Loading...
2019-030 Awarding the Sale of General Obligation Bonds, Series 2019A, in the Original Aggregate Principal amount of $12,185,000; Fixing their Form and Specifications; Directing their Executuion and Delivery; and Providing for their PaymentEXTRACT OF MINUTES OF A MEETING OF THE CITY COUNCIL OF THE CITY OF HOPKINS, MINNESOTA HELD: April 2, 2019 Pursuant to due call and notice thereof, a regular meeting of the City Council of the City of Hopkins, Minnesota was called and held at the City Hall in Hopkins, Minnesota on Tuesday, the 2nd day of April, 2019, at 7:00 p.m., for the purpose, in part, of awarding the sale of the City's General Obligation Bonds, Series 2019A, and directing their execution and delivery. The following members were present: Gadd, Kuznia, Halverson, and Hunke None and the following were absent: The Mayor announced that the next order of business was consideration of the proposals which had been received for the purchase of the City's General Obligation Bonds, Series 2019A, to be issued in the original aggregate principal amount of $12,185,000. The City Manager presented a tabulation of the proposals that had been received in the manner specified in the Terms of Proposal for the Bonds. The proposals are attached hereto as EXHIBIT A. After due consideration of the proposals, Member Kuznia then introduced the following written resolution, the reading of which was dispensed with by unanimous consent, and moved its adoption: RESOLUTION NO. 2019-030 A RESOLUTION AWARDING THE SALE OF GENERAL OBLIGATION BONDS, SERIES 2019A, IN THE ORIGINAL AGGREGATE PRINCIPAL AMOUNT OF $12,185,000; FIXING THEIR FORM AND SPECIFICATIONS; DIRECTING THEIR EXECUTION AND DELIVERY; AND PROVIDING FOR THEIR PAYMENT BE IT RESOLVED By the City Council of the City of Hopkins, Hennepin County, Minnesota (the "City") as follows: Section 1. Sale of Bonds. 1.01. Street Reconstruction Bonds. (a) Pursuant to Minnesota Statutes, Chapter 475, as amended, specifically Section 475.58, subdivision 3b (the "Street Reconstruction Act"), the City is authorized to finance all or a portion of the cost of street reconstruction projects by the issuance of general bonds of the City payable from ad valorem taxes. (b) On May 16, 2017, following a duly noticed public hearing, the City Council of the City adopted a five-year street reconstruction overlay plan (the "Street Reconstruction Plan") describing the streets to be reconstructed, estimated costs, and any planned reconstruction of other streets in the City and approved the issuance of obligations by vote of all of the members thereof, all pursuant to the Street Reconstruction Act (as then in effect). (c) Expenditures described in the Street Reconstruction Plan for 2019 include roadway reconstruction for Blake Road (the "Street Reconstruction"). The City estimates that the total cost of the Street Reconstruction for 2019 is $1,830,000. (d) The City Council has determined that, within thirty (30) days after the hearing, no petition for a referendum on the issuance of bonds to pay costs of the Street Reconstruction was received by the City in accordance with the Street Reconstruction Act. (e) It is necessary and expedient to the sound financial management of the affairs of the City to issue general obligations in the aggregate principal amount of $1,830,000 (the "Street Reconstruction Bonds"), pursuant to the Street Reconstruction Act, to provide financing for the Street Reconstruction. 1.02. Improvement Bonds. (a) Certain assessable public improvements within the City, including but not limited to the addition/replacement of storm sewer, water main replacement, water service replacement, sanitary sewer replacement and rehabilitation, sanitary sewer service replacement, concrete curb and gutter replacement, bituminous street removal and reconstruction, and turf restoration, designated as the 2019 Street and Utility Improvements (the "Assessable Improvements") have been made, duly ordered or contracts let for the construction thereof pursuant to the provisions of Minnesota Statutes, Chapters 429 and 475, as amended (collectively, the "Irnprovement Act'). 549708v1 JAE HPI 10-100 2 (b) It is necessary and expedient to the sound financial management of the affairs of the City to issue general obligations in the aggregate principal amount of $5,510,000 (the "Improvement Bonds"), pursuant to the Improvement Act, to provide financing for the Assessable Improvements. 1.03. Utility Revenue Bonds. (a) The City engineer has recommended the construction of various improvements to the City's sanitary sewer, water, and storm sewer systems (the "Utility Improvements"). (b) It is necessary and expedient to the sound financial management of the affairs of the City to issue general obligations in the aggregate principal amount of $635,000 (the "Utility Revenue Bonds"), pursuant to Minnesota Statutes, Chapters 444 and 475, as amended (collectively, the "Utility. Revenue Act"), to provide financing for the Utility Improvements. 1.04. CIP Bonds. (a) The City is authorized by Minnesota Statutes, Chapter 475, as amended, specifically Section 475.521 (the "CIP Act"), to finance certain capital improvements under an approved capital improvement plan by the issuance of general obligation bonds of the City payable from ad valorem taxes. Capital improvements include acquisition or betterment of public lands, buildings or other improvements for the purpose of a city hall, library, public safety facility and public works facilities (excluding light rail transit or any activity related to it, or a park, road, bridge, administrative building other than a city hall, or land for any of those activities). (b) On January 2, 2019, the City held a public hearing on and approved the "2019 through 2023 Five -Year Capital Improvement Plan for the City of Hopkins, Minnesota" (the "Capital Improvement Plan") and the issuance of general obligation capital improvement plan bonds in the maximum principal amount of $6,000,000 thereunder. The Capital Improvement Plan authorizes the issuance of general obligation bonds to provide for the undertaking of certain capital improvements described in the Capital Improvement Plan, including but not limited to various capital improvements to City Hall within the City (the "Capital Improvements"). (c) No petition for a referendum on the issuance of bonds pursuant to the Capital Improvement Plan was received within thirty (30) days following the public hearing. (d) As required by the CIP Act, the City has determined that: (i) the expected useful life of the project to be fmanced with the proceeds of the CIP Bonds (hereinafter defined) will be at least five years; and (ii) the amount of principal and interest due in any year on all outstanding bonds issued by the City under the CIP Act, including the CIP Bonds, will not exceed 0.16 percent of the estimated market value of property in the City for taxes payable in 2019. (e) It is necessary and expedient to the sound financial management of the affairs of the City to issue general obligations in the aggregate principal amount of $4,375,000 (the "CIP Bonds"), pursuant to the CIP Act, to provide financing for the Capital Improvements. 1.05. Issuance of General Obli ation Bonds. (a) The City Council finds it necessary and expedient to the sound financial management of the affairs of the City to issue its General Obligation Bonds, Series 2019A (the "Bonds"), in the original aggregate principal amount of $12,185,000, pursuant to the Street 549708v2 JAE BPI 10-100 Reconstruction Act, the Improvement Act, the Utility Revenue Act, and the CIP Act (collectively, the "Act"), to provide financing for the Street Reconstruction, the Assessable Improvements, the Utility Improvements, and the Capital Improvements. (b) The City is authorized by Section 475.60, subdivision 2(9) of the Act to negotiate the sale of the Bonds, it being determined that the City has retained an independent municipal advisor in connection with such sale. The actions of the City staff and municipal advisor in negotiating the sale of the Bonds are ratified and confirmed in all aspects. 