CR 2013-115 Accept 2012 Street and Utility Improvements City Project 2011-10City of Kopkim
November 4, 2013 Council Report 2013-115
Accept 2012 Street and Utility Improvements
City Project 2011-10
Proposed Action
Staff recommends approval of the following motion: adopt Resolution 2013-068, accepting
improvements and authorizing final payment, 2012 Street and Utility Improvements, City Project
2011-10.
Overview
The contractor has completed all work detailed in the contract as well as any punch list items to
the City's satisfaction. This action completes an assessable street project. Staff recommends
approval of Resolution 2013-068 accepting the improvements and authorizing the final payment
in the amount of $30,175.00.
Supporting Documents
• Final pay request
• Resolution 2013-068
o R. Bradford, P.E.
ty Engineer
Financial Impact: $30,175.00 Budgeted Y/N Y Source: PIR, Utility Funds, Assessments
Related Documents (CIP, ERP, etc.): CIP, Feasibility Study
Notes:
\\Lisa\Engineering\Council Reports\2013\CR2013-115 Accept Improvements 2012 Street Improvements.doc
CONTRACTOR'S FINAL PAY REQUEST
DISTRIBUTION:
2012 STREET & UTILITY IMPROVEMENTS
CONTRACTOR (1)
CITY PROJECT NO. 501-49400-616-110
OWNER (1)
CITY OF HOPKINS, MN
ENGINEER (1)
BMI PROJECT NO. T16.103961
BONDING CO. (1)
TOTAL AMOUNT BID PLUS APPROVED CHANGE ORDERS
$1,989,513.92
TOTAL, COMPLETED WORK TO DATE
$1,798,019.45
RETAINED PERCENTAGE( 0.000%)
$0.00
TOTAL AMOUNT OF OTHER PAYMENTS OR (DEDUCTIONS)
$0.00
NET AMOUNT DUE TO CONTRACTOR TO DATE
$1,798,019.45
TOTAL AMOUNT PAID ON PREVIOUS ESTIMATES
$1,767,844.45
PAY CONTRACTOR AS ESTIMATE NO. 7
$30,175.00
Certificate for Final Payment
I hereby certify that, to the best of my knowledge and belief, all items quantities and prices
of work and material shown on this Estimate are correct and that all work has been
performed in full accordance with the terms and conditions of the Contract for this project
between the Owner and the undersigned Contractor, and as amended by any
authorized changes, and that the foregoing is a true and correct statement of the amount
for the Final Estimate, that the provisions of M. S. 290.92 have been complied with and that
all claims against me by reason of the Contract have been paid or satisfactorily secured.
Contractor: S.M. HENTGES & SONS INC.
650 QUAKER AVENUE
JORDAN M 55352
By
Name Title
Date
Approved
Contractor's Surety
CHECKED AND APPROVED AS TO QUANTITIES AND AMOUNT:
ENGINEER: BOLPN & MENK, INC., ENGINEERS, 12224 NICOLLET AVE., BURNSVILLE, MN 55337.
BY AhkA PROJECT ENGINEER
Date 9 A c' Z(3
APPROVED FOR PAYMENT:
OWNER:. CITY OF HOKINS, MI\I, 1010 1ST STREET SO., HOPKINS, MN 55343.
4
By_ 01�d q
1111-5
Title Date
And
Name Title Date
Pay Estimate No.: 7 & FINAL
2012 STREET A UTILITY IMPROVEMENTS
CITY PROJECT NO. S0149400-619-110
CITY OF HOPIONS, MN
SRI PROJECT NO. TI6.103961
WORK COMPLETED TRAM
11. PREVIOMSE , IMATER..
11=1101
IS i V 1111
�w-
MMOR
AMD !!III
AM"UNTIld,
B411
PAMOUHTl:I
2
MOBILIZATION
CLEARING
$72.895.00
MP
1 LUMP SU"
Su"
$72.
LUMP
$65.605.501
1.00 LUMP SUM
$72,895.6-0
REMOVE BITUMINOUS PAVEMENT (TRAILS/DRIVEWAYS -j
S1,062.00
21)
EACH
�A::
$14.868.001
14
EACH
$14.866.00
4
REMOVE CONCRETE PAVEMENT (WALVJDRIVEWAYNALLEYGUTTEFI)
$5.00
356
so Y"
Slt780.001
606
so YD
S' '530 0'
$2,530.00
506
'06
So YD
so YD
$2.E050-0
6
REMOVE CONCRETE PAVEMENT (ALLE)l
$400
2871
OYD
$11. GDI
2.878
SO YD
$fI SIZOD
2.878
SO YO
311,312.00
6
REMOVE CURB a GUT -TER
$6.0
424
'24
WF
.0 Y.
