CR 99-56 Authorizing Sale Of Bonds- Valley Park Condominiums
CITY OF
March 8, 1999 ~ Council Rpt #99-056
HOPKINS
. AUTHORIZE SALE OF BONDS - VALLEY PARK CONDOMINIUMS
Pro Dosed Action
Staff recommends approval of the following motion: Adopt resolution number 99-018
authorizing the sale of General Obligation Bonds for the Valley Park Housing Improvement Area,
With this motion, the bonds will be offered for sale and dated May 1, 1999.
Overview
The City of Hopkins has the authority to establish housing improvement areas under the Housing
Improvement Act (1994 Minnesota Laws, Chapter 587, Article 9, Section 22 through 31)
Within a housing improvement area, the City can sell bonds to pay for various improvements to
individual housing units and common areas. Those bonds are then repaid through fees imposed on
the owners ofthe units.
The City has held the necessary public hearings and has authorized the creation of the Valley Park
Housing Improvement Area and established the fees. An executed development agreement between
the Association and the City requires the City to sell bonds before August 1, 1999, subject to
unavoidable delays and the City's ability to issue the Bonds under existing market conditions.
e Because market conditions are favorable and the construction financing is needed, it is being
recommended that the bonds are sold at this time and dated May 1, 1999,
Primary Issues to Consider
The financing structure has not changed since the establishment of the fees but it will be modified to
account for the prepayments received by March 23, 1999. The debt service payments were
calculated at 105% to account for any delinquencies which may be experienced.
It is the City's financial advisor's recommendation that we ask for a rating from both Standard and
Poor's and Moody's for this issue, in part to judge which of these rating agencies will better serve
the City in the future. Staff agrees with this recommendation and the costs of the ratings will be
paid for with project revenue.
SUDDortiDl~ Information
e
._. ._. _'___0_.__.._'_
CITY OF HOPKINS
HENNEPIN COUNTY, MINNESOTA
. RESOLUTION NO. 99-018
RESOLUTION PROVIDING FOR THE SALE OF $1,575,000 TAXABLE GENERAL
OBLIGATION HOUSING IMPROVEMENT AREA BONDS, SERIES 1999A
WHEREAS, the City Council of the City of Hopkins, MN, has determined that it is necessary and
desirable to issue the Cityts $1,575,000 Taxable General Obligation Housing Improvement Area
Bonds, Series 1999A to finance improvements in Housing Improvement Area No.3; and
WHEREAS, the City has retained Ehlers & Associates, Inc., in Roseville, Minnesota ("Ehlers It) as
its independent financial advisor for the Bonds and is therefore authorized to solicit proposals in
accordance with Minnesota Statutes, Section 475.60, Subdivision 2(9):
NOW THEREFORE, BE IT RESOLVED by the City Council of the City of Hopkins, MN., as
follows:
Authorization: Findings The City Council hereby authorizes Ehlers to solicit proposals for the
sale of the Bonds.
Meeting: Proposal Opening. The City Council shall meet at the time and place specified in the
Terms of Proposal for the purpose of considering sealed proposals for and awarding the sale of, the
Bonds. The City Clerk, or designee, shall open proposals at the time and place specified in such
. Terms of Proposal.
Terms of Proposal. The terms and conditions of the Bonds and the sale thereof are fully set forth
in Bonds Sale Report dated March 16, 1999.
Official Statement In connection with the sale, the officers or employees of the City are hereby
authorized to cooperate with Ehlers and participate in the preparation of an official statement for the
Bonds and to execute and deliver it on behalf of the City upon its completion,
Adopted this 16th day of March, 1999.
Charles D. Redepenning, Mayor
Attest:
Terry Obermaier, City Clerk
e
-,-
,
.
BOND SALE REPORT
$1,575,000
Taxable General Obligation
Housing Improvement Area Bonds,
Series 1999A
.