1.06. Award to the Purchaser and Interest Rates. The proposal of Robert W. Baird & Co., Inc., Milwaukee, Wisconsin, as syndicate manager (the "Purchaser"), to purchase the Bonds is hereby found and determined to be a reasonable offer and is hereby accepted, the proposal being to purchase the Bonds at a price of $13,244,234.20 (par amount of $12,185,000.00, plus original issue premium of $1,140,443.70, less an underwriter's discount of $81,209.50), plus accrued interest, if any, to date of delivery for Bonds bearing interest as follows: Year Interest Rate Year Interest Rate 2021 5.000% 2029 4.000% 2022 5.000 2030 4.000 2023 5.000 2031 3.000 2024 5.000 2032 3.000 2025 5.000 2033 3.000 2026 5.000 2034 3.000 2027 5.000 2035 3.000 2028 4.000 True interest cost: 2.5937257% 1.07. Purchase Contract. The sum of $1,205,454.20, being the amount proposed by the Purchaser in excess of $12,038,780.00, shall be credited to the accounts in the Debt Service Fund hereinafter created or deposited in the accounts of the Construction Fund hereinafter created, as determined by the Finance Director of the City in consultation with the City's municipal advisor. The Finance Director is directed to retain the good faith check of the Purchaser, pending completion of the sale of the Bonds, and to return the good faith checks of the unsuccessful proposers. The Mayor and City Manager are directed to execute a contract with the Purchaser on behalf of the City. 1.08. Terms and Principal Amounts of the Bonds. The City will forthwith issue and sell the Bonds pursuant to the Act, in the total principal amount of $12,185,000, originally dated April 30, 2019, in the denomination of $5,000 each or any integral multiple thereof, numbered No. R-1, upward, bearing interest as above set forth, and maturing serially on February 1 in the years and amounts as follows: 549708v2 JAE HPI 10-100 4 Year Amount _ Year Amount 2021 $ 600,000 2029 $ 850,000 2022 625,000 2030 880,000 2023 660,000 2031 915,000 2024 685,000 2032 940,000 2025 715,000 2033 965,000 2026 745,000 2034 985,000 2027 780,000 2035 1,020,000 2028 820,000 (a) $1,665,000 of the Bonds, constituting the Street Reconstruction Bonds, maturing on February 1 of the years and in the amounts set forth below, will be used to finance the Street Reconstruction: Year Amount _ Year Amount 2021 $ 80,000 2029 $ 115,000 2022 85,000 2030 120,000 2023 90,000 2031 125,000 2024 95,000 2032 130,000 2025 95,000 2033 135,000 2026 100,000 2034 140,000 2027 105,000 2035 140,000 2028 110,000 (b) $5,510,000 of the Bonds, constituting the Improvement Bonds, maturing on February 1 of the years and in the amounts set forth below, will be used to finance the construction of the Assessable Improvements: Year Amount Year _ _ Amount 2021 $280,000 2029 $385,000 2022 290,000 2030 395,000 2023 305,000 2031 410,000 2024 315,000 2032 420,000 2025 330,000 2033 430,000 2026 340,000 2034 435,000 2027 355,000 2035 450,000 2028 370,000 (c) $635,000 of the Bonds, constituting the Utility Revenue Bonds, maturing on February 1 of the years and in the amounts set forth below, will be used to finance the construction of the Utility Improvements: 549708v2 JAE HPI 10-100 5 Year Amount Year Amount 2021 $30,000 2029 $45,000 2022 30,000 2030 45,000 2023 35,000 2031 50,000 2024 35,000 2032 50,000 2025 35,000 2033 50,000 2026 40,000 2034 50,000 2027 40,000 2035 55,000 2028 45,000 280,000 2035 (d) The remainder of the Bonds in the principal amount of $4,375,000, constituting the CII' Bonds, maturing on February 1 of the years and in the amounts set forth below, will be used to finance the construction of the Capital Improvements: Year Amount Year Amount 2021 $210,000 2029 $305,000 2022 220,000 2030 320,000 2023 230,000 2031 330,000 2024 240,000 2032 340,000 2025 255,000 2033 350,000 2026 265,000 2034 360,000 2027 280,000 2035 375,000 2028 295,000 1.09. Optional Redemption. The City may elect on February 1, 2027, and on any day thereafter to prepay Bonds due on or after February 1, 2028. Redemption may be in whole or in part and if in part, at the option of the City and in such manner as the City will determine. If less than all Bonds of a maturity are called for redemption, the City will notify DTC (as defined in Section 7 hereof) of the particular amount of such maturity to be prepaid. DTC will determine by lot the amount of each participant's interest in such maturity to be redeemed and each participant will then select by lot the beneficial ownership interests in such maturity to be redeemed. Prepayments will be at a price of par plus accrued interest. Section 2. Registration and Palent. 2.01. R_eeistered Form. The Bonds will be issued only in fully registered form. The interest thereon and, upon surrender of each Bond, the principal amount thereof, is payable by check or draft issued by the Registrar described herein. 2.02. Dates; Interest Payment Dates. Each Bond will be dated as of the last interest payment date preceding the date of authentication to which interest on the Bond has been paid or made available for payment, unless (i) the date of authentication is an interest payment date to which interest has been paid or made available for payment, in which case the Bond will be dated as of the date of authentication, or (ii) the date of authentication is prior to the first interest payment date, in which case the Bond will be dated as of the date of original issue. The interest on the Bonds is payable on February 1 and August 1 of each year, commencing February 1, 2020, to the registered owners of record thereof as of the close of business on the fifteenth day of the immediately preceding month, whether or not such day is a business day. 549708v2 JAE HP110-100 2.03. Registration. The City will appoint a bond registrar, transfer agent, authenticating agent and paying agent (the "Registrar"). The effect of registration and the rights and duties of the City and the Registrar with respect thereto are as follows: (a) Regi ster. The Registrar must keep at its principal corporate trust office a bond register in which the Registrar provides for the registration of ownership of Bonds and the registration of transfers and exchanges of Bonds entitled to be registered, transferred or exchanged. (b) Transfer of Bonds. Upon surrender for transfer of a Bond duly endorsed by the registered owner thereof or accompanied by a written instrument of transfer, in form satisfactory to the Registrar, duly executed by the registered owner thereof or by an attorney duly authorized by the registered owner in writing, the Registrar will authenticate and deliver, in the name of the designated transferee or transferees, one or more new Bonds of a like aggregate principal amount and maturity, as requested by the transferor. The Registrar may, however, close the books for registration of any transfer after the fifteenth day of the month preceding each interest payment date and until that interest payment date. (c) Exchange of Bonds. When Bonds are surrendered by the registered owner for exchange the Registrar will authenticate and deliver one or more new Bonds of a like aggregate principal amount and maturity as requested by the registered owner or the owner's attorney in writing. (d) Cancellation. Bonds surrendered upon transfer or exchange will be promptly cancelled by the Registrar and thereafter disposed of as directed by the City. (e) D=Mer or Unauthorized Transfer. When a Bond is presented to the Registrar for transfer, the Registrar may refuse to transfer the Bond until the Registrar is satisfied that the endorsement on the Bond or separate instrument of transfer is valid and genuine and that the requested transfer is legally authorized. The Registrar will incur no liability for the refusal, in good faith, to make transfers which it, in its judgment, deems improper or unauthorized. (f) Persons Deemed Owners. The City and the Registrar may treat the person in whose name a Bond is registered in the bond register as the absolute owner of the Bond, whether the Bond is overdue or not, for the purpose of receiving payment of, or on account of, the principal of and interest on the Bond and for all other purposes, and payments so made to a registered owner or upon the owner's order will be valid and effectual to satisfy and discharge the liability upon the Bond to the extent of the sum or sums so paid. (g) Taxes Fees and Ch es. The Registrar may impose a charge upon the owner thereof for a transfer or exchange of Bonds sufficient to reimburse the Registrar for any tax, fee or other governmental charge required to be paid with respect to the transfer or exchange. (h) Mutilat Lost Stolen or Destroyed Bonds. If a Bond becomes mutilated or is destroyed, stolen or lost, the Registrar will deliver a new Bond of like amount, number, maturity date and tenor in exchange and substitution for and upon cancellation