SO YO
$2,544.001
403
SO YD
$2.4f&00
403
'03
So YD
SO YD
$2.418.00
7
REMOVE STORM SEWER P WE
$ P75
$
9001
UN Fl
UN Fr
L '17�
9,033
UN Fr
$24640.75
9.033
9 .3:,
LIN FT
LIN -
$24.840.751
B
REMOVE SANITARY SEWER PIPE
$4.30
IODS
LIN F,
U FT
.21
4!1.1 S.1
11059
LIN FT
$4,553.70
1,059
.II'S
. O'S
LIN -
LIN FT
$4.553.7D
R WATER.A.
E
$3.65
375
LIN FT
251
5
LIN FT
0
$1.402-25
395
%S3.834.0D27
UN Fr
$1.02.25
10
REMOVE STORM STRUCTURE
$4.60
2S2
LIN Fr
$1 ,159.20
L-INF1
.11,�29.41.
289
LIN FT
$1.329.40
11
REMOVE
MOVE SANITARY MANHOLE
-$142-OD
27
EACH
$3.834.001
27
EACH
EACH
$3.834.001
REMOVE VALVE MANHOLE
$608.001
7
�A C.
$4.n6.001
8
EACH
$486400
a
EACH
13
REMOVE CASTING
S48P 001
1
EACH
$48Z001
EACH
BB
I
EACH
$48Z001
14
REMOVE GATE VALVE (MAINLINE)
$45.001
14
EACH
14
EACH
513
I
14
EACH
EACH
$v66W.00
15
REMOVEHYO
S325.00
16
EACH ��$6300
CDO
0
5.20 )�
15
$4.875.001
15
EACH
$4.875.001
10
REMOVE CONCRETE
i�� MITER
$BSS.00
11
-
EACH
$7.20S.001
12
. _
EACH
$§ 0-.001
-
1,0
EACH
$6.550.001
17
REMOVE STEP (CONCRETE. WOOD.
StA10.00
_ 2
EACH
$280.001
-S640.001
2
EACH
j.9
286.00
EACH
MS4.884.00
$28000
iB
SALVAGE A REINSTALL HANDRAIL
$55.
8
EACH
7
EACH
s5som
7
EACH
$560.00
9
SAWING CONCRETE PAVE
PAVEMENT FULL -DEP
$16.
10
UN Fr
S1130-001
LIN FT
-UN-F-T
--il-,3_7ZOO
UN Fr
zo
SAWING BITUMINOUS PAVEMENT FULL -DEPTH
$3.90
1001
LIN Fr
53,903.90
352
352
LIN Fr
$1.372-801
Ll
COMMON EXCAVATION
$3.0D
2176
LIN a
-
0
1,988
LIN FT
$5.964.DD
1.988
LIN Fr
$5.964.00
-
SUBGRADE EXCAVATION
39.00
I....
CU YD
$148. 9NOD
16.491
CU Yo
$140.419.0
16.491
CU YD
$148.419.001
MITIGATE I ABATE CONTAMINATED SOILS
$12.00
$34.00
1094
CU YD
$22.728.001
$2,676.00
223
CUYD
$2.676.0023 1
24
SELrCTG K5'a-RBORROW
1400
CU YD
47"D-001
J-75',iiF66
CUYD
CU YD
1
Zb
GRANULAR TRENCH BACKFILL
EE*$
St6.5D
10828
CUYD
A.
CUYD
$138.600.
8.450
CUYO
$139.425.001
Zb
PREMIUM I
$19.00
325
CU YD
$6.175.001
135
CUYD
$2.572.60
135
CUYD
$2572.601
27
EXPLORATORY EXCAVATION
S"
CUYD
- -
$41.789.01
16 9
CUYD
$4.901.00
-
175
CUYD
107 '
28
CLASS 5 AGGREGATE BAS
$Nq-
..
- 1.
.4,75:0EojD
12 -HOUR
$6.32500
-
12
HOUR
25 .2
S!T N
29
MILL BITUMINOUS u
INIJUS 51JFIM� THI
001
5672
CU Yo
$S5.08 .001
10
CUYD
$78,00.
