hm~#::~p~i!;!ii!!!i:j ~J~1111~~T:~~~! l~fl~1 :~~~~~.:
1 102 12th Avenue South 24-117-2234 0090 50.00 50.00 $24.67 $1,233.50
2 106 12th Avenue South 24-117-2234 0091 50.00 50.00 $24.67 $1,233.50
3 114 12th Avenue South 24-117-2234 0092 200.00 200.00 $24.67 $4,934.00
4 130/134 12th Avenue South 24-117-2234 0093 167.70 167.70 $24.67 $4,137.16
5 101 12th Avenue South 24-117-2234 0114 50.00 50.00 $24.67 $1,233.50
6 105 12th Avenue South 24-117-2234 0113 50.00 50.00 $24.67 $1,233.50
7 109 12th Avenue South 24-117-2234 0112 50.00 50.00 $24.67 $1,233.50
8 113 12th Avenue South 24-117-2234 0111 50.00 50.00 $24.67 $1,233.50
9 119 12th Avenue South 24-117-2234 0110 50.00 50.00 $24.67 $1,233.50
10 121 12th Avenue South 24-117-2234 0109 50.00 50.00 $24.67 $1,233.50
11 125 12th Avenue South 24-117-2234 0108 50.00 50.00 $24.67 $1,233.50
12 129 12th Avenue South 24-117-2234 0107 50.00 50.00 $24.67 $1,233.50
. 13 133 12th Avenue South 24-117-2234 0106 57.46 57.46 $24.67 $1,417.5.4
Totals 925.16 $22,823.70
Preliminary Assessment Roll
. Project 98-09: 13th Avenue Improvements (North)
~:iji!:::~~~~~tll:!::illiiil.: .ill.II:\!I\ :..:.::::::::;:;.i!~~i~?ii:.:i:i:.::W:::::': I!~m.~~:~~i 11!1!&~~~I'~II!I!I!I~i~~~~IIII.:I!11 ~:~~tll! i!l:
. .... .. .. . .
.. ... .... . . ... c.... . ':"::: =::::. =::":::: ~~::~:~: ~:~:~: ~:~:~:~: ~:~:~: ~:~:~: ~:~:~::
1 1310 Mainstreet 24-117 -22 33 0001 350.00 350.00 $11.47 $4,014.50
2 101 16th A venue South 24-117-22 33 0004 280.00 280.00 $11.47 $3,211.60
3 1218 Mainstreet 24-117 -22 34 0079 130.00 130.00 $11.47 $1,491.10
4 St Joseph's 24-117-2234 0089 464.27 464.27 $11.47 $5,325.18
Totals 1224.27 $14,042.38
e
Preliminary Assessment Roll
Project 98-09: 13th Avenue Improvements (South)
',' '..,.-..... ........... . ....'..". ".' ." . :::: !..::';:::!:::::: :.i!i!I.:I'.I!:.:!..i!.lm~:I~m'i:'.I:'.:I:!I'I::II:I:i!ij::\I~~~~~Ji~!\li!ill~~~~~~li: :lmr~~mii\II.!i:lil:~~~~'il\.
<;::u> :/:> A8&resif\
.. . .. ...... ....
: : : > ,">: - , : . .... .: . . ..:.;.:
.. . .,.... .. .. .
.. .. '. -' -' . ' - . , .. .. .. . . .
. . . . . . .' . ~ . . ... . c .' .' . .. ., ,'. . . .
:: : :: ~ : ;. : : : : : :: . . .: : :: : : : : . : ~ : :. . : : : :: . :: : ;: : . : : : :
1 105 13th Avenue South 24-117-22 34 0100 150.00 150.00 $0.00 $0.00
2 115 13th Avenue South 24-117-22 34 0099 100.00 100.00 $0.00 $0.00
3 125/127 13th Avenue South 24-117-2234 0127 100.00 100.00 $0.00 $0.00
4 129/135 13th Avenue South 24-117-2234 0126 128.12 128.12 $0.00 $0.00
5 101 16th A venue South 24-117-2233 0004 508.12 508.12 $0.00 $0.00
Totals 986.24 $0.00
.