of the mutilated Bond or in lieu of and in substitution for any Bond destroyed, stolen or lost, upon the payment of the reasonable expenses and charges of the Registrar in connection therewith; and, in the case of a Bond destroyed, stolen or lost, upon filing with the Registrar of evidence satisfactory to it that the Bond was destroyed, stolen or lost, and of the ownership thereof, and upon furnishing to the Registrar an appropriate bond or indemnity in form, substance and amount satisfactory to it and as -provided by law, in which both the City and the Registrar must be named as obligees. Bonds so surrendered to 549708v2 JAE HP110-100 7 the Registrar will be cancelled by the Registrar and evidence of such cancellation must be given to the City. If the mutilated, destroyed, stolen or lost Bond has already matured or been called for redemption in accordance with its terms it is not necessary to issue a new Bond prior to payment. (i) Redemption. In the event any of the Bonds are called for redemption, notice thereof identifying the Bonds to be redeemed will be given by the Registrar by mailing a copy of the redemption notice by first class mail (postage prepaid) to the registered owner of each Bond to be redeemed at the address shown on the registration books kept by the Registrar and by publishing the notice if required by law. Failure to give notice by publication or by mail to any registered owner, or any defect therein, will not affect the validity of the proceedings for the redemption of Bonds. Bonds so called for redemption will cease to bear interest after the specified redemption date, provided that the funds for the redemption are on deposit with the place of payment at that time. 2.04. Appointment of Initial Registrar. The City appoints Bond Trust Services Corporation, Roseville, Minnesota, as the initial Registrar. The Mayor and the City Manager are authorized to execute and deliver, on behalf of the City, a contract with the Registrar. Upon merger or consolidation of the Registrar with another corporation, if the resulting corporation is a bank or trust company authorized by law to conduct such business, the resulting corporation is authorized to act as successor Registrar. The City agrees to pay the reasonable and customary charges of the Registrar for the services performed. The City reserves the right to remove the Registrar upon thirty (30) days' notice and upon the appointment of a successor Registrar, in which event the predecessor Registrar must deliver all cash and Bonds in its possession to the successor Registrar and must deliver the bond register to the successor Registrar. On or before each principal or interest due date, without further order of the City Council, the Finance Director must transmit to the Registrar moneys sufficient for the payment of all principal and interest then due. 2.05. Execution, Authentication and Delivm. The Bonds will be prepared under the direction of the City Manager and executed on behalf of the City by the signatures of the Mayor and the City Manager, provided that those signatures may be printed, engraved or lithographed facsimiles of the originals. If an officer whose signature or a facsimile of whose signature appears on the Bonds ceases to be such officer before the delivery of a Bond, that signature or facsimile will nevertheless be valid and sufficient for all purposes, the same as if the officer had remained in office until delivery. Notwithstanding such execution, a Bond will not be valid or obligatory for any purpose or entitled to any security or benefit under this resolution unless and until a certificate of authentication on the Bond has been duly executed by the manual signature of an authorized representative of the Registrar. Certificates of authentication on different Bonds need not be signed by the same representative. The executed certificate of authentication on a Bond is conclusive evidence that it has been authenticated and delivered under this resolution. When the Bonds have been so prepared, executed and authenticated, the City Manager will deliver the same to the Purchaser upon payment of the purchase price in accordance with the contract of sale heretofore made and executed, and the Purchaser is not obligated to see to the application of the purchase price. Section 3. Form of Bond. 3.01. Execution of the Bonds. The Bonds will be printed or typewritten in substantially the form set forth in EXI=IIBIT B. 3.02. Approving Legal Opinion. The City Manager is authorized and directed to obtain a copy of the proposed approving legal opinion of Kennedy & Graven, Chartered, Minneapolis, Minnesota, and cause the opinion to be printed on or accompany each Bond. 549708v2 JAE HP110-100 8 Section 4. Payment: Securi(y: Pledges and Covenants. 4.01. Debt Service Fund. The Bonds will be payable from the General Obligation Bonds, Series 2019A Debt Service Fund (the "Debt Service Fund") hereby created. The Debt Service Fund shall be administered and maintained by the Finance Director as a bookkeeping account separate and apart from all other funds maintained in the official financial records of the City. The City will maintain the following accounts in the Debt Service Fund: the "Street Reconstruction Account," the "Assessable Improvements Account," the "Utility Improvements Account," and the "Capital Improvements Account." Amounts in the Street Reconstruction Account are irrevocably pledged to the Street Reconstruction Bonds, amounts in the Assessable Improvements Account are irrevocably pledged to the Improvement Bonds, amounts in the Utility Improvements Account are irrevocably pledged to the Utility Revenue Bonds, and amounts in the Capital Improvements Account are irrevocably pledged to the CIP Bonds. (a) Street Reconstruction Account. The Finance Director shall timely deposit in the Street Reconstruction Account of the Debt Service Fund the ad valorem taxes levied herein for the Street Reconstruction, which ad valorem taxes are pledged to the Street Reconstruction Account. There is also appropriated to the Street Reconstruction Account a pro rata portion of (i) capitalized interest financed from the proceeds of the Bonds, if any; and (ii) amounts over the minimum purchase price paid by the Purchaser, to the extent designated for deposit in the Debt Service Fund in accordance with Section 1.07 hereof. (b) Assessable �)rovements Account. Ad valorem taxes hereinafter levied for the Assessable Improvement and special assessments levied against property specially benefited by the Assessable Improvements (the "Assessments") are hereby pledged to the Assessable Improvements Account of the Debt Service Fund. There is also appropriated to the Assessable Improvements Account a pro rata portion of (i) capitalized interest financed from Bond proceeds, if any; and (ii) amounts over the minimum purchase price of the Bonds paid by the Purchaser, to the extent designated for deposit in the Debt Service Fund in accordance with Section 1.07 hereof. (c) Ufikty Improvements Account. The City will continue to maintain and operate its Sanitary Sewer Fund, Water Fund, and Storm Sewer Fund, to which will be credited all gross revenues of the sanitary sewer system, the water system, and the storm sewer system, respectively, and out of which will be paid all normal and reasonable expenses of current operations of such systems. Any balances therein are deemed net revenues (the "Net Revenues") and will be transferred, from time to time, to the Utility Improvements Account of the Debt Service Fund, which Utility Improvements Account will be used only to pay principal of and interest on the Utility Revenue Bonds and any other bonds similarly authorized. There will always be retained in the Utility Improvements Account a sufficient amount to pay principal of and interest on all the Utility Revenue Bonds, and the Finance Director must report any current or anticipated deficiency in the Utility Improvements Account to the City Council. There is also appropriated to the Utility Improvements Account a pro rata portion of (i) capitalized interest financed from Bond proceeds, if any; and (ii) amounts over the minimum purchase price of the Bonds paid by the Purchaser, to the extent designated for deposit in the Debt Service Fund in accordance with Section 1.07 hereof. (d) Capital Imilrovements Account. The Finance Director shall timely deposit in the Capital Improvements Account of the Debt Service Fund the ad valorem taxes levied herein for the Capital Improvements, which ad valorem taxes are pledged to the Capital Improvements Account. There is also appropriated to the Capital Improvements Account a pro rata portion of (i) capitalized interest financed from the proceeds of the .Bonds, if any; and (ii) amounts over the minimum 549708v2 JAE BPI 10-100 9 purchase price paid by the Purchaser, to the extent designated for deposit in the Debt Service Fund in accordance with Section 1.07 hereof. 