5,200
CUYD
$78.000.001
30
RECLAIM BITUMINOUS 9111417.r.�
20224
SO YD
iF5,5CD1.0-0
2011?l
so Yo
$25,377.50
20.302
SO YD
$25.377.501
31
BITUMINOUS WEARING COURSE (SPWEA240C)
$1.25
832
SO YO
$1,040.001
657
SOYD
$1.071.25
857
BOYD
$1, 0
32
BITUMiNOU5NUN-WEARIb!GqOUR2 SPNWB230B)
$77.35
1860
TON -
$143.871.DDI
1.753
TON
$135,575.99
0S3
TON
112 � 75.99
33
BITUMINOUS MATERIAL F OR TACK C��
T
$6415
2673
TON
$173.076.751
2.650
TON
$171.599.16.
2,650
TON
$1721:1
34
WBITUMINOUS DRIVEWAY
$245
-$2570
1260
GAL
53.087.00I
1.045
GAL
MSSD.25
1,045
GAL
$2.660.251
as
3* BITUMINOUS WEARING
-5I965
450
SO YD
$11565)0
C_
398
SO YO
21 W
$100 8d
424
SO YD
510,896.80
35
STREET PAL
11
so Yo
$r
16.15
bu YO
SO YD
37
11 R- PIPE SEWER CTV (STORM)
$56.05
41
SO YD
$2.298.051
3
SO YO
$1611.15
3
SO YD
3168.15
35
Is . RC PIPE SM DESIGN3006
Q_ STORM
$29.50
925
LIN FT
$27.287.
852
LIN Fr
$25.134.
e52
UN Fr
VS.134.001
39
�IIZCELK
C PIP, S
24' R ,SG 3006
Sm.15
73
LIN FT
52.492.
128
LIN FT
$071.20
128
LIN FT
54.371.20
40
ISTORM )
CONSTRUCT DRAINAGE STRUCTURE (48* DIA)
544,60
'g
355
LIN Fr
$15,833.
381
LIN Fr
--57-.992DD
SIS.992-SD
381
UN FT
516 992.60
Alt
(4022)
CONSTRUCT DRAINAGE STRUCTURE (48' DIA) (41120)
Sf.332MOI
4
EACH
$5,328.00
6
EACH
6
EACH
42
CONSTRUCT DRAINAGE STRUCTURE (54- CIA) t40201
51.33ZDDI
4
_I
EACH
$5.328.00
4
EACH
$5.328.00
4
EACH
$5,328.00
43
CONSTRUCT DRAINAGE STRUCTURE (60' DIA)
$1.497.001
$1.59.001
EACH
$1.497.OD
2
EACH
S2.994.01]
2
EACH
S? -994.00
T4-
CONSTRUCT DRAINAGE STRUCTURE 66 -DIA
$1.993.00
4
I
EACH
$6.252-00
3
EACH
$4.689.
3
EACH
54.689.00
45
CONSTRUCT DRAINAGE STRUCTURE(7� DLA
EACH
$1.993.00
1
EACH
SL993000
I
EACH
$1.993.00
46
CONSTRUCTDRAINAGE STRUCTURE
31)97.00
1
EACH
$1.497o00
2
EACH
$2,994,00
2
EACH
$2.994=
41
(a
I DRAINAGE STRUCTURE (DESIGN G)
lffil
$2.3'23.001
2
EACH
54,646.00
f
EACH
54,646.
2
EACH
54.646.00
iB
�K5UU
RAINAGE STRUCTURE (2'X3'
S -L
I
EACH
$2,653.
EACH
$2.653.
1
EACH
$2.65100
42
)
CASTING -LT• 51UHM SEWER (R-1733)5784.00
29
EACH
$33oMoOD
25
EACH
$30.342.00
28
EACH
S30.342.00
5
JCASTLNG ASSEMBLY•SIUHM .3DST-V)
20
EACH
$15,680.00
20
EACH
�M.wuhuu
20
EACH
$15.6810D
ICASTING ASSEMBLY -STORM -3463-B)
SEWER
Eg
Ll
EACH
C
72100
37
EACH
519,721.00
f
EACH
$796.00
$ 766*00
Pay Estimate No.: 7 & FINAL
2012STREET A UTILITY IMPROVEMENTS
CITY PROJECT NO. 501-4940MI 1;.110
CITY OF HOPKINS, MN
SMI PROJECT NO. T16.103961
WORK COMPLETED TURnI IM. 11.1v 11 -2
A
'73M
I jjj�!!� ! S
IN oile"i'lild, - i
11q.Ej
I MUANTTTY-gg
311101
L 111
N,
�j .1
1 Ili
52
ADJUST CASTING - STORM SEWER
T.'L
WLAMUUKW�
11
53
CONNECT TO EXISTING STORM SEWER PIPE - --
5331.00
1 2
N
Afl
$ 1
9
EACH
S2r979.001
9
EACH
5-297970
54
CONNECT TO EXISTING STORM STRUCTURE
F.