City of Hopkins
March 16, 1999
.
e I EHLERS LEADERS I N PUBLI~ ,INANCF
1001 East Chicago Avenue, SUite 135 Napervllle, IL 60540
& ASSOCIATFS INC 630,355 6100 fax 630,355,6177 www,ehlers-Inc.com
Offices In Rosevllle, MN, Brookfield, WI and Naperviile, IL
.. -. " -., ,: ~ 7,;,~'..= ',_ '_, - . , I. '" ,- .. . _,:-' '..,,,;,_'1._ __,_ "->-'.'_,.,,,~., -._'':'-'' _,-~,_";',_,._ ,~7""'"
. n.<'. .>, "'_"''':_.~.',_'':~' 0- ,'~:'-'~'l ,~-..., .~. . , o. . ~ __ '._'_'_ .',.
. Bond Sale Reporr - 1999A Bonds
OVERVI EW
This report describes the proposed plan for the City of Hopkins to issue
$1,575,000 Taxable General Obligation Housing Improvement Area Bonds,
Series 1999A (the "Bonds" or the "Series 1999A Bonds"). This report has been
prepared by Ehlers & Associates in consultation with City Staff and bond counsel.
This report deals with:
. Purpose and components of the bond issue.
. Other considerations in issuing bonds.
. Market conditions.
. Issuing process.
PROPOSED FINANCE PLAN
. Summary
The Bonds are being issued to finance improvements to be undertaken in the
City's Housing Improvement Area No.3 (the "Area"). The ordinance establishing
the Area was adopted by the City Council on January 5, 1999.
On March 2, 1999, the City Council approved an agreement with the Valley Park
Condominium Association to provide funds to make the following improvements:
Mansard Replacement
Replace Patio Doors and Rails
Replace Downspouts
Upgrade Entries
Repair and Paint Stucco Timbers
Sidewalk Replacement
Rebuild Parking Lots
e Construct Trash Buildings
Rehabilitate Garages
Page I
-- -------
Bond Sale Report - 1999A BO/zds
.
Financing these improvements requires a bond issue in the amount of $1,575,000
and the following sources and uses of funds:
SOURCES OF FUNDS USES OF FUNDS
Par Amount of Bonds $1,575,000 Project Costs $1,429,650
Up-Front Revenue 0 Costs of Issuance 35,000
Discount 31,500
Capital ized Interest 78,850
Debt SeNice ReseNe 0
Other 0
Total Sources $1,575,000 Total Uses $1,575,000
The amount of the Bonds will be reduced using the revenues collected during
the prepayment period.
A more complete description of the project can be found in the Plan for Housing
Improvement Area NO.3.
Fees
Revenue to pay debt service on the Bonds will come from the fees imposed upon
e housing units in the Area. On January 5, 1999, the City Council adopted the
resolution imposing the fees and the statutory period to petition for veto of the fee
resolution has lapsed. The fees will be levied in 1999 for initial collection with
taxes payable in 2000. The fees will be levied annually through 2019.
The City allowed the total fee for each housing unit to be prepaid in full within
thirty (30) days of the effective date of the resolution imposing the fees. All units
not exercising the ability to prepay will pay fees on an annual basis. The annual
fee for each unit represents the payment of the total fee plus interest in equal
annual installments over a 20-year period. The rate of interest used to determine
the annual fee will be equal to the average interest rate on the Bonds plus an
amount needed to produce total fee revenue collected from all units in each year
that equals 105% of the average annual debt service on the Bonds. The interest
rate on the annual fees will be set based on the results of sale.
Structure
The payment of principal on the Bonds has been structured to produce relatively
constant annual debt service over the life of the Bonds. The repayment of
principal is set to lag one year behind the collection of fee revenues. The initial
collection of fees occurs in 2000. The first principal payment is due on February
1, 2002. This structure allows for the accumulation of a surplus in the debt
e service fund, providing a buffer against delinquencies in fee payments. The
preliminary projection of debt service and revenues for the Bonds appears in
Attachment 1.
Page 2
Bond Sale Report - 1999A Bonds
.
Terms of Issue
The Bonds are issued under the authority of special legislation for the creation of
housing improvement areas in the City of Hopkins, Minnesota Laws 1994,
Chapter 587, Article 9, Sections 22 through 33. The Bonds are general
obligations of the City, backed by its full faith, credit and taxing powers to
repayment.