4.02. Construction Fund. The City hereby creates the General Obligation Bonds, Series 2019A Construction Fund (the "Construction Fund"). The City will maintain the following accounts in the Construction Fund: the "Street Reconstruction Account," the "Assessable Improvements Account," the "Utility Improvements Account," and the "Capital Improvements Account." Amounts in the Street Reconstruction Account are irrevocably pledged to the Street Reconstruction Bonds, amounts in the Assessable Irnprovements Account are irrevocably pledged to the Improvement Bonds, amounts in the Utility Improvements Account are irrevocably pledged to the Utility Revenue Bonds, and amounts in the Capital Improvements Account are irrevocably pledged to the CIP Bonds. (a) Street Reconstruction Account. Proceeds of the Street Reconstruction Bonds, less the appropriations made in Section 4.01(a) hereof, together with ad valorem taxes and any other funds appropriated for the Street Reconstruction collected during the Street Reconstruction, will be deposited in the Street Reconstruction Account of the Construction Fund to be used solely to defray expenses of the Street Reconstruction and the payment of principal and interest on the Street Reconstruction Bonds prior to the completion and payment of all costs of the Street Reconstruction. When the Street Reconstruction is completed and the cost thereof paid, the Street Reconstruction Account of the Construction Fund is to be closed and any funds remaining may be deposited in the Street Reconstruction Account of the Debt Service Fund. (b) Assessable Improvements Account. Proceeds of the Improvement Bonds, less the appropriations made in Section 4.01(b) hereof, together with ad valorem taxes and Assessments and any other funds appropriated for the Assessable Improvements collected during the construction of the Assessable Improvements, will be deposited in the Assessable Improvements Account of the Construction Fund to be used solely to defray expenses of the Assessable Improvements and the payment of principal of and interest on the Improvement Bonds prior to the completion and payment of all costs of the Assessable Improvements. Any balance remaining in the Assessable Improvements Account after completion of the Assessable Improvements may be used to pay the cost in whole or in part of any other improvement instituted under the Improvement Act, under the direction of the City Council. When the Assessable Improvements are completed and the cost thereof paid, the Assessable Improvements Account of the Construction Fund is to be closed and any subsequent collections of Assessments and ad valorem taxes for the Assessable Improvements are to be deposited in the Assessable Improvements Account of the Debt Service Fund. (c) Utilit Im rovements Account. Proceeds of the Utility Revenue Bonds, less the appropriations made in Section 4.01(c) hereof, will be deposited in the Utility Improvements Account of the Construction Fund to be used solely to defray expenses of the Utility Improvements. When the Utility Improvements are completed and the cost thereof paid, the Utility Improvements Account of the Construction Fund is to be closed and any funds remaining may be deposited in the Utility Improvements Account of the Debt Service Fund. (d) C ital Im rovements Account. Proceeds of the CII.' Bonds, less the appropriations made in Section 4.01(d) hereof, together with ad valorem taxes and any other funds appropriated for the Capital Improvements collected during the construction of the Capital Improvements, will be deposited in the Capital Improvements Account of the Construction Fund to be used solely to defray expenses of the Capital Improvements and the payment of principal and interest on the CIP Bonds prior to the completion and payment of all costs of the Capital Improvements. When the Capital Improvements are completed and the cost thereof paid, the Capital Improvements Account of the 549708v2 JAE HPI 10-100 10 Construction Fund is to be closed and any funds remaining may be deposited in the Capital Improvements Account of the Debt Service Fund. 4.03. Cily Covenants with Respect to the Improvement Bonds. It is hereby determined that the Assessable Improvements will directly and indirectly benefit abutting property, and the City hereby covenants with the holders from time to time of the Bonds as follows: (a) The City will cause the Assessments for the Assessable Improvements to be promptly levied so that the first installment of the Assessable Improvements will be collectible not later than 2020 and will take all steps necessary to assure prompt collection, and the levy of the Assessments is hereby authorized. The City Council will cause to be taken with due diligence all further actions that are required for the construction of each Assessable Improvement financed wholly or partly from the proceeds of the Improvement Bonds, and will take all further actions necessary for the final and valid levy of the Assessments and the appropriation of any other funds needed to pay the Improvement Bonds and interest thereon when due. (b) In the event of any current or anticipated deficiency in Assessments and ad valorem taxes, the City Council will levy additional ad valorem taxes in the amount of the current or anticipated deficiency. (c) The City will keep complete and accurate books and records showing receipts and disbursements in connection with the Assessable Improvements, Assessments, and ad valorem taxes levied therefor and other funds appropriated for their payment, collections thereof and disbursements therefrom, monies on hand, and the balance of unpaid Assessments. (d) The City will cause its books and records to be audited at least annually and will furnish copies of such audit reports to any interested person upon request. (e) At least twenty percent (20%) of the cost to the City of the Assessable Improvements described herein will be specially assessed against benefited properties. 4.04. City Covenants with Respect to the Utility Revenue Bonds. The City Council covenants and agrees with the holders of the Bonds that so long as any of the Bonds remain outstanding and unpaid, it will keep and enforce the following covenants and agreements: (a) The City will continue to maintain and efficiently operate the sanitary sewer system, the water system, and the storm sewer system as public utilities and conveniences free from competition of other like municipal utilities and will cause all revenues therefrom to be deposited in bank accounts and credited to the Sanitary Sewer Fund, the Water Fund, and the Storm Sewer Fund, respectively, as hereinabove' provided, and will make no expenditures from those accounts except for a duly authorized purpose and in accordance with this resolution. (b) The City will also maintain the Utility Improvements Account of the Debt Service Fund as a separate account and will cause money to be credited thereto from time to time, out of Net Revenues from the sanitary sewer system, the water system, and the storm sewer system in sums sufficient to pay principal of and interest on the Utility Revenue Bonds when due. (c) The City will keep and maintain proper and adequate books of records and accounts separate from all other records of the City in which will be complete and correct entries as to all transactions relating to the sanitary sewer system, the water system, and the storm sewer system and which will be open to inspection and copying by any Bondholder, or the Bondholder's 549708v2 JAE HP110-100 11 agent or attorney, at any reasonable time, and it will furnish certified transcripts therefrom upon request and upon payment of a reasonable fee therefor, and said account will be audited at least annually by a qualified public accountant and statements of such audit and report will be furnished to all Bondholders upon request. (d) The City Council will cause persons handling revenues of the sanitary sewer system, the water system, and the storm sewer system to be bonded in reasonable