6.
H
$7 ODO.00
2 D
EACH
11.01001
20
EACH
$7.000.00
55
f0• PVC SDR 3S SANITARY SEWER PIPE
M.00
4
EACH
$2.640.GD
��
5
EACH
23,300.00
5
EACH
S3.3DO.D0
56
Fp_
V. SO R SANITARY SEWER PIPE
$42.00
42.00
335
LIN
4070.00
333
LIN Fr
$13.986.001
333
LIN Fr
$t3.986.FD
51
a' PVC SDR 35 SANITARY SEWER PIPE SPOT REPAIR
$65.00
$121.00
64
LIN Fr
$4,160,00
66
LIN Fr
$4.290.001
66
-11
LIN FT
$4.290.00
53
6' PVC SDR 26 SANITARY SEWER SERVICE PIPE
20
LIN Fr
52420.00
17
LIN FT
$2.057.001
LIN FT
$2051.001
59
10'x 6' SDR 26 PVC SERVICE �WYE
535.00
90
LIN Fr
$3.150.00
225
LIN Fr
L7.ST75-00001
?K5
LIN FF
$7.875.01
60
-
CURE IN -PLACE (CI P) EXISTING 6"SANITARY SEWER LINE
$47ZO01
S210.001
3
3
EACH
EACH
St.416.00 1
5
EACH
$2. 60
5
EACH
52,360.00
fit
INSTALL MANHOLE (SAN]
38
LIN Fr
S7.980.001
36
LIN Fr
$7.56D.001
36
LIN Fr
$7.560.001
62
CONNECT TO EXISTING MY SEWER PIPE
$3,95D.001
8
EACH
$31.600.01
EACH
$35.550.001
9
EACH
535.550.DDI
63
CASTING ASSEMBLY • SANLTAE�ZWER
j§25D,.L01
9
EACH
$12.240.001
21
---F
EACH
$14.280.001
21
EACH
I IM"
S�
64
ADJUST ST :R
CASTING -SANITARY r
$62 00
4
EACH
0. 0 QD
6
EACH
$9.920.001
16
EACH
;
65
CONNECT TO EXISTING WATERMAIN
S329.00
3_
EACH
$687
98 '00
3
EACH
$987.001
a
EACH
$987.001
65
DUCTILE IRON FITTINGS
SL313oDD
22
EACH
$28886.00
21
EA6H
9T:5::73
�0021
EACH
$27.573.001
57
HYDRANT
$6.50
1200 POUND
$7.000.00
1.44D POUND
_ $9,360.001
1.440
POUND
$9,360.001
Go
GATE VALVE A BOX (6-)
S3.0344D
I I
EACH
S33.374.00
10
EACH
'0-34iO�.02
10
EACH
510,340.00
69
REMOVE a REPLACE GATE VALVE BOX
$1,222.00
U
FACH
$39.104.00
29
EACH
iiF4
29
EACH
$35.438.001
70
6- DIP .. ERMAIN
$425.00
2
EACH
$850-L
01
EACH
SM.001
2
EACH
1850.00
11
1' TYPE K COPPER SERVICE$26M
-4d.nn
.
LIN FT
Z956.00
280R
-i
LIN Fr
SIZ320.00
280
LIN Fr
SIZ320..00
72
11 CURB STOP & BOX
1935
LIN FT
$51.277.501
1.877
LIN FT
$49,740.50
I-877
LIN Fr
$49.740.50
73
('CORPORATION
$20
52
EACH
$10.504.00
57
EACH
57
EACH
$11.514.DD
74
CONNECTTOEXISTING WATER SERVICE
$352.
6
EACH
$2.172.00
12
EACH
54
1,2
EACH
$1.344..
