CR 2013-113 Proposed Parking Permit Fee IncreasesNovember 4, 2013 City of Hopkins Council Report 2013-113
PROPOSED PARKING PERMIT FEE INCREASES
Proposed Action
Staff recommends adoption of the following: Move to approve Resolution 2013-071 Parking Permit Rate
Increase.
Approval of the motion will increase parking permit fees as follows: daily fee — no change; monthly fee — from
$25 to $27; quarterly fee from $60 to $65; and the annual fee from $200 to $215 and no change to the Electric Car
Permit fee of $280 for an annual permit or $77 for a quarterly permit. This action will also implements an annual
overnight parking fee of $25. All increases/fees will be effective January 1, 2014.
Overview
Current ramp and municipal lot parking permit fees are $3 per day, $25 per month, $60 per quarter and $200 per
year. An increase in the parking permit rates will help offset the raising cost of maintenance and enforcement of
the city owned municipal lots and the aging municipal ramp. New for 2014 is the implementation of a $25 fee for
overnight parking. This fee is similar to the fee charged for the residential disabled transfer and parking zone
permits.
The sources of revenue for the maintenance of the parking facilities are permit fees, court fines and interest. As
our facilities age, especially the parking ramp which is over 20 years old, we will need to provide the resources to
adequately maintain them. Current fund balance in the parking fund as of October 30, 2013 is $146,400 which is
down from a high of $358,150 in 2001. The fund balance has declined every year since 2001. We have no high
maintenance or capital items in the 2014 budget which with the rate increase is balanced.
Primary Issues to Consider
• Why is the rate increase recommended?
• Past permit rates
• What are the proposed capital improvement projects?
Staff Recommendation
Finance recommends increasing the current parking permit rates as stated above to provide revenue for the continued
enforcement and maintenance of city owned parking lots and ramp. The change in rates would take effect January 1",
2014.
Supporting Information
• Resolution 2013-071
• Summary budget information
• Analysis of past rate increases
Christine M. Harkess, CPA, CGFM
Finance Director
Financial Impact: approximately $3.000 Budgeted: Y/N X N
Source: Parking Fund
Related Documents (CIP, ERP, etc.): CIP Notes:
CITY OF HOPKINS
HENNEPIN COUNTY, MINNESOTA
RESOLUTION 2013-071
PARKING PERMIT RATE INCREASE
WHEREAS, the City of Hopkins has established Ordinance No. 91-1310, City Code
section 1310.11 which defines parking permit rates and allows adoption of fees through council
resolution, and,
WHEREAS, it is estimated the present parking permit rates are not sufficient to cover
operating and enforcement expenses over the next five years and will not provide sufficient
funding for capital improvements to the municpal lot and parking ramp;
NOW, THEREFORE, be it hereby resolved that the City Council of the City of Hopkins
hereby sets the parking permit fees at the following rates:
Parking Permits
Annual
Quarterly
Monthly
Daily
Overnight
$215
$ 65
$ 27
$ 3 (no change)
$ 25
Electric Car Permits
Annual $280 (no change)
Quarterly $ 77 (no change)
Monthly not available
Daily not available
EFFECTIVE DATE: The provisions of this resolution shall take effect January 1, 2014.
Adopted by the City Council of the City of Hopkins, Minnesota, this 4th day of November 2013.