amounts for the protection of the City and the Bondholders and will cause the funds collected on account of the operations of such system to be deposited in a bank whose deposits are guaranteed under the Federal Deposit Insurance Law. (e) The City Council will keep the sanitary sewer system, the water system, and the storm sewer system insured at all times against loss by fire, tornado and other risks customarily insured against with an insurer or insurers in good standing, in such amounts as are customary for like plants, to protect the holders, from time to time, of the Bonds and the City from any loss due to any such casualty and will apply the proceeds of such insurance to make good any such loss. (f) The City and each and all of its officers will punctually perform all duties with reference to the sanitary sewer system, the water system, and the storm sewer system as required by law. (g) The City will impose and collect charges of the nature authorized by Section 444.075 of the Utility Revenue Act, at the times and in the amounts required to produce Net Revenues adequate to pay all principal and interest when due on the Utility Revenue Bonds and to create and maintain such reserves securing said payments as may be provided herein. (h) The City Council will levy general ad valorem taxes on all taxable property in the City when required to meet any deficiency in Net Revenues. 4.05. General Obligation Pledge. For the prompt and full payment of the principal of and interest on the Bonds, as the same respectively become due, the full faith, credit and taxing powers of the City will be and are hereby irrevocably pledged. If the balance in the Debt Service Fund is ever insufficient to pay all principal and interest then due on the Bonds and any other bonds payable therefrom, the deficiency will be promptly paid out of monies in the general fund of the City which are available for such purpose, and such general fund may be reimbursed with or without interest from the Debt Service Fund when a sufficient balance is available therein. 4.06. Pledge of Tax Levy. For the purpose of paying all or a portion of the principal of and interest on the Street Reconstruction Bonds, the Improvement Bonds, and the CIP Bonds, there is levied a direct annual irrepealable ad valorem tax (the "Taxes") upon all of the taxable property in the City, which will be spread upon the tax rolls and collected with and as part of other general taxes of the City. The Taxes will be credited to the Street Reconstruction Account, the Assessable Improvements Account, and the Capital Improvements Account of the Debt Service Fund above provided and will be in the years and amounts as attached hereto as EXHIBIT C. 4.07. Certification to Taxpayer Services Division Manager as to Debt Service Fund Amount. It is hereby determined that the estimated collections of Taxes, Assessments, and Net Revenues will produce at least five percent (5%) in excess of the amount needed to meet when due the principal and interest payments on the Bonds. The tax levy herein provided is irrepealable until all of the Bonds are paid, provided that at the time the City makes its annual tax levies the Finance Director may certify to the Taxpayer Services Division Manager of Hennepin County, Minnesota (the "Taxpayer Services Division 549708v2 JAE BPI 10-100 12 Manager") the amount available in the Debt Service Fund to pay principal and interest due during the ensuing year, and the Taxpayer Services Division Manager will thereupon reduce the levy collectible during such year by the amount so certified. 4.08. Re.eistration of Resolution. The City Manager is authorized and directed to file a certified copy of this resolution with the Taxpayer Services Division Manager and to obtain the certificate required by Section 475.63 of the Act. Section 5. Authentication of Transcn A. 5.01. City Proceedings and Records. The officers of the City are authorized and directed to prepare and furnish to the Purchaser and to the attorneys approving the Bonds certified copies of proceedings and records of the City relating to the Bonds and to the financial condition and affairs of the City, and such other certificates, affidavits and transcripts as may be required to show the facts within their knowledge or as shown by the books and records in their custody and under their control, relating to the validity and marketability of the Bonds, and such instruments, including any heretofore furnished, will be deemed representations of the City as to the facts stated therein. 5.02. Certification as to Official Statement. The Mayor, the City Manager, and the Finance. Director are authorized and directed to certify that they have examined the Official Statement prepared and circulated in connection with the issuance and sale of the Bonds and that to the best of their knowledge and belief the Official Statement is a complete and accurate representation of the facts and representations made therein as of the date of the Official Statement. 5.03. Other Certificates. The Mayor, the City Manager, and the Finance Director are hereby authorized and directed to furnish to the Purchaser at the closing such certificates as are required as a condition of sale. Unless litigation shall have been commenced and be pending questioning the Bonds or the organization of the City or incumbency of its officers, at the closing the Mayor, the City Manager, and the Finance Director shall also execute and deliver to the Purchaser a suitable certificate as to absence of material litigation, and the Finance Director shall also execute and deliver a certificate as to payment for and delivery of the Bonds. 5.04. p4Ment of Costs of Issuance. The City authorizes the Purchaser to forward the amount of Bond proceeds allocable to the payment of issuance expenses to KleinBank, Chaska, Minnesota on the closing date for further distribution as directed by the City's municipal advisor, Ehlers and Associates, Inc. Section 6. Tax Covenant. 6.01. Tax-Exem t Bonds. The City covenants and agrees with the holders from time to time of the Bonds that it will not take or permit to be taken by any of its officers, employees or agents any action which would cause the interest on the Bonds to become subject to taxation under the Internal Revenue Code of 1986, as amended (the "Code"), and the Treasury Regulations promulgated thereunder, in effect at the time of such actions, and that it will take or cause its officers, employees or agents to take, all affirmative action within its power that may be necessary to ensure that such interest will not become subject to taxation under the Code and applicable Treasury Regulations, as presently existing or as hereafter amended and made applicable to the Bonds. 549708v2 JAE HPI 10-100 13 6.02. Rebate. The City will comply with requirements necessary under the Code to establish and maintain the exclusion from gross income of the interest on the Bonds under Section 103 of the Code, including without limitation requirements relating to temporary periods for investments, limitations on amounts invested at a yield greater than the yield on the Bonds, and the rebate of excess investment earnings to the United States. 6.03. Not Private Activity Bonds. The City further covenants not to use the proceeds of the Bonds or to cause or permit them or any of them to be used, in such a manner as to cause the Bonds to be "private activity bonds" within the meaning of Sections 103 and 141 through 150 of the Code. 6.04. Not Oualified Tax -Exempt Obligations. The Bonds are not designated as "qualified tax-exempt obligations" for purposes of Section 265(b)(3) of the Code. 6.05. Procedural Requirements. The City will use its best efforts to comply with any federal procedural requirements which may apply in order to effectuate the designations made by this section. 