_
73
4' POLYSTYRENE INSULATION
$10D.00
52
EACH
S5.2oaxo
57
EACH
'!337101.201
F . .5
,
EACH
35,700_00
76
TEMPORARY WATER SERVICE
53.00
250
SO Fr
5750.00
4
-8
SO FT
5144.D01
48
SO Fr
Sf44.00
77
MODULAR BLOCK RETAINING WALL
$2.210.00
1
EACH
$2.210.0
EACH
-SOFT
EACH
78
4"CONCRE7EWALK
414
SOFT
$9.130.01)
156
_D 00
190
SOFT
.1 80
$4.180.00
79
CONCRETESTEP
$3.1a
17973
SOFT
355.716.30
19.9%
SOFT
$61,553.60
19.1165
SOFT
$6101.50
I ..So
..5a I
-
TE CURB A GUTTER. 9618
521200
9EACH
-
$1.908.00
ID
EACH
$2.120.00
10
EACH
52,120.00
-
eT
W UUNFRg 8��,EY PAVEMENT-
LEMENT
$9.8
8540
GNff
$84.119.00
6.915
LIN FT
587,81275
8.915
LIN FT
587.81275
82
8-CONCRETEALLEY
g
$45.50
-
750
SO YD
$34.125.001
741
SOYD
SM.7151D
74t
so YO
SM.715.60
83
Z
7' 6-NERETE CROSS -GUTTER
$57w30
400
BOYD
$22,92D.001
400
SOYD
$22.920.92
400
SOYD
04
S'CONCRETE DRIVEWAY
$71.25
52
so YO
$3.705.001
54
SOYD
134847*50
54
SOYD
$3.847.50
85
a. COMMERICAL DRIVEWAY
$43480
109D
SO YD
$47.742.001
790
SOTO
534.602.00
790
SO YD
$34,60ZOD
B6
TRAFFIC CONTROL
562.00
§11
So
S5.20.001
223
SOYD
$13.826.00
223
SO YO
St3.826.00
87
4' BROKEN LINE - YELLOW EPDXY
LUMP
$6,115.001
0.90 LUMP SUM
$5.683,501
1.00 LUMP SUM
116.315.00
fl=920.00
4* SOLID LINE - YELLOW EPDXY
$? 151
177
UN FT
$"0. '1
338--dN
FT
5726.70
523
UN FT
$1,124.45
N
C DOUBLE SOLID LINE -YELLOW EPDXY
5215
115
LIN FT
iF4FIS
91
LIN FT
$195.651
LIN Fr
sigs.6s
90
124- SOLID LINE - WHITE EPDXY STOP BAR
311
LIN Fr
$1.337.301
273
LIN FT
fl
273
LIN FT
$" I .
St.173.90
ul
PAINTED CURB IYELLOW-NO PARKING)
$12-901
70
LIN FT
59
48
LINN FHT
$619-20
112-
LIN FT
S,
S1.444.60
92
PAVEMENT MESSAGE (ARROW ITE EPDXY
$6.45
$538.00
115
4
UN FT
703jo7ol
1. 5
FT
LINFT
93
ZEBRA CROSSWALK BLOCK- WHITE EPDXY
-
W.25
EACH
$2,152.0D
q
4
EACH
$2.1S2.00
4
EACH
1215200
94
CROSSWALK SPECIAL (STAMPED BITUMINOUS�
57
EACH
$3,035. 25
26
EACH
$1 8450
56
EACH
-1-
95
TALVAGE & REINSTALLTRAFFICSIGNS
$20*75
1720
SOFT
M.69D.001
1.935
SOFT
$40.151.25
1.935
SOFT
:1'.ii
96
TRUNCATED DOMES
$1.035.
1 LUMPS
'Si.035.001
LOO LUMP SUM
�
S1,035.0
1
$1.035.001
97
VILE PROTECTION
T
$42.00
615
SOFT
001
540
SOFT
$mago.00
640
SOFT
$26.880.001
PRIVATE D -S -
"ATE E ALLOWANCE
$88.00
70
EACH
William
40
EACH
S3.520JX)
40
EACH
53,520.0098 1
99
DECIDUOUS TREE - B&B (SU LE
SUGARMAP
$25.000.00
1 L9?JP SUM
$25,000.00 0.443395 LUMP SUM
511,084.88 0 7IQ7M LUMP jup Q1 im
t -A-1
HITE OAK)
22
�651
6
ACH
EA100 CH
NS2-51ft?