Preliminary Assessment Roll
. Project 98-09: 1st Street Improvements (1l/12th Aves North)
. . : : ~~~,~~~::,j!!:!::I:!!!:!!::!:!!:!! :!I:!ljlli!I]IIt'~~i~~'I:i!!II!I!I:ill!i!III:lllllllli ~~~~~w,llll!w.~tt:~~i! I!~I~~~ ill ~4l~7~t~!!II~:i
1 1106 Mainstreet 24-117-2234 0249 159.33 159.33 $19.96 $3,180.23
2 32 1 Ith Avenue South 24-117-2234 0145-02441238.00 238.00 $19.96 $4,750.48
3 32 11th Avenue South 24-117-2234 0250-0294
4 1101/1127 1st Street South 24-117-2234 0130-0143 87.00 87.00 $19.96 $1,736.52
5 1106 Main street 24-117-2234 0249 175.55 175.55 $19.96 $3,503.98
6 26/38 11th Avenue South 24-117-2234 0145-02441238.00 238.00 $19.96 $4,750.48
7 26/38 11th Avenue South 24-117-2234 0250-0294
8 1101/1127 1st Street South 24-117-22340130-0143 87.00 87.00 $19.96 $1,736.52
Totals 984.88 $19,658.21
e
Preliminary Assessment Roll
Project 98-09: 1st Street Improvements (1l/12th Aves South)
~~1r~~~!:i::::!':::!:!!::::!1 Ii!:: !;:!!!i!!:!8~~:~~ !:!I:!~:i ~~~:~~i !~~~t:~w! !lr-r::~ ~t:~~~1
1 101 12th Avenue South 24-] 17-22 34 0114 50.00 50.00 $19.96 $998.00
2 105 ]2th Avenue South 24-117-2234 0113 50.00 50.00 $19.96 $998.00
3 109 12th Avenue South 24-117-2234 0112 50.00 50.00 $19.96 $998.00
4 113 12th Avenue South 24-117-22340111 50.00 50.00 $19.96 $998.00
5 119 12th Avenue South 24-117-2234 0110 50.00 50.00 $19.96 $998.00
6 121 12th Avenue South 24-117-2234 0109 50.00 50.00 $19.96 $998.00
7 125 12th Avenue South 24-117-2234 0108 50.00 50.00 $19.96 $998.00
8 129 12th Avenue South 24-117-22340107 50.00 50.00 $19.96 $998.00
9 133 12th Avenue South 24-117-2234 0106 57.46 57.46 $19.96 $1,146.90
10 102 11th Avenue South 24-117-2234 0102 50.00 50.00 $19.96 $998.00
11 106 11th Avenue South 24-117-22340103 50.00 50.00 $19.96 $998.00
12 110 ]lth Avenue South 24-117-2234 0104 ]22.00 122.00 $19.96 $2,435.12
e 13 134 1 lth Avenue South 24-117-2234 0105 219.13 219.13 $19.96 $4,373.83
Totals 898.59 $17,935.85
- ------ ---
Preliminary Assessment Roll
. Project 98-09: 1st Street Improvements (12/13th Aves North)
. . . . . .iliffl~~~~~i!i::ii.i::!'! !::I!!!ii!:!!:I:i!I!I!iilii:!:!iii:ii~~:i~~'!i!:!!!I!!II:!!!! 11~~~~~~J!i illl~~~tj'~ill! 1~1~~m! !i:ii~~~~~'
1 St Joseph's 24-117-2234 0089 464.27 464.27 $26.03 $12,084.95
2 10 12th Avenue South 24-117-22 34 0085 80.35 80.35 $26.03 $2,091.51
3 14/42 12th Avenue South 24-117-2234 0086 350.00 350.00 $26.03 $9,110.50
4 46 12th Avenue South 24-117-2234 0087 50.00 50.00 $26.03 $1,301.50
Totals 944.62 $24,588.46
.