6.06. Reimbursement. The City may have incurred certain expenditures with respect to the Street Reconstruction, Assessable Improvements, Utility Improvements, or Capital Improvements that were financed temporarily from other sources but are expected to be reimbursed with proceeds of the Bonds. The City hereby declares its intent to reimburse certain costs of the Street Reconstruction, Assessable Improvements, Utility Improvements, and Capital Improvements from proceeds of the Bonds (the "Declaration"). This Declaration is intended to constitute a declaration of official intent for purposes of the Section 1.150-2 of the Treasury Regulations promulgated under the Code. Section 7. Book -Entry System, Limited Obligation of City. 7.01. DTC. The Bonds will be initially issued in the form of a separate single typewritten or printed fully registered Bond for each of the maturities set forth in Section 1.08 hereof. Upon initial issuance, the ownership of each Bond will be registered in the registration books kept by the Registrar in the name of Cede & Co., as nominee for The Depository Trust Company, New York, New York, and its successors and assigns ("DTC"). Except as provided in this section, all of the outstanding Bonds will be registered in the registration books kept by the Registrar in the name of Cede & Co., as nominee of DTC. 7.02. Participants. With respect to Bonds registered in the registration books kept by the Registrar in the name of Cede & Co., as nominee of DTC, the City, the Registrar and the Paying Agent will have no responsibility or obligation to any broker dealers, banks and other financial institutions from time to time for which DTC holds Bonds as securities depository (the "Participants") or to any other person on behalf of which a Participant holds an interest in the Bonds, including but not limited to any responsibility or obligation with respect to (i) the accuracy of the records of DTC, Cede & Co. or any Participant with respect to any ownership interest in the Bonds, (ii) the delivery to any Participant or any other person (other than a registered owner of Bonds, as shown by the registration books kept by the Registrar), of any notice with respect to the Bonds, including any notice of redemption, or (iii) the payment to any Participant or any other person, other than a registered owner of Bonds, of any amount with respect to principal of, premium, if any, or interest on the Bonds. The City, the Registrar and the Paying Agent may treat and consider the person in whose name each Bond is registered in the registration books kept by the Registrar as the holder and absolute owner of such Bond for the purpose of payment of principal, premium and interest with respect to such Bond, for the purpose of registering transfers with respect to such Bonds, and for all other purposes. The Paying Agent will pay all principal of, premium, if any, and interest on the Bonds only to or on the order of the respective registered owners, as shown in the registration books kept by the Registrar, and all such payments will be valid and effectual to fully satisfy and discharge the City's obligations with respect to payment of principal of, premium, if any, or interest on the Bonds to the extent of the sum or sums so paid. No person 549708v2 JAE HP110-100 14 other than a registered owner of Bonds, as shown in the registration books kept by the Registrar, will receive a certificated Bond evidencing the obligation of this resolution. Upon delivery by DTC to the City Manager of a written notice to the effect that DTC has determined to substitute a new nominee in place of Cede & Co., the words "Cede & Co." will refer to such new nominee of DTC; and upon receipt of such a notice, the City Manager will promptly deliver a copy of the same to the Registrar and Paying Agent. 7.03. Representation Letter. The City has heretofore executed and delivered to DTC a Blanket Issuer Letter of Representations (the "Representation Letter") which will govern payment of principal of, premium, if any, and interest on the Bonds and notices with respect to the Bonds. Any Paying Agent or Registrar subsequently appointed by the City with respect to the Bonds will agree to take all action necessary for all representations of the City in the Representation Letter with respect to the Registrar and Paying Agent, respectively, to be complied with at all times. 7.04. Transfers Outside Book -Entry System. In the event the City, by resolution of the City Council, determines that it is in the best interests of the persons having beneficial interests in the Bonds that they be able to obtain Bond certificates, the City will notify DTC, whereupon DTC will notify the Participants, of the availability through DTC of Bond certificates. In such event the City will issue, transfer and exchange Bond certificates as requested by DTC and any other registered owners in accordance with the provisions of this resolution. DTC may determine to discontinue providing its services with respect to the Bonds at any time by giving notice to the City and discharging its responsibilities with respect thereto under applicable law. In such event, if no successor securities depository is appointed, the City will issue and the Registrar will authenticate Bond certificates in accordance with this resolution and the provisions hereof will apply to the transfer, exchange and method of payment thereof. 7.05. PayMeats to Cede & Co. Notwithstanding any other provision of this resolution to the contrary, so long as a Bond is registered in the name of Cede & Co., as nominee of DTC, payments with respect to principal of, premium, if any, and interest on the Bond and all notices with respect to the Bond will be made and given, respectively in the manner provided in DTC's Operational Arrangements, as set forth in the Representation Letter. Section 8. Co iuing Disclosure. 8.01. Execution of Continuin Disclosure Certificate. "Continuing Disclosure Certificate" means that certain Continuing Disclosure Certificate executed by the Mayor and City Manager and dated the date of issuance and delivery of the Bonds, as originally executed and as it may be amended from time to time in accordance with the terms thereof. 8.02. City Compliance, with Provisions of Continuing Disclosure Certificate. The City hereby covenants and agrees that it will comply with and carry out all of the provisions of the Continuing Disclosure Certificate. Notwithstanding any other provision of this resolution, failure of the City to comply with the Continuing Disclosure Certificate is not to be considered an event of default with respect to the Bonds; however, any Bondholder may take such actions as may be necessary and appropriate, including seeking mandate or specific performance by court order, to cause the City to comply with its obligations under this section. Section 9. Defeasance. When all Bonds and all interest thereon have been discharged as provided in this section, all pledges, covenants and other rights granted by this resolution to the holders of the Bonds will cease, except that the pledge of the full faith and credit of the City for the prompt and full payment of the principal of and interest on the Bonds will remain in full force and effect. The City may discharge all Bonds which are due on any date by depositing with the Registrar on or before that date a sum sufficient for the payment thereof in full. If any Bond should not be paid when due, it may nevertheless be 549708v2 JAE UPI 10-100 15 discharged by depositing with the Registrar a sum sufficient for the payment thereof in full with interest accrued to the date of such deposit. (The remainder of this page is intentionally left blank.) 549708v2 JAE HPI 10-100 16 The motion for the adoption of the foregoing resolution was duly seconded by Member Halverson, and upon vote being taken thereon, the following voted in favor thereof. Gadd, Kumia, Halverson, and Hunke and the following voted against the same: None whereupon said resolution was declared duly passed and adopted. 