$1.290.00
7
EACH
$1,505.
8
EACH
$1.720.001
!Of
:
!D PARKWAY NORWAY MAPLE)
Raw=
4
EACH
$1. 060-00
3
EACH
$795*00
3
EACH
$795.00
I
DECIDUOUS TREE - B&B (RED OAK)
1 $215.001
5265.00
3
EACH
s
4
EACH
$860.00
4
EACH I
&a 00
- 'o'
103
DECIDUOUS TREE -B&B [GR
sa
S1.060.00
I
EACH
$265.00
1
EACH 1
$265.
4
EACH
IXI
EACH
EACH I
Pay Estimate No.: 7 & FINAL
2012 STREET 3 UTILITY IMPROVEMENTS
CITY PROJECT NO.501-04100616110
CITY OF HOPKINS, MN
SMI PROJECT NO. T15.103961
Pay Estimate No.: 7 & FINAL
2012 STREET & UTILITY IMPROVEMENTS
CITY PROJECT NO.501-49400-S16-110
CITY OF HOPKINS, MN
BMI PROJECT NO. TIGA 03961
WORK COMPLFTFn �Rn,Ii3
117
S
IIL'IlicompLETED--'rMDATriltt!J!liI
NO -1011 91111111 E119 MIT
11
Ell a - 11 �11111
111111. 1
t"�,.,.1.111PREIV7.
EST
IDUS
1 ....
EIA.
UNTIP'
PRIVATE LANDSCAPE ALLOWANCE BREAKDOWN (ITEM NO. 98)
I PRIVATE UTILITY ILIFY LOCATE -DOWNTOWN ALLEY
5-61079
I LUMP SUM S610.79
1.00 LUMP
$00.79
2 5AFFTY FENCE
- ------- --
3 IRRIGATION REPAIR CHAPEL VIEW - IN=IIOICE .D.SSI
=
55,00
345 LIN FT
$1.725.00
345 LIN
$1,725.
140 LUMP SUM
345 LIN FT
$610.79
$1,725.00
1 _
4 IRRIGATION REPALM-a,-L VIEW- INVOICE 00008558
$247.85
1 LUMP sum $247.85
.00 LUMP
$247.85
LOD LUMP SUM
$247.85
5 STUMP UtilN2,1�G
$177565
1 LUMP SUM $1.775.65
1 00 LU M
$1,775.9
1.00 LUMP sum
$1,775.65
BUR.- .
b WMILLS ROAD
$239.33
1 LUMP sum $239.33
1 . DO LU
$239.33
1.00 LUMPSUM
5239.33
7 SAFETY FENCE- AUGUST
S50.00
I LUMP SUM 550.00
1.00 LUMP SUM
$50.00
1.00 LUMP SUM
550.00
IRRIGATION CHAPEL VIEW -INVOICE 00008SSo
$5.00
597 LIN FT
$2.9115.00
597 UN
52,965.00
597 LIN FT
52,985.00
-1.1REMOVAL. FtU5jUH BOULEVARD
$247M
1 U.Imp sum ------
. -
-.00 MP SUM
$247.85
1.00 LUMP SUM
5247.85
10 :CO - 016 - Ktt;L)NSTHUGT SANITARY SEWER INVERTS
$17130
1 LUMP SUM $175.30
1.00 LUMP SU
$175.30
1.00 LUMP SUM
3176.30
I I IRRIGATION INVOICES 346 11TH AVE 9/6'12 9127/12
$2.D47.34
I LUMP $2047.34
1.00 LUMP SUM
m
$2.047.34
.00 LUMPS N11
U
$2.047.34
12 GO u 1� - NU �AKKING SIGN
$268.04
1 LUMP $268.04
.00 LUMP SUM
S268.0
1.00 LUMP sum
13•018R-STMMHGRO
�170.89
I LUMP sum $170.89
1.00 LUMP SUM
170.8
1.00 LUMP SUM I
.$268.04
$170.89
14 Co- 14-SWAPSIGN
1 L
$544.04
$544.04
I.00 LUMP SUM
$544-04
1-00 LUMP §
544.04
is LOWER HYDRANT
0,9
$5.457.38
I LUMP SUM
$5.457.35
M
T-. EuZ SL�Zmi
.5.457.38
is PAIR AT EXCELSIOR BLVD
$88200
LUMP SUM
$58zoo
;W2.00
17 PAVER REPLACEMENT AT 402 10TH AVE
- $11100
1 LUMP S
$83.00
LUMP SUM
11q LUhIP SUM
$63.00
1 !!,,EXTENDSIGNS
L--
$189.00
1 LUMP SUN
$189.00
Lu- buh
too LUMP Sul,
$189.. 0
. ,
1: W a SOL CURB
S32S.24
I LUMP SUN
$325.