Preliminary Assessment Roll
Project 98-09: 1st Street Improvements (12/13th Aves South)
:fff~~~! );!i!i;::>U: i:::' ::::ii::!::i:~i~:r~r ::::!:;:::I i~~~~:~~!! If~~t~-~illi :t-~l~:,ml :~m~~'!
1 1201 1st Street South 24-117-2234 0101 62.54 62.54 $26.03 $1,627.92
2 105 13th Avellue South 24-117-2234 0100 150.00 150.00 $26.03 $3,904.50
3 115 13th Avenue South 24-117-22340099 100.00 100.00 $26.03 $2,603.00
4 125/127 13th Avellue South 24-117-2234 0127 100.00 100.00 $26.03 $2,603.00
5 129/135 13th Avenue South 24-117-2234 0126 128.12 128.12 $26.03 $3,334.96
6 102 12th Avenue South 24-117-2234 0090 50.00 50.00 $26.03 $1,301.50
7 106 12th Avenue South 24-117-22 34 0091 50.00 50.00 $26.03 $1,301.50
8 114 12th Avenue South 24-117-2234 0092 200.00 200.00 $26.03 $5,206.00
9 130/134 12th Avenue South 24-117-22340093 167.70 167.70 $26.03 $4,365.23
.
Totals 1008.36 $26,247.61
Preliminary Assessment Roll
. Project 98-09: Alley Improvements
......,..,...... ..... ... .... ...... . ........,.. .... ....
;~~r~~ ::.:::;:\j':~h)~~9,::<:::: ::::Fr?p(::: :::~~~H::: rRq~~~: A~~mg
;';;"/\':"::';:'///' .:Y;:;' ;fw~~: :AMt~g~ H~attl<; :r~t~I::
1 1218 Mainstreet 24-117-2234 0079 45.00 45.00 $56.87 $2,559.15
2 1218 Mainstreet 24~117-22 34 0080 45.00 45.00 $56.87 $2,559.15
3 1200 Mainstreet 24-117-2234 0081 45.00 45.00 $56.87 $2,559.15
4 1208 Mainstreet 24-117-2234 0082 22.50 22.50 $56.87 $1,279.58
5 1206 Mainstreet 24-117-2234 0083 22.50 22.50 $56.87 $1,279.58
6 1200 Mainstreet 24-117-2234 084 45.00 45.00 $56.87 $2,559.15
7 StJoseph's 24-117-2234 0089 93.18 93.18 $56.87 $5,299.15
8 10 12th Avenue South 24-117-2234 0085 133.22 133.22 $56.87 $7,576.22
Totals 451.40 $25,671.13
.
.
Pro] 98-09 Assessmenls.xls
. -- ----- -- - -------- .---
----------
. CITY OF HOPKINS
HENNEPIN COUNTY, MINNESOTA
RESOLUTION NO 99-011
RESOLUTION ORDERING PUBLIC HEARING
1999 RESIDENTIAL STREET IMPROVEMENTS
PROJECT 98-09
WHEREAS, the City Council authorized and directed the City
Engineer to prepare a report with reference to the aforesaid
improvement, and
WHEREAS, the City Engineer has caused to be prepared the
aforesaid report for improvements on 12th and 13th Avenues South
from Mainstreet to 2nd Avenue South, on 1st Street South from
11th to 13th Avenues South, and on an alley in the #10 block
between 12th/13th Avenues South,
NOW, THEREFORE, BE IT RESOLVED, by the City Council of the
City of Hopkins, Minnesota:
. 1_ The Council will consider the aforesaid improvements ln
accordance with the report and the assessment of
benefiting property for all or a portion of the cost of
the street improvements pursuant to Minnesota Statues
Chapter 429 at an estimated total cost of $937,590.00.
2.A public hearing will be held in the Council Chambers of
the City Hall at 1010 First Street South on Tuesday, the
2nd day of March, 1999, to consider said improvements.
The hearing time is 7:30 P.M.
The City Clerk shall give mailed and published notice of said
hearing and improvements as required by law.
Adopted by the City Council of the City of Hopkins this 2nd day
of February, 1999.
By
Charles D. Redepenning, Mayor
ATTEST:
. Terry Obermaier, City Clerk