Sale Date April 6, 1999
Bonds Dated May I, 1999
First futerest Payment February I, 2000
Subsequent futerest Payments August 1 and February 1
Principal Payments February 1
2002 through 2021
Call Provision Bonds maturing in 2010
through 2021 callable on
February 1, 2009 and any
. date thereafter.
The complete Sale Details for the Bonds are described in Attachment 2.
RATING
On the City's behalf, we will request that the Bonds be rated by Moody's
Investors Service and Standard & Poor's. For the last issue of housing
improvement bonds (1997), both agencies assigned comparable ratings of
Moody's Ai and S&P A+. We do not anticipate that the 1999A Bonds will affect
the City's rating. Since the City has not been rated in two years, the rating process
will produce current insights about the strengths and weaknesses of Hopkins as a
credit. We will use this information to develop a more extensive rating
presentation process in conjunction with the next issuance of bonds in July.
OTHER CONSI DERA lIONS
Taxable Bonds
. futerest on the Series 1999A Bonds will not be exempt from taxation as income.
The taxable status of the Bonds will affect the interest rates and other provisions
of the issue.
Page 3
Bond Sale Report - /999A Bonds
.
Bank Qualified Bonds
As taxable obligations, the City will not designate the Series 1999A Bonds as
qualified tax-exempt obligations pursuant to Section 265 of the Internal Revenue
Code of 1986. This debt does not count against the $10,000,000 limit on the
amount of bank qualified bonds that can be issued by the City in calendar year
1999.
Arbitrage Rebate
As taxable obligations, the Bonds are not subject to arbitrage rebate and reporting.
This debt does not count against the $5,000,000 cap for the small issuer
exemption from arbitrage rebate for the City in calendar year 1999.
Global Book Entry
The Bonds will be global book entry. As "paper less" bonds, you will avoid the
costs of bond printing and annual registrar charges. The Paying Agent will
invoice you for the interest semi-annually and on an annual basis for the principal
coming due. You will be charged only for paying agentJtransfer agent services
provided by the bank.
e Continuing Disclosure
Regulations of the Securities and Exchange Commission on the continuing
disclosure of municipal securities apply to long-term securities with an aggregate
principal amount of $1 ,000,000 or more. This issue will be exempt from
continuing disclosure.
Since aggregate amount of this issue is over $1,000,000 and the City has more
than $10,000,000 in total municipal obligations outstanding, you will be obligated
to comply with Full Continuing Disclosure requirements for each issue as required
by paragraph (b)(5) of Rule 15c2-12 promulgated by the Securities and Exchange
Commission under the Securities Exchange Act of 1934. You will be required to
provide certain financial information and operating data relating to the City
annually and to provide notices of the occurrence of certain material events. The
specific nature of the Undertaking, as well as the information to be contained in
the notices of material events will be set forth in the Continuing Disclosure
Certificate that you will enter into at the time of closing for this issue.
You are responsible for reporting any of the material events listed below and in
the Undertaking.
1. Principal and interest payment delinquencies;
2. Non-payment related defaults;
. 3. Unscheduled draws on debt service reserves reflecting financial
difficulties;
Page 4
BOlld Sale Report ~ 1999A BOllds
.
4. Unscheduled draws on credit enhancements reflecting financial
difficulties;
5, Substitution of credit of liquidity providers, or their failure to perform;
6. Adverse tax opinions or events affecting the tax-exempt status of the
securities;
7. Modification to rights of holders of the Securities;
8. Securities calls;
9. Defeasances;
10. Release, substitution or sale of property securing repayment of the
Securities;
II. Rating changes;
12. Failure to provide annual financial information as required; and
13. Other material events.
MARKET CONDITIONS
Current interest rates provide an excellent environment for issuing the Bonds. The Bond
Buyer's 20- Year G.O. Index (BBI) has remained around the 5.00% level since late
August. Rates in 1998 continued a multi-year downward trend. During the year, the BBI
fell to 4.82%, the lowest point in almost 30 years. The graph below shows the trends for
e tax-exempt rates in the BBI since 1990. Depending on market conditions, taxable
interest rates are typically 1.50% to 2.00% higher than tax-exempt rates for the same
issue and credit.