LUMPSU
IM LUMP SUN
-
SM32S.24
I LUMP SUN
5325.2
1.00 LUMP SUP
5470.29
TOTAL PRIVATE LANDWANCE
511,087.08
$18,493.99
SUPPLEMENTAL AGREEMENT N0.1
8" GATE VALVE & BOX
,'DIP WATER -IN
51,641.35
I -EACH
51,841.35
1 EACH
-
$1.641.35
3 18- HYDRANT EXTENSION
$48.00
9 LIN FT
44320
- 9 UN T-
$432.00
9 LINFT
$432.00
$6.50
200 POUND
si.:3:00:010
2DO.00 POUND_
$1.30000
200.00 POUND
$1,300.00
TOTAL SUPPLEMENTAL AGREEMENT NO. I
I
--T3,373.35-
$3.373.351
-
53,373.35
SUPPLEMENTAL AGREEMENT NO. 2
I :STORM MODIFICATIONS-SANITARYSERVICE CONFLICT
i
$1.617.041
I LUMP SUM
$1.617
1.00 LUMP SUN
$1.617.04
TOTAL SUPPLEMENTAL AGREEMENT NO. 2
$IX
$1,617.G41
$1.617.04
SUPPLEMENTAL AGREEMENT NG 3#
1
IISRELOCATION�.A3
1 Lump suid
$1,926.13
1.00 LUMP SUM
$1.926.131 ---
1.00 LUMP SUM
51.926.13
TOTAL SUPPLEMENTAL AGREEMENT NO. 3
$1,926.13
$1.926.131
$1,026.13
Pay Estimate No.: 7 & FINAL
2012STREET & UTILITY IMPROVEMENTS
CITY PROJECT NO. 501-4900-616.110
CITY OF HOPKjNS, MN
SMI PROJECT NO. T16.103961
WOFIKCOMPLF-rFnTRAP llr...IlllVlI -11
M&T.Elillil�itl'lili�lijbilitC.O.MPLETEDIO.QATEilliRlill6i.1
oil
101
1111,
p;gM!jE0:'j;l
EPTIM
SUPPLEMLKIALAGREEMENTNO.4
Ull
)ANTITY.-I
itel I
4411'AM T 10
M=ANT9Y.Ql
UNUI uplil;
11CAMOUtIfill
I
3
MOBILIZATION
5900.00
1.00 LUMP sum
$900.00
0.90 LUMP SU
$810.0c
1.00 LUMP SUM
5900.01
REMOVE BITUMINOUS PAVEMENT (TRAILS I DRIVEWAYS$S.-001
363
SO YO
$1.815.00
432
SO YO
52.160.00
432
SO YO
52.160.00
4
REMOVE CONCRETE PAVEMENT rWALKIDRIVEWAYNALLEY GUTTER
$4.001
20
so YD
$80.00
20
so YO
$80.00
20
SO YO
5805
6
REMOVE CURB A GUTTER
52.75
331
LIN FT
$910.25
331
LIN FT
$910.25
331
_
UN Fr
S9t0.2;
19
SAWING CONCRETE PAVEMENT (FULL -DEPTH)
$3.90
20
LIN FT
578.00
LIN Fr
LIN FT
20
SAWING BITUMINOUS PAVEMENT (FULL -DEPTH)
$3.00
35
LIN FT
$105.00
UN FT
LIN FF
21COMMON
EXCAVATION
$9.00
250
CU YD
$2,250.00
250
CU YO
52250.00
250
CU YD
$2.250.1)(11
22
-
SUBGRADE EXCAVATION
$12.00
25
cu YD
S3D0.00
6
CU YO
572.00
6
CU YD
S72.00l
24
SELECT GRANULAR BORROW
$16.50
170
CU YD
$2.805.00
100
CU Yo
S1.650.001
100
cu YO
$1.650.00
26
PREMIUM TOPSOIL BORROW
-
$29.00
40
CU YC
S1.160.00
CU YO
I
cu YO
I
28
CLASS 5 AGGR EGATE BASE (STREETS )-
$15.00
97
CU YO
$1,455.00
100
CU YD
$1.500.001
too
CU YO
$1.500.001
29
MILL BITUMINOUS SURFACE (FULL -DEPTH)
53.96
950
so Yo
53.76200
936
SO YD
53,7065E
936
SO YO
S3.706.561
it
BITUMINOUS WEARING COURSE (SPWEA240C)
$77.35
120
TON
$9.2
103
TON
$7.967.05
103
TON
S7.1)L7.05
32
BITUMINOUS NON -WEARING COURSE (SPNW8230B)
SK75
45
TON
S.29.1111
3!70'5
35
TON
$Z266m25
35
TON
$2926625
33
BITUMINOUS MATERIAL FOR TACK COAT
$2.45
f25
GAL
SW6.25
t25
GAL
$30615
125
GAL
S3O6r25
Y_
BITUMINOUS STREET PATCH
T.M
T.M
T.M
49
CASTING
I STORM SEWER (8-1733)
$784.00
1
EACH
5784m00
EACH
EACH
�go
CASTING M.Li. STORM SEWER(R-3067-V)
115310D
2
EACH
S1.066.00
EACH
EACH
S?