Eugene J. Maxwell, Mayor
ATTEST:
Kristine A. Luedke, City Clerk
DEPARTMENT - PARKING FUND 214
REVENUE AND EXPENDITURE DETAIL SUMMARY
10/31/2013
Actual
Actual
Actual
Budget
Budget
Percent
CODE
2011
2012
2013
2013
2014
Change
REVENUE
360
Court Fines
$ 21,901
$ 22,420
$ 17,706
$ 20,000
$ 22,000
10.00%
370
Interest Earned
1,190
788
332
1,500
1,000
-33.33%
381
Leased Parking
66,525
74,884
69,407
67,000
73,000
8.96%
TOTAL
89,616
98,092
87,445
88,500
96,000
8.47%
EXPENDITURES
Salaries and Employee Benefits
500
Regular Employees
36,791
37,592
29,924
39,902
41,023
2.81%
503
Part -Time Employees
-
533
669
-
500
525
P.E.R.A. Contribution
2,667
2,729
2,171
2,893
2,974
2.80%
526
F.I.C.A. Contribution
2,786
2,889
2,319
3,052
3,177
4.10%
527
Employee Benefit Plan
418
552
300
100
390
290.00%
531
Workers' Compensation Insurance
190
250
254
261
335
28.35%
535
Paid Leave Accrual
247
249
210
252
259
2.78%
TOTAL
43,100
44,794
35,846
46,460
48,658
4.73%
Material, Supplies and Services
540
Office Supplies
-
-
-
-
-
541
Uniforms/Clothing
282
519
510
500
500
542
General Supplies
184
878
3,076
1,250
2,100
68.00%
543
Equipment & Vehicle Parts
261
889
939
750
750
549
Motor Fuels and Lubricants
2,967
3,145
2,429
2,250
3,200
42.22%
565
Maint. & Repair- Structures
1,240
6,076
9,284
3,000
6,000
100.00%
563
Maint. & Repair- Equip. & Vehicles
76
61
41
800
500
-37.50%
568
Printing
345
696
-
1,000
750
-25.00%
580
Audit
150
150
150
175
150
-14.29%
582
Expert & Professional Services
-
-
28,000
-
-
583
Other Contractual Services
7,331
3,792
10,277
3,550
3,550
584
Telephone - Local
736
1,243
726
1,050
1,000
-4.76%
587
Radio
382
257
46
480
480
604
Electricity
10,983
10,061
9,431
8,500
9,500
11.76%
621
Space Allocation
5,897
5,688
4,788
5,746
5,624
-2.12%
622
Administrative Fee
3,279
2,961
1,707
2,349
2,036
-13.32%
623
Garage - Labor & Burden
1,080
714
2,016
800
800
624
Equipment Allocation
1,215
1,355
1,073
1,288
1,349
4.74%
651
Fleet Liability
303
306
290
348
320
-8.05%
652
General Liability
3,513
3,652
3,525
4,232
4,359
3.00%
653
Property Insurance
4,860
5,127
3,608
4,330
4,243
-2.01%
TOTAL
45,083
47,570
81,917
42,398
47,211
11.35%
Capital Outlay
720
Other Improvements
26,055
-
-
-
-
EXPENDITURE TOTAL
$ 114,238
$ 92,364
$ 117,762
$ 88,858
$ 95,869
7.89%
NET SOURCE (USE) OF FUND
BALANCE
(24,623)
5,728
(30,317)
(358)
131
-136.59%
CITY OF HOPKINS, MN
ANALYSIS OF PROPOSED PARKING PERMIT FEE INCREASES
Percent Increase
Year
Daily
Monthly
Quarterly
Annual Overnight
Daily
Mnthly
Qtly
Annual Overnight
2014
$ 3.00
$ 27.00
$ 65.00
$
215.00 $ 25.00
0.00%
8.00%
8.33%
7.50% new
+2.00/mo
+ 5.00/qtr
+
15.00/yr new
_ $1.66/mo
=
$1.25/ mo
2012
$ 3.00
$ 25.00
$ 60.00
$
200.00
0.00%
0.00%
9.09%
8.11%
2011
$ 3.00
$ 25.00
$ 55.00
$
185.00
0.00%
25.00%
17.02%
15.63%
2009
$ 3.00
$ 20.00
$ 47.00
$
160.00
0.00%
17.65%
9.30%
6.67%
2005
$ 3.00
$ 17.00
$ 43.00
$
150.00
50.00%
13.33%
7.50%
7.14%
2004
$ 2.00
$ 15.00
$ 40.00
$
140.00
2003
$ 2.00
$ 15.00
$ 38.00
$
130.00
2001
$ 2.00
$ 15.00
$ 35.00
$
120.00
1997
$ 2.00
$ 15.00
$ 32.00
$
110.00
1996
$ 1.50
$ 14.00
$ 30.00
$
105.00
1995
$ 1.00
$ 13.00
$ 28.00
$
100.00
1994
$ 1.00
$ 12.00
$ 26.75
$
96.00
1992
$ 1.00
$ 11.50
$ 25.50
$
92.00