Bond Buyer's Index
20-Year G.O. Bonds
8.00%
7.50%
7.00%
6.50%
6.00%
5.50%
5.00%
4.50%
0 ..... N <"l '<t ICl \D ..... co 11I
11I 11I 11I 11I 0\ 11I O'l O'l 11I 11I
. O'l O'l O'l 0\ O'l 0\ 11I C'I C'I C'I
,...., ,...., ,...., ,...., ,...., ,...., ,...., ..... ..... ,....,
Page 5
Bond Sale Report - 1999A BOllds
.
ISSUING PROCESS
Following is a tentative schedule for the steps in the issuing process.
March 16, 1999 City Council adopts resolution calling for the
sale of the Bonds.
Week of March 22 Distribute Official Statement
Week of March 29 Receive bond rating
April 6 Bond sale
May 3 Bond closing (estimated)
. N :\MinnsotaIHOPKINS\98debllPre_1999A wpd
.
Page 6
PRELIMINARY - For Discussion Only
. City of Hopkins ATTACHMENT 1
G.O. Housing Improvement Area Bonds, Series 1999A
Year 1 00.0%
Fiscal Ending $1,575,000 P&I Fee 0%
Year 01-Feb Principal Rate Interest P&I 105% Revenue Balance
1999 2000 0 76,462,50 76,463 76,670 208
2000 2001 0 5,50% 101,950.00 101,950 107,048 151,603 49,861
2001 2002 40,000 5.55% 101,950,00 141,950 149,048 151,603 59,514
2002 2003 45,000 5,60% 99,730,00 144,730 151,967 151,603 66,387
2003 2004 45,000 5,65% 97,210,00 142,210 149,321 151,603 75,780
2004 2005 50,000 5,75% 94,66750 144,668 151,901 151,603 82,71 5
2005 2006 55,000 5-85% 91,792,50 146,793 154,132 151,603 87,526
2006 2007 55,000 5,95% 88,575,00 143,575 150,754 151,603 95,554
2007 2008 60,000 6,05% 85,30250 145,303 152,568 151,603 101,854
2008 2009 65,000 6,15% 81,672,50 146,673 154,006 151,603 106,785
2009 2010 65,000 6,25% 77,675,00 142,675 149,809 151,603 115,713
2010 2011 70,000 6.35% 73,612,50 143,613 150,793 151,603 123,703
2011 2012 75,000 6-45% 69,16750 144,168 151,376 151,603 131,139
2012 2013 80,000 6,55% 64,330.00 144,330 151,547 151,603 138,412
2013 2014 85,000 6,60% 59,090,00 144,090 151,295 151,603 145,925
2014 2015 90,000 6,65% 53,480,00 143,480 150,654 151,603 154,048
2015 2016 100,000 6,70% 47,495,00 147,495 154,870 151,603 158,156
2016 2017 105,000 6.75% 40,795,00 145,795 153,085 151,603 163,964
2017 2018 110,000 6.80% 33,70750 143,708 150,893 151,603 171,859
2018 2019 120,000 6,85% 26,227.50 146,228 153,539 151,603 177,235
2019 2020 125,000 6.90% 18,007,50 143,008 150,158 151,603 185,830
e 2020 2021 135,000 6,95% 9,382.50 144,383 151,602 41 ,448
1,575,000 1,492,28250 3,067,283 ' 3,140,361 3,108,730
Dated: 05/01/99 Discount: 31,500.00 Tolal Fees: 1 ,575,000
Firsllnteresl: 02/01/00 Average Coupon: 6.63642% Prepaid: 0
Bond Years: 22,486.25 NIC: 6.77651% Fees Collected: 1,575,000
Average Lite: 14,27698 Rate: 7.25%
Term: 20
.
Ehlers & Associates, Inc. 03/10/99
. ATTACHMENT 2
TERMS AND CONDITIONS OF ISSUE
$1,575,000 Taxable General Obligation Housing Improvement Area Bonds, Series 1999A
DA TE: March 16, 1999
ISSUER: City of Hopkins, Minnesota
BOND NAME: $1,575,000 Taxable General Obligation Housing Improvement Area
Bonds, Series 1999A
BOND ATTORNEY: Steve Bubul (Kennedy & Graven)
PURPOSE: Finance improvements in Housing Improvement Area No.3 (Valley
Park Condominiums).