SANITARY SEWER
18" PVC SDR 35 RPIPE SPOT REPAIR
$121.00
10
LIN FT
S1,210.00
5
LIN Fr
$605.00
5
LIN Fr
$605.06
58
is- PVC SDR SANITARY SEWER SERVICE PIPE
$35.00
4
LIN FT
$ 1
$14HOOD
4
LIN FT
$140.00
4
UN Fr
$140.00
I(r x gSUR 26 PVC SERVICE WYE
$472001
1
EACH
$47200
1
EACH
-01
1
EACH
147200
62
CONNECT TO EXIS SANITARY SEWER PIPE
$680.00
2
EACH
M
$1.360.001
.
EACH
772
F1.4
.6
EACH
52.720.001
63
EM6�CASTING ASSE Y. SAN'TARY SEWER
--
S
-H
EACH
I
EACH
=119
1
EACH
D
$ its
3
71
I"TYPE K COPPER SERVICE PIPE
60
LIN FT
$1.590.00
61
LIN FT
52.146.50
81
LIN FT
2.14
3" It
72
1" CURB STOP& BOX
$202.001
2
EACH
$04=
2
EACH
$404.00
2
EACH
.50
04.00
74
CONNECT TO EXISTING WATER SERVICE
SIDD.001
2
EACH
$200.00
2
EACH
$200.00
2
EACH
$200.00
78
4'CONCRETE WALK
$3.10
200
so fEl
S620.00
318
SO FT
SSB5W80
315
SO FF
$985.00
81)
CONCRETE CURB & GUTTER - B618
5905
331
LIN FT
U260.35
TBD
LIN FT
$L77100
180
LIN FF
$1.773 00
84
G'CONCRETE DRIVEWAY
$43to
20
BOYD
5876�0
12
SO YO
5525o60
12
SO YD
$525.60
105..
-----------
SOD -LAWN TYPE
r_ -
-
0.70
-
150
SO YD
_O
$55S.00
so YO I
sora
TOTAL SUPPLEMENTAL AGREEMENT NO. 4
$40.1659.60
$33,953.45
$24.043.45
TOTAL AMOUNT:
$1,989.513.92
$1.759.559.0951,798,019.45
CITY OF HOPKINS
HENNEPIN COUNTY, MINNESOTA
RESOLUTION 2013-068
RESOLUTION ACCEPTING IMPROVEMENTS AND
AUTHORIZING FINAL PAYMENT
2012 STREET AND UTILITY IMPROVEMENTS
PROJECT 2011-10
WHEREAS, pursuant to a written contract signed with the City on May 16, 2012, Midwest
Asphalt Corporation, has satisfactorily completed construction of the 2012 Street and Utility Im-
provements Project, commonly known as City Project 2011-10, in accordance with such contract.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Hopkins,
Minnesota, that:
1. The work completed under said contract is hereby declared accepted and approved.
2. Order for final payment on such contract is hereby ordered, taking the contractor's receipt
in full.
Adopted by the City Council of Hopkins, Minnesota, this 4th day of November, 2013.
Eugene J. Maxwell, Mayor
ATTEST:
Kristine A. Luedke, City Clerk