549708v1 7AE HPI 10-100 17 Passed and adopted this 2nd day of April, 2019. ayor Attest: City Clerk 549708v2 JAE HP110-100 18 EXHIBIT A PROPOSALS 549708v2 JAE HPI 10-100 A-1 g'%'EHLERS I` LEADERS •'- PUBLIC FINANCE BID TABULATION $12,185,000 General Obligation Bonds, Series 2019A City of Hopkins, Minnesota SALE: April 2, 2019 AWARD: BAIRD Rating: S&P Global Ratings "AA+" Tar Exempt - Non -Bank Qualified VET TRUE MATURITY REOFFEPX4G INTEREST INTEREST NAME OF BIDDER ffvbra.2a 1 RATE HELD PRICE COST RATE BAIRD Milwaukee, Wisconsia C.L King & Associates WMB€ Dougherty & Company, LLC Edward ]ones Fidelity Capital Markets Ross, Sinclaire & Associates. LLC Crews & Associates, Inc. Davenport & Co. L.L.C. Loop Capital Markets Oppenheimer & Co. Duncan -Williams, Inc. Country Club Bank Sierra Pacific Securities BNYMdIon Capitai Markets Isaak Bond lavesmuents, Inc Wintrust Investments, LLC SumRidge Partners Alamo Capital %%ME Stifel, Nicolaus & Company, Inc. George K Ban- & Company RBC Capital Markets Midland Securities FMS Bonds Inc. First Kentucky Securities Corp. Multi -Bank Securities Inc. First Southern Securities Dinosaur Securities First Bankers' Banc Securities, Inc. Tribal Capital Mallets LLC Mountainside Securities LLC 2021 5.000% 1.600% 2022 5.000% 1.620% 2023 5.000% 1.680°/0 2024 5.000% 1.7300A 2025 5.000% 1.7900/a 2026 5.000% 1.840% 2027 5.000% 1.890% 2028 4.000% 2.000% 2029 4.000% 2.100% 2030 4.000% 2.250% 2031 3.00091 2.550°!0 2032 3.000% 2.650% 2033 3.000% 2.7500!9 2034 3.000% 2.850% 2035 3-000% 3.000% $13,257,576.80 $3,041,514.59 2.5816% *Subsequent to bid opening the individual maturity amounts were adjusted. Adjusted Price - $13.244,234.20 Adjusted Net Interest Cost - $3.121,106.77 Adjusted TIC - 2.5937% BUILDING COMMUNITIES, iT'S WHAT WE 00, tnfoaehlers-inc.c0M t (800) 55:^-11""!' ® www.ahlers-inc.com 549708v2 JAE HPI 10-100 A-2 EXHHIBIT B FORM OF BOND No. R- UNITED STATES OF AMERICA STATE OF MINNESOTA COUNTY OF HENNEPIN CITY OF HOPKINS GENERAL OBLIGATION BOND SERIES 2019A Date of Rate Maturity Original Issue CUSIP February 1, 20_ April 30, 2019 Registered Owner: Cede & Co. The City of Hopkins, Minnesota, a duly organized and existing municipal corporation in Hennepin County, Minnesota (the "City"), acknowledges itself to be indebted and for value received hereby promises to pay to the Registered Owner specified above or registered assigns, the principal sum of $ on the maturity date specified above, with interest thereon from the date hereof at the annual rate specified above (calculated on the basis of a 360 day year of twelve 30 day months), payable February 1 and August 1 in each year, commencing February 1, 2020, to the person in whose name this Bond is registered at the close of business on the fifteenth day (whether or not a business day) of the immediately preceding month. The interest hereon and, upon presentation and surrender hereof, the principal hereof are payable in lawful money of the United States of America by check or draft by Bond Trust Services Corporation, Roseville, Minnesota, as Bond Registrar, Paying Agent, Transfer Agent and Authenticating Agent, or its designated successor under the Resolution described herein. For the prompt and full payment of such principal and interest as the same respectively become due, the full faith and credit and taxing powers of the City have been and are hereby irrevocably pledged. The City may elect on February 1, 2027, and on any day thereafter to prepay Bonds due on or after February 1, 2028. Redemption may be in whole or in part and if in part, at the option of the City and in such manner as the City will determine. If less than all Bonds of a maturity are called for redemption, the City will notify The Depository Trust Company ("DTC") of the particular amount of such maturity to be prepaid. DTC will determine by lot the amount of each participant's interest in such maturity to be redeemed and each participant will then select by lot the beneficial ownership interests in such maturity to be redeemed. Prepayments will be at a price of par plus accrued interest. This Bond is one of an issue in the aggregate principal amount of $12,185,000 all of like original issue date and tenor, except as to number, maturity date, redemption privilege, and interest rate, all issued pursuant to a resolution adopted by the City Council on April 2, 2019 (the "Resolution"), for the purpose of providing money to defray the expenses incurred and to be incurred in making certain street reconstruction improvements, certain assessable local improvements, certain improvements to the sanitary sewer, water, and storm sewer systems of the City, and certain capital improvements, pursuant to and in full conformity with the home rule charter of the City and the Constitution and laws of the State of Minnesota, including Minnesota Statutes, Chapters 429, 444, and 475, as amended, including 549708v2 JAE HP110-100 B-1 -NET TRUE \LI TLRITY REOFFERING nTEREST LNTEREST STA\IE OF BIDDER (February 1) RATE YIELD PRICE COST RATE FTN FINANCIAL CAPITAL $13,247,767.55 $3,051,323.84 2 5912% MARKETS Memphis, Tennessee PIPER JAF"AY $13,060,005.34 $3,034,839.24 2.59560/9 Minneapolis, Minnesota NORTHLAND SECURITIES, INC. $13,450,512.89 $3,134,349.61 2.6332% Minneapolis, Minnesota BANK OF AMERICA MUUUL . $13,411,991.55 $3,139,344.01 2.6456% LYNCH New 1 ork New York !FS SECURITIES $12,957,299.85 $3,100,935.57 2.6699`/0 Atlanta, Georgia J.P. MORGAN SECURITIES LLC $13,768,440.40 $3,321,237.24 2.7302% New York. New York Bid Tabulation April 2, 2019 City of Hopkins. Minnesota $12.155.000 General Obligation Bonds. Series 2019A Page 2 549708v2 JAE UPI 10-100 A-3 This Bond is not valid or obligatory for any purpose or entitled to any security or benefit under the Resolution until the Certificate of Authentication hereon has been executed by the Bond Registrar by manual signature of one of its authorized representatives. IN WITNESS WHEREOF, the City of Hopkins, Hennepin County, Minnesota, by its City Council, has caused this Bond to be executed on its behalf by the facsimile or manual signatures of the Mayor and City Manager and has caused this Bond to be dated as of the date set forth below. Dated: April 30, 2019 Mayor (Facsimile) CITY OF HOPKINS, MINNESOTA -Facsimile City Manager CERTIFICATE OF AUTHENTICATION This is one of the Bonds delivered pursuant to the Resolution mentioned within. BOND TRUST SERVICES CORPORATION Authorized Representative ABBREVIATIONS The following abbreviations, when used in the inscription on the face of this Bond, will be construed as though they were written out in full according to applicable laws or regulations: TEN COM — as tenants in common TEN ENT — as tenants by entireties TT TEN — as joint tenants with right of survivorship and not as tenants in common UNIF GIFT MIN ACT Custodian (Cust) (Minor) under Uniform Gifts or Transfers to Minors Act, State of Additional abbreviations may also be used though not in the above list. 549708v2 JAE HPI 10-100 B-3 Sections 475.521 and 475.58, subdivision 3b. The principal hereof and interest hereon are payable in part from ad valorem taxes, special assessments levied against property specially benefited by local improvements, and net revenues of the sanitary sewer, water, and storm sewer systems of the City, as set forth in the Resolution to which reference is made for a full statement of rights and powers thereby conferred. The full faith and credit of the City are irrevocably pledged for payment of this Bond and the City Council has obligated itself to levy additional ad valorem taxes on all taxable property in the City in the event of any deficiency in taxes, special assessments, and net revenues pledged, which taxes may be levied without limitation as to rate or amount. The Bonds of this series are issued only as fully registered Bonds in denominations of $5,000 or any integral multiple thereof of single maturities. This Bond is not a "qualified tax-exempt obligation" within the meaning of Section 265(b)(3) of the Internal Revenue Code of 1986, as amended. IT IS HEREBY CERTIFIED AND RECITED that in and by the Resolution, the City has covenanted and agreed that it will continue to own and operate the sanitary sewer system, water system, and storm sewer system free from competition by other like municipal utilities; that adequate insurance on said system and suitable fidelity bonds on employees will be carried; that proper and adequate books of account will be kept showing all receipts and disbursements relating to the Sanitary Sewer Fund, the Water Fund, and the Sanitary Sewer Fund, into which it will pay all of the gross revenues from the sanitary sewer system, water system, and storm sewer system, respectively; that it will also create and maintain a Utility Improvements Account within the General Obligation Bonds, Series 2019A Debt Service Fund, into which it will pay, out of the net revenues from the sanitary sewer system, water system, and storm sewer system, a sum sufficient to pay principal of the Utility Revenue Bonds (as defined in the Resolution) and interest on the Utility Revenue Bonds when due; and that it will provide, by ad valorem tax levies, for any deficiency in required net revenues of the sanitary sewer system, water system, and storm sewer system. As provided in the Resolution and subject to certain limitations set forth therein, this Bond is transferable upon the books of the City at the principal office of the Bond Registrar, by the registered owner hereof in person or by the owner's attorney duly authorized in writing upon surrender hereof together with