Sale Date: April 6, 1999
. Est. Closing Date: May 3, 1999
Proposal Opening: 11 :00 a.m., office of Ehlers & Associates, Inc.
Proposal A ward: 7:30 p.m., municipal offices.
Type of Sale: Independent Financial Advisory Provision.
Bonds Dated: May 1, 1999
Maturity: February 1, 2002 - 2021
The City reserves the right to adjust the final principal
amount and the principal maturing in each year at the time
of sale.
Term Bond Option: Yes
First Interest: February 1, 2000. Interest will be computed on the basis of
a 360-day year of twelve 30-day months and will be
. rounded pursuant to rules of the MSRB.
. Call Feature: Bonds maturing in the years 2010 through 2021 will be
subject to redemption prior to final maturity on February 1,
2009 and on any date thereafter.
Minimum Proposal: $1,543,500.
Good Faith: $31,500, payable to the Issuer (Cashiers or Certified Good
Faith Check or wire transfer of funds to Ehlers Good Faith
Escrow or financial surety bond.
Record Date: Close of business on the 15th day (whether or not a
business day) of the immediately preceding month.
CUSIP Numbers: The Issuer will assume no obligation for the assignment or
printing of CUSIP numbers on the Bonds or for the
correctness of any numbers printed thereon, but will permit
such numbers to be printed at the expense of the purchaser,
if the purchaser waives any delay in delivery occasioned
thereby.
Paying Agent: To be named by City.
. Registration!
Book Entry Only: This offering will be issued as fully registered Bonds and,
when issued, will be registered in the name of Cede & Co.,
as nominee of The Depository Trust Company, New York,
New York.
Financial Advisor: Ehlers & Associates, Inc. (Rusty Fifielcl1Mark Ruff)
# OIS to Purchaser: _ copIes.
Rating Requested: Moody's Investors Service and Standard & Poor's.
Qualified Tax-Exempt
Obligations: These Bonds WILL NOT be designated as qualified tax-
exempt obligations.
Continuing Disclosure: Full
N :\MinnsolaIHOPKINSI9 8debt1Pre_1999A wpd
.
Resolution No,
. Council Member introduced the following resolution and moved its adoption:
Resolution Providing for the Sale of
$1,575,000 Taxable General Obligation Housing Improvement Area Bonds, Series 1999A
WHEREAS, the City Council of the City of Hopkins, Minnesota, has determined that it is
necessary and desirable to issue the City's $1,575,000 Taxable General Obligation Housing Improvement
Area Bonds, Series 1999A to finance improvements in Housing Improvement Area No.3; and
WHEREAS, the City has retained Ehlers & Associates, Inc, in Roseville, Minnesota ("Ehlers"),
as its independent financial advisor for the Bonds and is therefore authorized to solicit proposals in
accordance with Minnesota Statutes, Section 475.60, Subdivision 2(9);
NOW, THEREFORE, BE IT RESOLVED by the City Council of City of Hopkins, Minnesota, as
follows:
1. Authorization; Findings. The City Council hereby authorizes Ehlers to solicit proposals for the
sale of the Bonds_
2. Meeting:; Proposal Opening. The City Council shall meet at the time and place specified in the
Terms of Proposal for the purpose of considering sealed proposals for, and awarding the sale of
the Bonds. The City Clerk, or designee, shall open proposals at the time and place specified in
. such Terms of ProposaL
Terms of Proposal, The terms and conditions of the Bonds and the sale thereof are fully set forth
3.
in Bond Sale Report dated March 16, 1999.
4. Official Statement. In connection with said sale, the officers or employees of the City are hereby
authorized to cooperate with Ehlers and participate in the preparation of an official statement for
the Bonds and to execute and deliver it on behalf of the City upon its completion.
The motion for the adoption of the foregoing resolution was duly seconded by Council Member
and, after full discussion thereof and upon a vote being taken thereon, the
following Council Members voted in favor thereof:
and the following voted against the same:
Whereupon said resolution was declared duly passed and adopted,
Dated this 16th day of March, 1999,
City Clerk
.