a written instrument of transfer satisfactory to the Bond Registrar, duly executed by the registered owner or the owner's attorney; and may also be surrendered in exchange for Bonds of other authorized denominations. Upon such transfer or exchange the City will cause a new Bond or Bonds to be issued in the name of the transferee or registered owner, of the same aggregate principal amount, bearing interest at the same rate and maturing on the same date, subject to reimbursement for any tax, fee or governmental charge required to be paid with respect to such transfer or exchange. The City and the Bond Registrar may deem and treat the person in whose name this Bond is registered as the absolute owner hereof, whether this Bond is overdue or not, for the purpose of receiving payment and for all other purposes, and neither the City nor the Bond Registrar will be affected by any notice to the contrary. IT IS HEREBY CERTIFIED, RECITED, COVENANTED AND AGREED that all acts, conditions and things required by the home rule charter of the City and the Constitution and laws of the State of Minnesota to be done, to exist, to happen and to be performed preliminary to and in the issuance of this Bond in order to make it a valid and binding general obligation of the City in accordance with its terms, have been done, do exist, have happened and have been performed as so required, and that the issuance of this Bond does not cause the indebtedness of the City to exceed any constitutional, charter, or statutory limitation of indebtedness. 549708v2 JAE HP110-100 B-2 PROVISIONS AS TO REGISTRATION The ownership of the principal of and interest on the within Bond has been registered on the books of the Registrar in the name of the person last noted below. Signature of Date of Registration Registered Owner Officer of Re:?istrar Cede & Co. Federal ID #13-2555119 549708v2 JAE HPI 10-100 B-5 ASSIGNMENT For value received, the undersigned hereby sells, assigns and transfers unto the within Bond and all rights thereunder, and does hereby irrevocably constitute and appoint attorney to transfer the said Bond on the books kept for registration of the within Bond, with full power of substitution in the premises. Dated: Notice: The assignor's signature to this assignment must correspond with the name as it appears upon the face of the within Bond in every particular, without alteration or any change whatever. Signature Guaranteed: NOTICE: Signature(s) must be guaranteed by a financial institution that is a member of the Securities Transfer Agent Medallion Program ("STAMP"), the Stock Exchange Medallion Program ("SEMP"), the New York Stock Exchange, Inc. Medallion Signatures Program ("MSP") or other such "signature guarantee program" as may be determined by the Registrar in addition to, or in substitution for, STEMP, SEW or MSP, all in accordance with the Securities Exchange Act of 1934, as amended. The Registrar will not effect transfer of this Bond unless the information concerning the assignee requested below is provided. Name and Address: _ (Include information for all joint owners if this Bond is held by joint account.) Please insert social security or other identifying number of assignee 549708v2 JAE BN 10-100 B-4 Tax Levy Schedule for Improvement Bonds TAX LEVY CALCULATION Issue ID# 332215 Cltv of Ho Dated Date: 4/30/2019 $12,185,000 General Obligation Bonds, Series 2019A Call Data: 2/1/2027 $ 5,510,000 Improvement - 2019 Residential Streets Portion Tax Tax Bond Levy Collect Pay Funds Available (2) Loss: Special V- Total P & I (1) P & I a -ED 105% Assessments Net l.Ovy 2018 / 2019 / 2020 166,439.17 (166,439.17) 0.00 0,00 2019 / 2020 / 2021 501,100.00 526,155.00 (114,006.27) 412,148.73 2020 / 2021 / 2022 497,100.00 521,955.00 (110,903.14) 411,051.86 2021 / 2022 / 2023 497,600.00 522,480.00 (107,800.01) 414,679.99 2022 / 2023 / 2024 492,350.00 516,967.50 (104,696.89) 412,270.61 2023 ( 2024 / 2025 491,600.00 516,180.00 (101,593.76) 414,586.24 2024 / 2025 / 2026 485,100.00 509,355.00 (98,490.63) 410,864.37 2025 / 2026 / 2027 483,100.00 507,255.00 (95,387.50) 411,867.50 2026 / 2027 / 2028 480,350.00 504,367.50 (92,284.37) 412,083.13 2027 / 2028 1 2029 480,550.00 504,577.50 (89,181.24) 415,396.26 2028 / 2029 / 2030 475,150.00 498,907.50 (86,078.11) 412,829.39 2029 / 2030 / 2031 474,350.00 498,067.50 (82,974.98) 415,092.52 2030 / 2031 / 2032 472,050.00 495,652.50 (79,871.85) 415,780.65 2031 / 2032 / 2033 469,450.00 492,922.50 (76,768.72) 416,153.78 2032 / 2033 / 2034 451,550.00 484,627.50 (73,665.59) 410,951.91 —2033 / 2034 / 2035 463.500.00 486.675.00 (70. 62 461 41611 54 Totals 7.391.339.17 116fi.439.171 7.586.145.00 (1.384.265.521 6iM aNA (1) The following funds are available to pay the interest payment due February 1, 2020: Capitalized Interest: 166,439.17 (2) Projected special assessment revenue based on $1,011,820.00 assessed at 4.600% Cashfiow and levy needs should be reviewed annually to account for prepaid and/or delinquent assessments. 549708v2 JAE HPI 10-100 C_2 EXHIBIT C TAX LEVY SCHEDULES Tag Levy Schedule for Street Reconstruction Bonds TAX LEVY CALCULATION Issue ID# 332215 City of Hopkins, MN Dated Data: 4/30/2019 $12,185,000 General Obligation Bonds, Series 2019A Call Date: 2/1/2027 $ 1,66S,000 Street Reconstruction •Blake Road Portion Tax Tax Bond Levy Collect Pay Funds Available Total P & 1 (1) P & 10 105% Net Levy 2018 1 2019 1 2020 49,984.44 (49,984.44) 0.00 0.00 2019 / 2020 / 2021 146,400.00 153,720.00 153,720.00 2020 / 2021 / 2022 147,400.00 154,770.00 154,770.00 2021 2022 / 2023 148,150.00 155,557.50 155,557.50 2022 / 2023 / 2024 148,650.00 156,082.50 156,082.50 2023 % 2024 / 2025 143,900.00 151,095.00 151,095.00 2024 / 2025 / 2026 144,150.00 151,357.50 151,357.50 2025 / 2026 / 2027 144,150.00 151,357.56 151,357.50 2026 / 2027 / 2028 143,900.00 151,095.00 151,095.00 2027 / 2028 / 2029 144,500.00 151,725.00 151,725.00 2028 / 2029 / 2030 144,900.00 152,145.00 152,145.00 2029 % 2030 J 2031 145,100.00 152,355.00 152,355.00 2030 / 2031 / 2032 146,350.00 153,667.50 153,667.50 2031 / 2032 / 2033 147,450.00 154,822.50 154,822.50 2032 / 2033 / 2034 1481400.00 155,820.00 155,820.00 2033 1 2034 2035 144.200.00 151410.00 151,410.00 Totals 2,237 584.44 149,984.44 2,296,980.00 2 296 980.00 (1) The following funds are available to pay the interest payment due February 1, 2020: Capitalized Interest: 44,984.44 549708v2 JAE BPI 10-100 C-1 Tax Lew Schedule for CIP Bonds TAX LEVY CALCULATION Issue ID# 332215 CI of Ho kins MN Dated Date: 4/30/2019 $12,185,000 General Obligation Bonds, Series 2019A Call Date: 2/1/2027 Tax Tax Bond Levy Collect Pay Funds Available Total P& I 1 P&I@ 105% Net Levy 2018 / 2019 / 2020 131,322.08 (131,322.08) 0.00 0.00 2019 / 2020 / 2021 384,450.00 403,672.50 403,672.50 2020 / 2021 / 2022 383,950.00 403,147.50 403,147.50 2021 / 2022 / 2023 382,950.00 402,097.50 402,097.50 2022 / 2023 / 2024 381,450.00 400,522.50 400,522.50 2023 / 2024 / 2025 384,450.00 403,672.50 403,672.50 2024 / 2025 / 2026 381,700.00 400,785.00 400,785.00 2025 / 2026 / 2027 383,450.00 402,622.50 402,622.50 2026 / 2027 / 2028 384,450.00 403,672.50 403,672.50 2027 / 2028 / 2029 382,650.00 401,782.50 401,782.50 2028 / 2029 / 2030 385,450.00 404,722.50 404,722.50 2029 / 2030 / 2031 382,650.00 401,782.50 401,782.50 2030 / 2031 / 2032 382,750.00 401,887.50 401,887.50 2031 / 2032 / 2033 382,550.00 401,677.50 401,677.50 2032 J 2033 / 2034 382,050.00 401,152.50 401,152.50 2033 2034 / 2035 386.250.00 405.562.50 405.562.50 Totals 5.882.527 b8 1131.122.081 6.038.760.00 6.038.T60.D0 (1) The following funds are available to pay the Interest payment due February 1, 2020: Capitalized Interest: 131,322.08 549708Q JAE HP110-100 C_3 STATE OF MINNESOTA ) COUNTY OF HENNEPIN ) SS. } CITY OF HOPKINS ) I, being the duly qualified and acting City Clerk of the City of Hopkins, Hennepin County, Minnesota (the "City"), do hereby certify that I have carefully compared the attached and foregoing extract of minutes of a regular meeting of the City Council of the City held on April 2, 2019 with the original minutes on file in my office and the extract is a full, true and correct copy of the minutes insofar as they relate to the issuance and sale of the City's General Obligation Bonds, Series 2019A, in the original aggregate principal amount of $12,185,000. WITNESS My hand officially as such City Clerk and the corporate seal of the City this t� day of April, 2019. -OrAAMUEA City Clerk City of Hopkins, Minnesota (SEAL) 549708v2 JAE HP110-100